ATS CORP

EDGAR

37 filing records in this dataset, filed from 2005-12-02 to 2011-11-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

21.6 million USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

8.98%

2011 Q3 · %

Exact inputs and evidence
  • Operating Income: 1936999 USD Source
  • Revenue: 21577564 USD Source

Operating cash flow

3.51 million USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 10293299 USD Source
  • Operating Cash Flow: 6779668 USD Source

Free cash flow

3.48 million USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 10293299 USD Source
  • Operating Cash Flow: 6779668 USD Source
  • Capital Expenditure: 31783 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
66.2 thousand USD Source
Exact value

66236 USD

Long-term debt including current maturities
Not available
Shares outstanding
23 million shares Source
Exact value

22951897 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

97.2 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Revenue: 116666234 USD · 2010-01-01 – 2010-12-31 Source
  • Revenue: 89004930 USD · 2010-01-01 – 2010-09-30 Source
  • Revenue: 24828826 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 23104756 USD · 2011-04-01 – 2011-06-30 Source
  • Revenue: 21577564 USD · 2011-07-01 – 2011-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-11-14.

Financial data available through: 2010-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2010-12-31
  • Operating income: 4 of 11 periods available· newest 2010-12-31
  • Net income: 4 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2010-12-31
  • Total assets: 3 of 11 periods available· newest 2010-12-31
  • Total liabilities: 3 of 11 periods available· newest 2010-12-31
  • Current assets: 3 of 11 periods available· newest 2010-12-31
  • Current liabilities: 3 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 1 of 11 periods available· newest 2010-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -1.7%

    Prior period

    USD 118.66 million

    –

    Current period

    USD 116.67 million

    –

    Exact inputs and evidence

    116666234 − 118658939 = -1992705 USD

    118658939 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    116666234 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +127%

    Prior period

    USD 3.13 million

    –

    Current period

    USD 7.1 million

    –

    Exact inputs and evidence

    7101174 − 3127843 = 3973331 USD

    3127843 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    7101174 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -50.2%

    Prior period

    USD 12.87 million

    –

    Current period

    USD 6.41 million

    –

    Exact inputs and evidence

    6407355 − 12870508 = -6463153 USD

    12870508 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    6407355 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -93.3%

    Prior period

    USD 135,414

    –

    Current period

    USD 9,074

    –

    Exact inputs and evidence

    9074 − 135414 = -126340 USD

    135414 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    9074 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 116.67 million 100% of revenue
  • Operating costs Derived USD 106.2 million 91% of revenue
  • Operating income USD 10.46 million 9% of revenue
  • Tax, interest and other Derived USD 3.36 million 2.9% of revenue
  • Net income USD 7.1 million 6.1% of revenue

Cash

  • Operating cash flow USD 6.41 million 5.5% of revenue
  • Capital expenditure USD 9,074 0% of revenue
  • Free cash flow Derived USD 6.4 million 5.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 Operating loss: operating costs were 139% of revenue.
  • 2009 92%
  • 2010 91%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2008-01-01 – 2008-12-31131548557 182621204 Derived -51072647 -1244232 Derived -49828415 10218653 Derived
Source
2009 2009-01-01 – 2009-12-31118658939 109052344 Derived 9606595 6478752 Derived 3127843 12735094 Derived
Source
2010 2010-01-01 – 2010-12-31116666234 106204174 Derived 10462060 3360886 Derived 7101174 6398281 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 116.7M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.142.1M106.6M71.0M35.5M0.0200820092010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue131548557
2009Revenue118658939
2010Revenue116666234

Revenue growth

Change in revenue from the same financial period one year earlier.

-1.7% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.8%-2.1%-4.9%-7.7%-10.6%200820092010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over yearNo prior comparable period
2009Year over year-9.8%
2010Year over year-1.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9% 2010
Net margin 6.1% 2010
Free cash flow margin 5.5% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15%0%-14%-28%-43%200820092010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008Operating margin-38.8%
2009Operating margin8.1%
2010Operating margin9%
2008Net margin-37.9%
2009Net margin2.6%
2010Net margin6.1%
2008Free cash flow margin7.8%
2009Free cash flow margin10.7%
2010Free cash flow margin5.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 6.4M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.9M10.4M7.0M3.5M0.0200820092010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flow10589885
2009Operating cash flow12870508
2010Operating cash flow6407355

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 6.4M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.8M10.3M6.9M3.4M0.0200820092010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flow10218653
2009Free cash flow12735094
2010Free cash flow6398281

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

33.8% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61%46%31%15%0%200820092010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008Liabilities / assets56.8%
2009Liabilities / assets46.6%
2010Liabilities / assets33.8%

Current assets to current liabilities

Current assets divided by current liabilities.

1.91× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.06×1.54×1.03×0.51×0.00×200820092010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008Current assets / current liabilities1.51×
2009Current assets / current liabilities0.67×
2010Current assets / current liabilities1.91×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2007-01-01 – 2007-12-31
−USD 5.09 million
Exact value

Exact value: -5088079 USD

2007-01-01 – 2007-12-31: -5088079 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 631,729
Exact value

Exact value: 631729 USD

2007-01-01 – 2007-12-31: 631729 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2007-01-01 – 2007-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 631,729
Calculation and evidence

631729 − 0 USD

Exact free cash flow: 631729 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 49.83 million
Exact value

Exact value: -49828415 USD

2008-01-01 – 2008-12-31: -49828415 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.59 million
Exact value

Exact value: 10589885 USD

2008-01-01 – 2008-12-31: 10589885 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 371,232
Exact value

Exact value: 371232 USD

2008-01-01 – 2008-12-31: 371232 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.22 million
Calculation and evidence

10589885 − 371232 USD

Exact free cash flow: 10218653 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 3.13 million
Exact value

Exact value: 3127843 USD

2009-01-01 – 2009-12-31: 3127843 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.87 million
Exact value

Exact value: 12870508 USD

2009-01-01 – 2009-12-31: 12870508 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 135,414
Exact value

Exact value: 135414 USD

2009-01-01 – 2009-12-31: 135414 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.74 million
Calculation and evidence

12870508 − 135414 USD

Exact free cash flow: 12735094 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 7.1 million
Exact value

Exact value: 7101174 USD

2010-01-01 – 2010-12-31: 7101174 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.41 million
Exact value

Exact value: 6407355 USD

2010-01-01 – 2010-12-31: 6407355 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9,074
Exact value

Exact value: 9074 USD

2010-01-01 – 2010-12-31: 9074 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.4 million
Calculation and evidence

6407355 − 9074 USD

Exact free cash flow: 6398281 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

37 filings · 229 latest values · 229 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001325460, 1325460, atsc, edgar:1325460

Also known as ATS CORP, Federal Services Acquisition CORP