Guaranty Bancorp

EDGAR

97 filing records in this dataset, filed from 2005-09-26 to 2018-10-31. Reported financial figures are available; chart coverage varies by period.

Watchlist
Cash and cash equivalents
39.2 million Unit12 Source
Exact value

39188000 Unit12

Long-term debt including current maturities
130 million Unit12 Source
Exact value

130000000 Unit12

Shares outstanding
29.3 million Unit1 Source
Exact value

29303514 Unit1

Reported share-count change

3.17% · 902 thousand Unit1

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 28401870 Unit1 · 2017-09-30· Source
  • 29303514 Unit1 · 2018-09-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-10-31.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • revenue: No compatible figures in this window
  • operating income: No compatible figures in this window
  • Net income: 7 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2017-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2017-12-31
  • Total assets: 7 of 11 periods available· newest 2017-12-31
  • Total liabilities: 7 of 11 periods available· newest 2017-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 8 of 11 periods available· newest 2017-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2013-12-31
  • Shares outstanding: 7 of 11 periods available· newest 2017-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +56.2%

    Prior period

    Unit12 24.73 million

    –

    Current period

    Unit12 38.62 million

    –

    Exact inputs and evidence

    38624000 − 24727000 = 13897000 Unit12

    24727000 Unit12 · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    38624000 Unit12 · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +80.3%

    Prior period

    Unit12 28.75 million

    –

    Current period

    Unit12 51.84 million

    –

    Exact inputs and evidence

    51844000 − 28750000 = 23094000 Unit12

    28750000 Unit12 · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    51844000 Unit12 · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +5.8%

    Prior period

    Unit12 1.46 million

    –

    Current period

    Unit12 1.55 million

    –

    Exact inputs and evidence

    1549000 − 1464000 = 85000 Unit12

    1464000 Unit12 · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    1549000 Unit12 · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.
Values and sources
Revenue values and source evidence
PeriodSeriesValueSource evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValueSource evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2011-01-01 – 2011-12-31
Unit12 6.35 million
Exact value

Exact value: 6352000 Unit12

2011-01-01 – 2011-12-31: 6352000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 25.35 million
Exact value

Exact value: 25347000 Unit12

2011-01-01 – 2011-12-31: 25347000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
Unit12 15.06 million
Exact value

Exact value: 15059000 Unit12

2012-01-01 – 2012-12-31: 15059000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 12.52 million
Exact value

Exact value: 12521000 Unit12

2012-01-01 – 2012-12-31: 12521000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
Unit12 14.03 million
Exact value

Exact value: 14029000 Unit12

2013-01-01 – 2013-12-31: 14029000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 26.34 million
Exact value

Exact value: 26339000 Unit12

2013-01-01 – 2013-12-31: 26339000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 3.36 million
Exact value

Exact value: 3359000 Unit12

2013-01-01 – 2013-12-31: 3359000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 22.98 million
Calculation and evidence

26339000 − 3359000 Unit12

Exact free cash flow: 22980000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
Unit12 13.51 million
Exact value

Exact value: 13512000 Unit12

2014-01-01 – 2014-12-31: 13512000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 27.87 million
Exact value

Exact value: 27872000 Unit12

2014-01-01 – 2014-12-31: 27872000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 427,000
Exact value

Exact value: 427000 Unit12

2014-01-01 – 2014-12-31: 427000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 27.45 million
Calculation and evidence

27872000 − 427000 Unit12

Exact free cash flow: 27445000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
Unit12 22.45 million
Exact value

Exact value: 22454000 Unit12

2015-01-01 – 2015-12-31: 22454000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 33.43 million
Exact value

Exact value: 33433000 Unit12

2015-01-01 – 2015-12-31: 33433000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 5.14 million
Exact value

Exact value: 5136000 Unit12

2015-01-01 – 2015-12-31: 5136000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 28.3 million
Calculation and evidence

33433000 − 5136000 Unit12

Exact free cash flow: 28297000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
Unit12 24.73 million
Exact value

Exact value: 24727000 Unit12

2016-01-01 – 2016-12-31: 24727000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 28.75 million
Exact value

Exact value: 28750000 Unit12

2016-01-01 – 2016-12-31: 28750000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 1.46 million
Exact value

Exact value: 1464000 Unit12

2016-01-01 – 2016-12-31: 1464000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 27.29 million
Calculation and evidence

28750000 − 1464000 Unit12

Exact free cash flow: 27286000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
Unit12 38.62 million
Exact value

Exact value: 38624000 Unit12

2017-01-01 – 2017-12-31: 38624000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 51.84 million
Exact value

Exact value: 51844000 Unit12

2017-01-01 – 2017-12-31: 51844000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 1.55 million
Exact value

Exact value: 1549000 Unit12

2017-01-01 – 2017-12-31: 1549000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 50.3 million
Calculation and evidence

51844000 − 1549000 Unit12

Exact free cash flow: 50295000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

97 filings · 1,628 latest values · 1,628 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001324410, 1324410, edgar:1324410, gbnk

Also known as Centennial Bank Holdings, Inc., Guaranty Bancorp