APIGEE CORPORATION

EDGAR

9 filing records in this dataset, filed from 2015-03-20 to 2016-10-11. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

25.1 million USD

2016 Q4 · USD

Exact inputs and evidence

Operating margin

-38.24%

2016 Q4 · %

Exact inputs and evidence
  • Operating Income: -40907000 USD Source
  • Operating Income: -31302000 USD Source
  • Revenue: 92027000 USD Source
  • Revenue: 66911000 USD Source

Operating cash flow

-2.58 million USD

2016 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -21695000 USD Source
  • Operating Cash Flow: -19117000 USD Source

Free cash flow

-2.68 million USD

2016 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -21695000 USD Source
  • Operating Cash Flow: -19117000 USD Source
  • Capital Expenditure: 241000 USD Source
  • Capital Expenditure: 136000 USD Source
Cash and cash equivalents
68.3 million USD Source
Exact value

68303000 USD

Long-term debt including current maturities
2.2 million USD Source
Exact value

2200000 USD

Shares outstanding
30.4 million shares Source
Exact value

30440809 shares

Reported share-count change

3.59% · 1.05 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 29386481 shares · 2015-07-31· Source
  • 30440809 shares · 2016-07-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

92 million USD

2015-08-01 – 2016-07-31

Exact inputs and evidence
  • Revenue: 20545000 USD · 2015-08-01 – 2015-10-31 Source
  • Revenue: 22889000 USD · 2015-11-01 – 2016-01-31 Source
  • Revenue: 23477000 USD · 2016-02-01 – 2016-04-30 Source
  • Revenue: 92027000 USD · 2015-08-01 – 2016-07-31 Source
  • Revenue: 66911000 USD · 2015-08-01 – 2016-04-30 Source

Net income

-41.5 million USD

2015-08-01 – 2016-07-31

Exact inputs and evidence
  • Net income: -13051000 USD · 2015-08-01 – 2015-10-31 Source
  • Net income: -9018000 USD · 2015-11-01 – 2016-01-31 Source
  • Net income: -9915000 USD · 2016-02-01 – 2016-04-30 Source
  • Net income: -41512000 USD · 2015-08-01 – 2016-07-31 Source
  • Net income: -31984000 USD · 2015-08-01 – 2016-04-30 Source

Operating cash flow

-21.7 million USD

2015-08-01 – 2016-07-31

Exact inputs and evidence
  • Operating cash flow: -7496000 USD · 2015-08-01 – 2015-10-31 Source
  • Operating cash flow: -15601000 USD · 2015-08-01 – 2016-01-31 Source
  • Operating cash flow: -7496000 USD · 2015-08-01 – 2015-10-31 Source
  • Operating cash flow: -19117000 USD · 2015-08-01 – 2016-04-30 Source
  • Operating cash flow: -15601000 USD · 2015-08-01 – 2016-01-31 Source
  • Operating cash flow: -21695000 USD · 2015-08-01 – 2016-07-31 Source
  • Operating cash flow: -19117000 USD · 2015-08-01 – 2016-04-30 Source

Capital expenditure

241 thousand USD

2015-08-01 – 2016-07-31

Exact inputs and evidence
  • Capital expenditure: 50000 USD · 2015-08-01 – 2015-10-31 Source
  • Capital expenditure: 108000 USD · 2015-08-01 – 2016-01-31 Source
  • Capital expenditure: 50000 USD · 2015-08-01 – 2015-10-31 Source
  • Capital expenditure: 136000 USD · 2015-08-01 – 2016-04-30 Source
  • Capital expenditure: 108000 USD · 2015-08-01 – 2016-01-31 Source
  • Capital expenditure: 241000 USD · 2015-08-01 – 2016-07-31 Source
  • Capital expenditure: 136000 USD · 2015-08-01 – 2016-04-30 Source

Free cash flow

-21.9 million USD

2015-08-01 – 2016-07-31

Exact inputs and evidence
  • Operating cash flow: -7496000 USD · 2015-08-01 – 2015-10-31 Source
  • Operating cash flow: -15601000 USD · 2015-08-01 – 2016-01-31 Source
  • Operating cash flow: -7496000 USD · 2015-08-01 – 2015-10-31 Source
  • Operating cash flow: -19117000 USD · 2015-08-01 – 2016-04-30 Source
  • Operating cash flow: -15601000 USD · 2015-08-01 – 2016-01-31 Source
  • Operating cash flow: -21695000 USD · 2015-08-01 – 2016-07-31 Source
  • Operating cash flow: -19117000 USD · 2015-08-01 – 2016-04-30 Source
  • Capital expenditure: 50000 USD · 2015-08-01 – 2015-10-31 Source
  • Capital expenditure: 108000 USD · 2015-08-01 – 2016-01-31 Source
  • Capital expenditure: 50000 USD · 2015-08-01 – 2015-10-31 Source
  • Capital expenditure: 136000 USD · 2015-08-01 – 2016-04-30 Source
  • Capital expenditure: 108000 USD · 2015-08-01 – 2016-01-31 Source
  • Capital expenditure: 241000 USD · 2015-08-01 – 2016-07-31 Source
  • Capital expenditure: 136000 USD · 2015-08-01 – 2016-04-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-10-11.

Financial data available through: 2016-07-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2016-07-31
  • Operating income: 4 of 11 periods available· newest 2016-07-31
  • Net income: 4 of 11 periods available· newest 2016-07-31
  • Operating cash flow: 4 of 11 periods available· newest 2016-07-31
  • Capital expenditure: 4 of 11 periods available· newest 2016-07-31
  • Total assets: 3 of 11 periods available· newest 2016-07-31
  • Total liabilities: 3 of 11 periods available· newest 2016-07-31
  • Current assets: 3 of 11 periods available· newest 2016-07-31
  • Current liabilities: 3 of 11 periods available· newest 2016-07-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2016-07-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2016-07-31
  • Shares outstanding: 3 of 11 periods available· newest 2016-07-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +34.1%

    Prior period

    USD 68.61 million

    –

    Current period

    USD 92.03 million

    –

    Exact inputs and evidence

    92027000 − 68607000 = 23420000 USD

    68607000 USD · 2014-08-01 – 2015-07-31

    Inspect prior input Prior source

    92027000 USD · 2015-08-01 – 2016-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 8.84 million

    Prior period

    −USD 50.35 million

    –

    Current period

    −USD 41.51 million

    –

    Exact inputs and evidence

    -41512000 − -50353000 = 8841000 USD

    -50353000 USD · 2014-08-01 – 2015-07-31

    Inspect prior input Prior source

    -41512000 USD · 2015-08-01 – 2016-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 15.67 million

    Prior period

    −USD 37.37 million

    –

    Current period

    −USD 21.7 million

    –

    Exact inputs and evidence

    -21695000 − -37367000 = 15672000 USD

    -37367000 USD · 2014-08-01 – 2015-07-31

    Inspect prior input Prior source

    -21695000 USD · 2015-08-01 – 2016-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -75.1%

    Prior period

    USD 966,000

    –

    Current period

    USD 241,000

    –

    Exact inputs and evidence

    241000 − 966000 = -725000 USD

    966000 USD · 2014-08-01 – 2015-07-31

    Inspect prior input Prior source

    241000 USD · 2015-08-01 – 2016-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2015-08-01 – 2016-07-31

  • Revenue USD 92.03 million 100% of revenue
  • Cost of revenue USD 27.53 million 30% of revenue
  • Operating expenses USD 105.41 million 115% of revenue
  • Operating income −USD 40.91 million −44% of revenue
  • Tax, interest and other Derived USD 605,000 0.7% of revenue
  • Net income −USD 41.51 million −45% of revenue

Cash

  • Operating cash flow −USD 21.7 million −24% of revenue
  • Capital expenditure USD 241,000 0.3% of revenue
  • Free cash flow Derived −USD 21.94 million −24% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Operating loss: operating costs were 158% of revenue.
  • 2014 Operating loss: operating costs were 211% of revenue.
  • 2015 Operating loss: operating costs were 172% of revenue.
  • 2016 Operating loss: operating costs were 144% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2012-08-01 – 2013-07-3143152000 68374000 Derived -25222000 649000 Derived -25871000 -27367000 Derived
Source
2014 2013-08-01 – 2014-07-3152702000 111425000 Derived -58723000 2070000 Derived -60793000 -52806000 Derived
Source
2015 2014-08-01 – 2015-07-3168607000 118081000 Derived -49474000 879000 Derived -50353000 -38333000 Derived
Source
2016 2015-08-01 – 2016-07-3192027000 132934000 Derived -40907000 605000 Derived -41512000 -21936000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 92M 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.99.4M74.5M49.7M24.8M0.02013201420152016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Revenue43152000
2014Revenue52702000
2015Revenue68607000
2016Revenue92027000

Revenue growth

Change in revenue from the same financial period one year earlier.

34.1% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36.9%27.7%18.4%9.2%0.0%2013201420152016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over yearNo prior comparable period
2014Year over year22.1%
2015Year over year30.2%
2016Year over year34.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -44.5% 2016
Net margin -45.1% 2016
Free cash flow margin -23.8% 2016
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9%-24%-58%-91%-125%2013201420152016
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013Operating margin-58.4%
2014Operating margin-111.4%
2015Operating margin-72.1%
2016Operating margin-44.5%
2013Net margin-60%
2014Net margin-115.4%
2015Net margin-73.4%
2016Net margin-45.1%
2013Free cash flow margin-63.4%
2014Free cash flow margin-100.2%
2015Free cash flow margin-55.9%
2016Free cash flow margin-23.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -21.7M 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.0M-10.6M-25.1M-39.7M-54.3M2013201420152016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Operating cash flow-26780000
2014Operating cash flow-50267000
2015Operating cash flow-37367000
2016Operating cash flow-21695000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -21.9M 2016
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.2M-11.1M-26.4M-41.7M-57.0M2013201420152016
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Free cash flow-27367000
2014Free cash flow-52806000
2015Free cash flow-38333000
2016Free cash flow-21936000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

58.4% 2016
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63%47%32%16%0%2013-07-31201420152016
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013-07-31Liabilities / assetsNot reportedNo source recorded
2014Liabilities / assets48.2%
2015Liabilities / assets42.4%
2016Liabilities / assets58.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.72× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.55×1.91×1.27×0.64×0.00×2013-07-31201420152016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013-07-31Current assets / current liabilitiesNot reportedNo source recorded
2014Current assets / current liabilities2×
2015Current assets / current liabilities2.36×
2016Current assets / current liabilities1.72×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2012-08-01 – 2013-07-31
−USD 25.87 million
Exact value

Exact value: -25871000 USD

2012-08-01 – 2013-07-31: -25871000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.78 million
Exact value

Exact value: -26780000 USD

2012-08-01 – 2013-07-31: -26780000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 587,000
Exact value

Exact value: 587000 USD

2012-08-01 – 2013-07-31: 587000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.37 million
Calculation and evidence

-26780000 − 587000 USD

Exact free cash flow: -27367000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-08-01 – 2014-07-31
−USD 60.79 million
Exact value

Exact value: -60793000 USD

2013-08-01 – 2014-07-31: -60793000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50.27 million
Exact value

Exact value: -50267000 USD

2013-08-01 – 2014-07-31: -50267000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.54 million
Exact value

Exact value: 2539000 USD

2013-08-01 – 2014-07-31: 2539000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 52.81 million
Calculation and evidence

-50267000 − 2539000 USD

Exact free cash flow: -52806000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-08-01 – 2015-07-31
−USD 50.35 million
Exact value

Exact value: -50353000 USD

2014-08-01 – 2015-07-31: -50353000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37.37 million
Exact value

Exact value: -37367000 USD

2014-08-01 – 2015-07-31: -37367000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 966,000
Exact value

Exact value: 966000 USD

2014-08-01 – 2015-07-31: 966000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38.33 million
Calculation and evidence

-37367000 − 966000 USD

Exact free cash flow: -38333000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-08-01 – 2016-07-31
−USD 41.51 million
Exact value

Exact value: -41512000 USD

2015-08-01 – 2016-07-31: -41512000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.7 million
Exact value

Exact value: -21695000 USD

2015-08-01 – 2016-07-31: -21695000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 241,000
Exact value

Exact value: 241000 USD

2015-08-01 – 2016-07-31: 241000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.94 million
Calculation and evidence

-21695000 − 241000 USD

Exact free cash flow: -21936000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

9 filings · 630 latest values · 630 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001324772, 1324772, APIC, edgar:1324772

Also known as APIGEE CORPORATION, Apigee Corp, Sonoa Systems Inc