MAGNACHIP SEMICONDUCTOR Corp

EDGAR

Annual consolidated revenue for 2025: about USD 178.9M, using the latest reported figures. The previous period, 2024, was about USD 196.4M.

Watchlist

Latest quarter

Revenue

44.7 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

-22.32%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: -9976000 USD Source
  • Revenue: 44704000 USD Source

Operating cash flow

-4.5 thousand USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2946 USD Source
  • Operating Cash Flow: 1556 USD Source

Free cash flow

-5.83 thousand USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2946 USD Source
  • Operating Cash Flow: 1556 USD Source
  • Capital Expenditure: 5244 USD Source
  • Capital Expenditure: 3915 USD Source
Cash and cash equivalents
87.9 million USD Source
Exact value

87936000 USD

Long-term debt including current maturities
41.5 million USD Source
Exact value

41515000 USD

Shares outstanding
36.5 million shares Source
Exact value

36510111 shares

Reported share-count change

1.55% · 556 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 35954038 shares · 2025-06-30· Source
  • 36510111 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

177 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 45946000 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 178860000 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 138290000 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 46208000 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 44704000 USD · 2026-04-01 – 2026-06-30 Source

Net income

-30.6 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -13090000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -29724000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -21645000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -4647000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -4815000 USD · 2026-04-01 – 2026-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-05.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2025-12-31
  • Operating income: 11 of 11 periods available· newest 2025-12-31
  • Net income: 11 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2025-12-31
  • Total assets: 11 of 11 periods available· newest 2025-12-31
  • Total liabilities: 11 of 11 periods available· newest 2025-12-31
  • Current assets: 11 of 11 periods available· newest 2025-12-31
  • Current liabilities: 11 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2025-12-31
  • Shares outstanding: 11 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -8.9%

    Prior period

    USD 196.43 million

    –

    Current period

    USD 178.86 million

    –

    Exact inputs and evidence

    178860000 − 196425000 = -17565000 USD

    196425000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    178860000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 24.58 million

    Prior period

    −USD 54.31 million

    –

    Current period

    −USD 29.72 million

    –

    Exact inputs and evidence

    -29724000 − -54308000 = 24584000 USD

    -54308000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -29724000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 18.08 million

    Prior period

    −USD 6.13 million

    –

    Current period

    −USD 24.21 million

    –

    Exact inputs and evidence

    -24208000 − -6133000 = -18075000 USD

    -6133000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -24208000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +158.6%

    Prior period

    USD 11.6 million

    –

    Current period

    USD 29.99 million

    –

    Exact inputs and evidence

    29992000 − 11600000 = 18392000 USD

    11600000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    29992000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 178.86 million 100% of revenue
  • Cost of revenue USD 147.47 million 82% of revenue
  • Operating expenses USD 67.25 million 38% of revenue
  • Operating income −USD 35.86 million −20% of revenue
  • Tax, interest and other Derived −USD 6.14 million −3.4% of revenue
  • Net income −USD 29.72 million −17% of revenue

Cash

  • Operating cash flow −USD 24.21 million −14% of revenue
  • Capital expenditure USD 29.99 million 17% of revenue
  • Free cash flow Derived −USD 54.2 million −30% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Net loss: net income was −4.3% of revenue.
  • 2017 Net income was higher than operating income, so the split is not drawn.
  • 2018 Net loss: net income was −0.8% of revenue.
  • 2019 Net loss: net income was −4.2% of revenue.
  • 2020 Net income was higher than operating income, so the split is not drawn.
  • 2021 12%82%
  • 2022 Operating loss: operating costs were 102% of revenue.
  • 2023 Operating loss: operating costs were 125% of revenue.
  • 2024 Operating loss: operating costs were 113% of revenue.
  • 2025 Operating loss: operating costs were 120% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-31687969000 685232000 Derived 2737000 32352000 Derived -29615000 -9358000 Derived
Source
2017 2017-01-01 – 2017-12-31679672000 640436000 Derived 39236000 -45700000 Derived 84936000 -52914000 Derived
Source
2018 2018-01-01 – 2018-12-31465425000 443533000 Derived 21892000 25792000 Derived -3900000 10288000 Derived
Source
2019 2019-01-01 – 2019-12-31520671000 496946000 Derived 23725000 45551000 Derived -21826000 27542000 Derived
Source
2020 2020-01-01 – 2020-12-31507059000 480043000 Derived 27016000 -317949000 Derived 344965000 -28630000 Derived
Source
2021 2021-01-01 – 2021-12-31474230000 390823000 Derived 83407000 26699000 Derived 56708000 55531000 Derived
Source
2022 2022-01-01 – 2022-12-31337658000 342902000 Derived -5244000 2792000 Derived -8036000 -18229000 Derived
Source
2023 2023-01-01 – 2023-12-31230051000 287695000 Derived -57644000 -21022000 Derived -36622000 -9969000 Derived
Source
2024 2024-01-01 – 2024-12-31196425000 222398000 Derived -25973000 28335000 Derived -54308000 -17733000 Derived
Source
2025 2025-01-01 – 2025-12-31178860000 214720000 Derived -35860000 -6136000 Derived -29724000 -54200000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 178.9M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.743.0M557.3M371.5M185.8M0.0201620212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue687969000
2017Revenue679672000
2018Revenue465425000
2019Revenue520671000
2020Revenue507059000
2021Revenue474230000
2022Revenue337658000
2023Revenue230051000
2024Revenue196425000
2025Revenue178860000

Revenue growth

Change in revenue from the same financial period one year earlier.

-8.9% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15%3%-10%-23%-35%201620212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over year8.6%
2017Year over year-1.2%
2018Year over year-31.5%
2019Year over year11.9%
2020Year over year-2.6%
2021Year over year-6.5%
2022Year over year-28.8%
2023Year over year-31.9%
2024Year over year-14.6%
2025Year over year-8.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -20% 2025
Net margin -16.6% 2025
Free cash flow margin -30.3% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76%47%19%-10%-38%201620212025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin0.4%
2017Operating margin5.8%
2018Operating margin4.7%
2019Operating margin4.6%
2020Operating margin5.3%
2021Operating margin17.6%
2022Operating margin-1.6%
2023Operating margin-25.1%
2024Operating margin-13.2%
2025Operating margin-20%
2016Net margin-4.3%
2017Net margin12.5%
2018Net margin-0.8%
2019Net margin-4.2%
2020Net margin68%
2021Net margin12%
2022Net margin-2.4%
2023Net margin-15.9%
2024Net margin-27.6%
2025Net margin-16.6%
2016Free cash flow margin-1.4%
2017Free cash flow margin-7.8%
2018Free cash flow margin2.2%
2019Free cash flow margin5.3%
2020Free cash flow margin-5.6%
2021Free cash flow margin11.7%
2022Free cash flow margin-5.4%
2023Free cash flow margin-4.3%
2024Free cash flow margin-9%
2025Free cash flow margin-30.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -24.2M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.96.7M64.2M31.8M-698.3K-33.2M201620212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow9369000
2017Operating cash flow-20253000
2018Operating cash flow39236000
2019Operating cash flow50497000
2020Operating cash flow7470000
2021Operating cash flow87743000
2022Operating cash flow5165000
2023Operating cash flow-3014000
2024Operating cash flow-6133000
2025Operating cash flow-24208000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -54.2M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.64.3M32.5M665.5K-31.2M-63.0M201620212025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow-9358000
2017Free cash flow-52914000
2018Free cash flow10288000
2019Free cash flow27542000
2020Free cash flow-28630000
2021Free cash flow55531000
2022Free cash flow-18229000
2023Free cash flow-9969000
2024Free cash flow-17733000
2025Free cash flow-54200000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

29.4% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.126%94%63%31%0%201620212025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets116.3%
2017Liabilities / assets107.1%
2018Liabilities / assets103%
2019Liabilities / assets102.5%
2020Liabilities / assets39.5%
2021Liabilities / assets22.4%
2022Liabilities / assets17.1%
2023Liabilities / assets18%
2024Liabilities / assets27%
2025Liabilities / assets29.4%

Current assets to current liabilities

Current assets divided by current liabilities.

4.07× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.72×5.79×3.86×1.93×0.00×201620212025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities1.58×
2017Current assets / current liabilities2.39×
2018Current assets / current liabilities2.66×
2019Current assets / current liabilities2.83×
2020Current assets / current liabilities2.36×
2021Current assets / current liabilities4.79×
2022Current assets / current liabilities7.15×
2023Current assets / current liabilities5.23×
2024Current assets / current liabilities4.74×
2025Current assets / current liabilities4.07×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
−USD 29.62 million
Exact value

Exact value: -29615000 USD

2016-01-01 – 2016-12-31: -29615000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.37 million
Exact value

Exact value: 9369000 USD

2016-01-01 – 2016-12-31: 9369000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.73 million
Exact value

Exact value: 18727000 USD

2016-01-01 – 2016-12-31: 18727000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.36 million
Calculation and evidence

9369000 − 18727000 USD

Exact free cash flow: -9358000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 84.94 million
Exact value

Exact value: 84936000 USD

2017-01-01 – 2017-12-31: 84936000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.25 million
Exact value

Exact value: -20253000 USD

2017-01-01 – 2017-12-31: -20253000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.66 million
Exact value

Exact value: 32661000 USD

2017-01-01 – 2017-12-31: 32661000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 52.91 million
Calculation and evidence

-20253000 − 32661000 USD

Exact free cash flow: -52914000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 3.9 million
Exact value

Exact value: -3900000 USD

2018-01-01 – 2018-12-31: -3900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.24 million
Exact value

Exact value: 39236000 USD

2018-01-01 – 2018-12-31: 39236000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.95 million
Exact value

Exact value: 28948000 USD

2018-01-01 – 2018-12-31: 28948000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.29 million
Calculation and evidence

39236000 − 28948000 USD

Exact free cash flow: 10288000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 21.83 million
Exact value

Exact value: -21826000 USD

2019-01-01 – 2019-12-31: -21826000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.5 million
Exact value

Exact value: 50497000 USD

2019-01-01 – 2019-12-31: 50497000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.96 million
Exact value

Exact value: 22955000 USD

2019-01-01 – 2019-12-31: 22955000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.54 million
Calculation and evidence

50497000 − 22955000 USD

Exact free cash flow: 27542000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 344.97 million
Exact value

Exact value: 344965000 USD

2020-01-01 – 2020-12-31: 344965000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.47 million
Exact value

Exact value: 7470000 USD

2020-01-01 – 2020-12-31: 7470000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.1 million
Exact value

Exact value: 36100000 USD

2020-01-01 – 2020-12-31: 36100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.63 million
Calculation and evidence

7470000 − 36100000 USD

Exact free cash flow: -28630000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 56.71 million
Exact value

Exact value: 56708000 USD

2021-01-01 – 2021-12-31: 56708000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87.74 million
Exact value

Exact value: 87743000 USD

2021-01-01 – 2021-12-31: 87743000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.21 million
Exact value

Exact value: 32212000 USD

2021-01-01 – 2021-12-31: 32212000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.53 million
Calculation and evidence

87743000 − 32212000 USD

Exact free cash flow: 55531000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 8.04 million
Exact value

Exact value: -8036000 USD

2022-01-01 – 2022-12-31: -8036000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.17 million
Exact value

Exact value: 5165000 USD

2022-01-01 – 2022-12-31: 5165000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.39 million
Exact value

Exact value: 23394000 USD

2022-01-01 – 2022-12-31: 23394000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.23 million
Calculation and evidence

5165000 − 23394000 USD

Exact free cash flow: -18229000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 36.62 million
Exact value

Exact value: -36622000 USD

2023-01-01 – 2023-12-31: -36622000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.01 million
Exact value

Exact value: -3014000 USD

2023-01-01 – 2023-12-31: -3014000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.96 million
Exact value

Exact value: 6955000 USD

2023-01-01 – 2023-12-31: 6955000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.97 million
Calculation and evidence

-3014000 − 6955000 USD

Exact free cash flow: -9969000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 54.31 million
Exact value

Exact value: -54308000 USD

2024-01-01 – 2024-12-31: -54308000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.13 million
Exact value

Exact value: -6133000 USD

2024-01-01 – 2024-12-31: -6133000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.6 million
Exact value

Exact value: 11600000 USD

2024-01-01 – 2024-12-31: 11600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.73 million
Calculation and evidence

-6133000 − 11600000 USD

Exact free cash flow: -17733000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 29.72 million
Exact value

Exact value: -29724000 USD

2025-01-01 – 2025-12-31: -29724000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.21 million
Exact value

Exact value: -24208000 USD

2025-01-01 – 2025-12-31: -24208000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.99 million
Exact value

Exact value: 29992000 USD

2025-01-01 – 2025-12-31: 29992000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 54.2 million
Calculation and evidence

-24208000 − 29992000 USD

Exact free cash flow: -54200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

123 filings · 10,098 latest values · 10,098 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001325702, 1325702, MX, edgar:1325702

Also known as MAGNACHIP SEMICONDUCTOR Corp, MAGNACHIP SEMICONDUCTOR LLC, Magnachip Semiconductor Corporation