Revenue
0 USD
2011-03-31 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
16 filing records in this dataset, filed from 2008-01-28 to 2011-05-23. Explore the available filing history and original sources.
0 USD
2011-03-31 · USD
3303 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
24.3 thousand USD
2010-04-01 – 2011-03-31
-357 thousand USD
2010-04-01 – 2011-03-31
-232 thousand USD
2009-07-01 – 2010-06-30
17.7 thousand USD
2009-07-01 – 2010-06-30
-249 thousand USD
2009-07-01 – 2010-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-05-23.
Financial data available through: 2010-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 106,102
–
Current period
USD 23,600
–
23600 − 106102 = -82502 USD
106102 USD · 2008-07-01 – 2009-06-30
Inspect prior input Prior source23600 USD · 2009-07-01 – 2010-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 385,713
–
Current period
−USD 340,081
–
-340081 − -385713 = 45632 USD
-385713 USD · 2008-07-01 – 2009-06-30
Inspect prior input Prior source-340081 USD · 2009-07-01 – 2010-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 158,306
–
Current period
−USD 231,689
–
-231689 − -158306 = -73383 USD
-158306 USD · 2008-07-01 – 2009-06-30
Inspect prior input Prior source-231689 USD · 2009-07-01 – 2010-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4,203
–
Current period
USD 17,660
–
17660 − 4203 = 13457 USD
4203 USD · 2008-07-01 – 2009-06-30
Inspect prior input Prior source17660 USD · 2009-07-01 – 2010-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2007 2006-07-01 – 2007-06-30 | 6120 | 320733 Derived | -314613 | 3001 Derived | -317614 | -294916 Derived | Source
|
| 2008 2007-07-01 – 2008-06-30 | 6000 | 321786 Derived | -315786 | 18006 Derived | -333792 | -279266 Derived | Source
|
| 2009 2008-07-01 – 2009-06-30 | 106102 | 478253 Derived | -372151 | 13562 Derived | -385713 | -162509 Derived | Source
|
| 2010 2009-07-01 – 2010-06-30 | 23600 | 355874 Derived | -332274 | 7807 Derived | -340081 | -249349 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Revenue | 6120 |
|
| 2008 | Revenue | 6000 |
|
| 2009 | Revenue | 106102 |
|
| 2010 | Revenue | 23600 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | -2% |
|
| 2009 | Year over year | 1,668.4% |
|
| 2010 | Year over year | -77.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Operating margin | -5,140.7% |
|
| 2008 | Operating margin | -5,263.1% |
|
| 2009 | Operating margin | -350.7% |
|
| 2010 | Operating margin | -1,407.9% |
|
| 2007 | Net margin | -5,189.8% |
|
| 2008 | Net margin | -5,563.2% |
|
| 2009 | Net margin | -363.5% |
|
| 2010 | Net margin | -1,441% |
|
| 2007 | Free cash flow margin | -4,818.9% |
|
| 2008 | Free cash flow margin | -4,654.4% |
|
| 2009 | Free cash flow margin | -153.2% |
|
| 2010 | Free cash flow margin | -1,056.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Operating cash flow | -284030 |
|
| 2008 | Operating cash flow | -257723 |
|
| 2009 | Operating cash flow | -158306 |
|
| 2010 | Operating cash flow | -231689 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Free cash flow | -294916 |
|
| 2008 | Free cash flow | -279266 |
|
| 2009 | Free cash flow | -162509 |
|
| 2010 | Free cash flow | -249349 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Liabilities / assets | 101.4% |
|
| 2008 | Liabilities / assets | 212.1% |
|
| 2009 | Liabilities / assets | 80.4% |
|
| 2010 | Liabilities / assets | 55.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Current assets / current liabilities | 1.95× |
|
| 2008 | Current assets / current liabilities | 0.51× |
|
| 2009 | Current assets / current liabilities | 0.98× |
|
| 2010 | Current assets / current liabilities | 1.59× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2007 2006-07-01 – 2007-06-30 | −USD 317,614 Exact valueExact value: -317614 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 284,030 Exact valueExact value: -284030 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10,886 Exact valueExact value: 10886 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 294,916 Calculation and evidence-284030 − 10886 USD Exact free cash flow: -294916 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-07-01 – 2008-06-30 | −USD 333,792 Exact valueExact value: -333792 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 257,723 Exact valueExact value: -257723 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21,543 Exact valueExact value: 21543 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 279,266 Calculation and evidence-257723 − 21543 USD Exact free cash flow: -279266 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-07-01 – 2009-06-30 | −USD 385,713 Exact valueExact value: -385713 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 158,306 Exact valueExact value: -158306 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4,203 Exact valueExact value: 4203 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 162,509 Calculation and evidence-158306 − 4203 USD Exact free cash flow: -162509 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-07-01 – 2010-06-30 | −USD 340,081 Exact valueExact value: -340081 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 231,689 Exact valueExact value: -231689 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17,660 Exact valueExact value: 17660 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 249,349 Calculation and evidence-231689 − 17660 USD Exact free cash flow: -249349 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
16 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001324152, 1324152, edgar:1324152