JAMES RIVER GROUP, INC

EDGAR

11 filing records in this dataset, filed from 2005-09-16 to 2007-11-06. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

74.9 million USD

2007-09-30 · USD

Exact inputs and evidence

Net margin

13.59%

2007-09-30 · %

Exact inputs and evidence
Cash and cash equivalents
36.4 million USD Source
Exact value

36419000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

275 million USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Revenue: 237292000 USD · 2006-01-01 – 2006-12-31 Source
  • Revenue: 171834000 USD · 2006-01-01 – 2006-09-30 Source
  • Revenue: 66082000 USD · 2007-01-01 – 2007-03-31 Source
  • Revenue: 68987000 USD · 2007-04-01 – 2007-06-30 Source
  • Revenue: 74943000 USD · 2007-07-01 – 2007-09-30 Source

Net income

39.5 million USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Net income: 34703000 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: 24642000 USD · 2006-01-01 – 2006-09-30 Source
  • Net income: 10127000 USD · 2007-01-01 – 2007-03-31 Source
  • Net income: 9156000 USD · 2007-04-01 – 2007-06-30 Source
  • Net income: 10184000 USD · 2007-07-01 – 2007-09-30 Source

Operating cash flow

124 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Operating cash flow: 72610000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 46036000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 103937000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 72610000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 133203000 USD · 2006-01-01 – 2006-12-31 Source
  • Operating cash flow: 103937000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 36782000 USD · 2007-01-01 – 2007-03-31 Source

Capital expenditure

706 thousand USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Capital expenditure: 195000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 87000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 264000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 195000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 453000 USD · 2006-01-01 – 2006-12-31 Source
  • Capital expenditure: 264000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 340000 USD · 2007-01-01 – 2007-03-31 Source

Free cash flow

123 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Operating cash flow: 72610000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 46036000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 103937000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 72610000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 133203000 USD · 2006-01-01 – 2006-12-31 Source
  • Operating cash flow: 103937000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 36782000 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 195000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 87000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 264000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 195000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 453000 USD · 2006-01-01 – 2006-12-31 Source
  • Capital expenditure: 264000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 340000 USD · 2007-01-01 – 2007-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-11-06.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2006-12-31
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2006-12-31
  • Total assets: 3 of 11 periods available· newest 2006-12-31
  • Total liabilities: 3 of 11 periods available· newest 2006-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 4 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +86%

    Prior period

    USD 127.59 million

    –

    Current period

    USD 237.29 million

    –

    Exact inputs and evidence

    237292000 − 127593000 = 109699000 USD

    127593000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    237292000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +187.7%

    Prior period

    USD 12.06 million

    –

    Current period

    USD 34.7 million

    –

    Exact inputs and evidence

    34703000 − 12064000 = 22639000 USD

    12064000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    34703000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +24.7%

    Prior period

    USD 106.78 million

    –

    Current period

    USD 133.2 million

    –

    Exact inputs and evidence

    133203000 − 106784000 = 26419000 USD

    106784000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    133203000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1.6%

    Prior period

    USD 446,000

    –

    Current period

    USD 453,000

    –

    Exact inputs and evidence

    453000 − 446000 = 7000 USD

    446000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    453000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 237.29 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 34.7 million 15% of revenue

Cash

  • Operating cash flow USD 133.2 million 56% of revenue
  • Capital expenditure USD 453,000 0.2% of revenue
  • Free cash flow Derived USD 132.75 million 56% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2003-01-01 – 2003-12-315550000 UnavailableUnavailableUnavailable-5188000 8546000 Derived
Source
2004 2004-01-01 – 2004-12-3179462000 UnavailableUnavailableUnavailable8755000 79547000 Derived
Source
2005 2005-01-01 – 2005-12-31127593000 UnavailableUnavailableUnavailable12064000 106338000 Derived
Source
2006 2006-01-01 – 2006-12-31237292000 UnavailableUnavailableUnavailable34703000 132750000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 237.3M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.256.3M192.2M128.1M64.1M0.02003200420052006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue5550000
2004Revenue79462000
2005Revenue127593000
2006Revenue237292000

Revenue growth

Change in revenue from the same financial period one year earlier.

86% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,438%1,079%719%360%0%2003200420052006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over year1,331.7%
2005Year over year60.6%
2006Year over year86%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 14.6% 2006
Free cash flow margin 55.9% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.174%102%30%-42%-113%2003-12-312004-12-312005-12-312006-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
2005-12-31Operating marginNot reported
2006-12-31Operating marginNot reported
2003Net margin-93.5%
2004Net margin11%
2005Net margin9.5%
2006Net margin14.6%
2003Free cash flow margin154%
2004Free cash flow margin100.1%
2005Free cash flow margin83.3%
2006Free cash flow margin55.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 133.2M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.143.9M107.9M71.9M36.0M0.02003200420052006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow10974000
2004Operating cash flow80455000
2005Operating cash flow106784000
2006Operating cash flow133203000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 132.8M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.143.4M107.5M71.7M35.8M0.02003200420052006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flow8546000
2004Free cash flow79547000
2005Free cash flow106338000
2006Free cash flow132750000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

71.1% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.77%58%38%19%0%2003-12-31200420052006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Liabilities / assetsNot reportedNo source recorded
2004Liabilities / assets69.8%
2005Liabilities / assets70.5%
2006Liabilities / assets71.1%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded
2004-12-31Current assets / current liabilitiesNot reportedNo source recorded
2005-12-31Current assets / current liabilitiesNot reportedNo source recorded
2006-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2003-01-01 – 2003-12-31
−USD 5.19 million
Exact value

Exact value: -5188000 USD

2003-01-01 – 2003-12-31: -5188000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.97 million
Exact value

Exact value: 10974000 USD

2003-01-01 – 2003-12-31: 10974000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.43 million
Exact value

Exact value: 2428000 USD

2003-01-01 – 2003-12-31: 2428000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.55 million
Calculation and evidence

10974000 − 2428000 USD

Exact free cash flow: 8546000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 8.76 million
Exact value

Exact value: 8755000 USD

2004-01-01 – 2004-12-31: 8755000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80.46 million
Exact value

Exact value: 80455000 USD

2004-01-01 – 2004-12-31: 80455000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 908,000
Exact value

Exact value: 908000 USD

2004-01-01 – 2004-12-31: 908000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79.55 million
Calculation and evidence

80455000 − 908000 USD

Exact free cash flow: 79547000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 12.06 million
Exact value

Exact value: 12064000 USD

2005-01-01 – 2005-12-31: 12064000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 106.78 million
Exact value

Exact value: 106784000 USD

2005-01-01 – 2005-12-31: 106784000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 446,000
Exact value

Exact value: 446000 USD

2005-01-01 – 2005-12-31: 446000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 106.34 million
Calculation and evidence

106784000 − 446000 USD

Exact free cash flow: 106338000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 34.7 million
Exact value

Exact value: 34703000 USD

2006-01-01 – 2006-12-31: 34703000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 133.2 million
Exact value

Exact value: 133203000 USD

2006-01-01 – 2006-12-31: 133203000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 453,000
Exact value

Exact value: 453000 USD

2006-01-01 – 2006-12-31: 453000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 132.75 million
Calculation and evidence

133203000 − 453000 USD

Exact free cash flow: 132750000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001325177, 1325177, edgar:1325177

Also known as James River Group, INC