PrimeCare Systems, Inc.

EDGAR

16 filing records in this dataset, filed from 2008-01-28 to 2011-05-23. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2011-03-31 · USD

Exact inputs and evidence
Cash and cash equivalents
3.3 thousand USD Source
Exact value

3303 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

24.3 thousand USD

2010-04-01 – 2011-03-31

Exact inputs and evidence
  • Revenue: 23600 USD · 2009-07-01 – 2010-06-30 Source
  • Revenue: 14300 USD · 2009-07-01 – 2010-03-31 Source
  • Revenue: 9000 USD · 2010-07-01 – 2010-09-30 Source
  • Revenue: 6000 USD · 2010-10-01 – 2010-12-31 Source
  • Revenue: 0 USD · 2011-01-01 – 2011-03-31 Source

Net income

-357 thousand USD

2010-04-01 – 2011-03-31

Exact inputs and evidence
  • Net income: -340081 USD · 2009-07-01 – 2010-06-30 Source
  • Net income: -265117 USD · 2009-07-01 – 2010-03-31 Source
  • Net income: -82418 USD · 2010-07-01 – 2010-09-30 Source
  • Net income: -111994 USD · 2010-10-01 – 2010-12-31 Source
  • Net income: -87340 USD · 2011-01-01 – 2011-03-31 Source

Operating cash flow

-232 thousand USD

2009-07-01 – 2010-06-30

Exact inputs and evidence
  • Operating cash flow: -67270 USD · 2009-07-01 – 2009-09-30 Source
  • Operating cash flow: -133786 USD · 2009-07-01 – 2009-12-31 Source
  • Operating cash flow: -67270 USD · 2009-07-01 – 2009-09-30 Source
  • Operating cash flow: -188345 USD · 2009-07-01 – 2010-03-31 Source
  • Operating cash flow: -133786 USD · 2009-07-01 – 2009-12-31 Source
  • Operating cash flow: -231689 USD · 2009-07-01 – 2010-06-30 Source
  • Operating cash flow: -188345 USD · 2009-07-01 – 2010-03-31 Source

Capital expenditure

17.7 thousand USD

2009-07-01 – 2010-06-30

Exact inputs and evidence
  • Capital expenditure: 708 USD · 2009-07-01 – 2009-09-30 Source
  • Capital expenditure: 4483 USD · 2009-07-01 – 2009-12-31 Source
  • Capital expenditure: 708 USD · 2009-07-01 – 2009-09-30 Source
  • Capital expenditure: 5337 USD · 2009-07-01 – 2010-03-31 Source
  • Capital expenditure: 4483 USD · 2009-07-01 – 2009-12-31 Source
  • Capital expenditure: 17660 USD · 2009-07-01 – 2010-06-30 Source
  • Capital expenditure: 5337 USD · 2009-07-01 – 2010-03-31 Source

Free cash flow

-249 thousand USD

2009-07-01 – 2010-06-30

Exact inputs and evidence
  • Operating cash flow: -67270 USD · 2009-07-01 – 2009-09-30 Source
  • Operating cash flow: -133786 USD · 2009-07-01 – 2009-12-31 Source
  • Operating cash flow: -67270 USD · 2009-07-01 – 2009-09-30 Source
  • Operating cash flow: -188345 USD · 2009-07-01 – 2010-03-31 Source
  • Operating cash flow: -133786 USD · 2009-07-01 – 2009-12-31 Source
  • Operating cash flow: -231689 USD · 2009-07-01 – 2010-06-30 Source
  • Operating cash flow: -188345 USD · 2009-07-01 – 2010-03-31 Source
  • Capital expenditure: 708 USD · 2009-07-01 – 2009-09-30 Source
  • Capital expenditure: 4483 USD · 2009-07-01 – 2009-12-31 Source
  • Capital expenditure: 708 USD · 2009-07-01 – 2009-09-30 Source
  • Capital expenditure: 5337 USD · 2009-07-01 – 2010-03-31 Source
  • Capital expenditure: 4483 USD · 2009-07-01 – 2009-12-31 Source
  • Capital expenditure: 17660 USD · 2009-07-01 – 2010-06-30 Source
  • Capital expenditure: 5337 USD · 2009-07-01 – 2010-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-05-23.

Financial data available through: 2010-06-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2010-06-30
  • Operating income: 4 of 11 periods available· newest 2010-06-30
  • Net income: 4 of 11 periods available· newest 2010-06-30
  • Operating cash flow: 4 of 11 periods available· newest 2010-06-30
  • Capital expenditure: 4 of 11 periods available· newest 2010-06-30
  • Total assets: 4 of 11 periods available· newest 2010-06-30
  • Total liabilities: 4 of 11 periods available· newest 2010-06-30
  • Current assets: 4 of 11 periods available· newest 2010-06-30
  • Current liabilities: 4 of 11 periods available· newest 2010-06-30
  • Cash and cash equivalents: 4 of 11 periods available· newest 2010-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -77.8%

    Prior period

    USD 106,102

    –

    Current period

    USD 23,600

    –

    Exact inputs and evidence

    23600 − 106102 = -82502 USD

    106102 USD · 2008-07-01 – 2009-06-30

    Inspect prior input Prior source

    23600 USD · 2009-07-01 – 2010-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 45,632

    Prior period

    −USD 385,713

    –

    Current period

    −USD 340,081

    –

    Exact inputs and evidence

    -340081 − -385713 = 45632 USD

    -385713 USD · 2008-07-01 – 2009-06-30

    Inspect prior input Prior source

    -340081 USD · 2009-07-01 – 2010-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 73,383

    Prior period

    −USD 158,306

    –

    Current period

    −USD 231,689

    –

    Exact inputs and evidence

    -231689 − -158306 = -73383 USD

    -158306 USD · 2008-07-01 – 2009-06-30

    Inspect prior input Prior source

    -231689 USD · 2009-07-01 – 2010-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +320.2%

    Prior period

    USD 4,203

    –

    Current period

    USD 17,660

    –

    Exact inputs and evidence

    17660 − 4203 = 13457 USD

    4203 USD · 2008-07-01 – 2009-06-30

    Inspect prior input Prior source

    17660 USD · 2009-07-01 – 2010-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2009-07-01 – 2010-06-30

  • Revenue USD 23,600 100% of revenue
  • Cost of revenue USD 104,564 443% of revenue
  • Operating expenses USD 244,677 1,037% of revenue
  • Other operating costs Derived USD 6,633 28% of revenue
  • Operating income −USD 332,274 −1,408% of revenue
  • Tax, interest and other Derived USD 7,807 33% of revenue
  • Net income −USD 340,081 −1,441% of revenue

Cash

  • Operating cash flow −USD 231,689 −982% of revenue
  • Capital expenditure USD 17,660 75% of revenue
  • Free cash flow Derived −USD 249,349 −1,057% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Operating loss: operating costs were 5,241% of revenue.
  • 2008 Operating loss: operating costs were 5,363% of revenue.
  • 2009 Operating loss: operating costs were 451% of revenue.
  • 2010 Operating loss: operating costs were 1,508% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2006-07-01 – 2007-06-306120 320733 Derived -314613 3001 Derived -317614 -294916 Derived
Source
2008 2007-07-01 – 2008-06-306000 321786 Derived -315786 18006 Derived -333792 -279266 Derived
Source
2009 2008-07-01 – 2009-06-30106102 478253 Derived -372151 13562 Derived -385713 -162509 Derived
Source
2010 2009-07-01 – 2010-06-3023600 355874 Derived -332274 7807 Derived -340081 -249349 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 23.6K 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.114.6K85.9K57.3K28.6K0.02007200820092010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue6120
2008Revenue6000
2009Revenue106102
2010Revenue23600

Revenue growth

Change in revenue from the same financial period one year earlier.

-77.8% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,808%1,302%795%289%-217%2007200820092010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period
2008Year over year-2%
2009Year over year1,668.4%
2010Year over year-77.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,407.9% 2010
Net margin -1,441% 2010
Free cash flow margin -1,056.6% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.445%-1,168%-2,782%-4,395%-6,008%2007200820092010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007Operating margin-5,140.7%
2008Operating margin-5,263.1%
2009Operating margin-350.7%
2010Operating margin-1,407.9%
2007Net margin-5,189.8%
2008Net margin-5,563.2%
2009Net margin-363.5%
2010Net margin-1,441%
2007Free cash flow margin-4,818.9%
2008Free cash flow margin-4,654.4%
2009Free cash flow margin-153.2%
2010Free cash flow margin-1,056.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -231.7K 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.7K-59.6K-142.0K-224.4K-306.8K2007200820092010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flow-284030
2008Operating cash flow-257723
2009Operating cash flow-158306
2010Operating cash flow-231689

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -249.3K 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.6K-61.9K-147.5K-233.0K-318.5K2007200820092010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flow-294916
2008Free cash flow-279266
2009Free cash flow-162509
2010Free cash flow-249349

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

55.7% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.229%172%115%57%0%2007200820092010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007Liabilities / assets101.4%
2008Liabilities / assets212.1%
2009Liabilities / assets80.4%
2010Liabilities / assets55.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.59× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.10×1.58×1.05×0.53×0.00×2007200820092010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007Current assets / current liabilities1.95×
2008Current assets / current liabilities0.51×
2009Current assets / current liabilities0.98×
2010Current assets / current liabilities1.59×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2006-07-01 – 2007-06-30
−USD 317,614
Exact value

Exact value: -317614 USD

2006-07-01 – 2007-06-30: -317614 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 284,030
Exact value

Exact value: -284030 USD

2006-07-01 – 2007-06-30: -284030 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10,886
Exact value

Exact value: 10886 USD

2006-07-01 – 2007-06-30: 10886 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 294,916
Calculation and evidence

-284030 − 10886 USD

Exact free cash flow: -294916 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-07-01 – 2008-06-30
−USD 333,792
Exact value

Exact value: -333792 USD

2007-07-01 – 2008-06-30: -333792 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 257,723
Exact value

Exact value: -257723 USD

2007-07-01 – 2008-06-30: -257723 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21,543
Exact value

Exact value: 21543 USD

2007-07-01 – 2008-06-30: 21543 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 279,266
Calculation and evidence

-257723 − 21543 USD

Exact free cash flow: -279266 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-07-01 – 2009-06-30
−USD 385,713
Exact value

Exact value: -385713 USD

2008-07-01 – 2009-06-30: -385713 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 158,306
Exact value

Exact value: -158306 USD

2008-07-01 – 2009-06-30: -158306 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,203
Exact value

Exact value: 4203 USD

2008-07-01 – 2009-06-30: 4203 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 162,509
Calculation and evidence

-158306 − 4203 USD

Exact free cash flow: -162509 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-07-01 – 2010-06-30
−USD 340,081
Exact value

Exact value: -340081 USD

2009-07-01 – 2010-06-30: -340081 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 231,689
Exact value

Exact value: -231689 USD

2009-07-01 – 2010-06-30: -231689 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17,660
Exact value

Exact value: 17660 USD

2009-07-01 – 2010-06-30: 17660 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 249,349
Calculation and evidence

-231689 − 17660 USD

Exact free cash flow: -249349 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001324152, 1324152, edgar:1324152