MOMENTIVE SPECIALTY CHEMICALS INC.

EDGAR

129 filing records in this dataset, filed from 1994-03-31 to 2021-11-12. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

945 million USD

2021 Q3 · USD

Exact inputs and evidence

Operating margin

10.26%

2021 Q3 · %

Exact inputs and evidence
  • Operating Income: 97000000 USD Source
  • Revenue: 945000000 USD Source

Operating cash flow

111 million USD

2021 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 105000000 USD Source
  • Operating Cash Flow: -6000000 USD Source

Free cash flow

83 million USD

2021 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 105000000 USD Source
  • Operating Cash Flow: -6000000 USD Source
  • Capital Expenditure: 80000000 USD Source
  • Capital Expenditure: 52000000 USD Source
Cash and cash equivalents
204 million USD Source
Exact value

204000000 USD

Long-term debt including current maturities
3.73 billion USD Source
Exact value

3727000000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

3.21 billion USD

2020-10-01 – 2021-09-30

Exact inputs and evidence
  • Revenue: 655000000 USD · 2020-10-01 – 2020-12-31 Source
  • Revenue: 753000000 USD · 2021-01-01 – 2021-03-31 Source
  • Revenue: 852000000 USD · 2021-04-01 – 2021-06-30 Source
  • Revenue: 945000000 USD · 2021-07-01 – 2021-09-30 Source

Net income

63 million USD

2020-10-01 – 2021-09-30

Exact inputs and evidence
  • Net income: -35000000 USD · 2020-10-01 – 2020-12-31 Source
  • Net income: 11000000 USD · 2021-01-01 – 2021-03-31 Source
  • Net income: 38000000 USD · 2021-04-01 – 2021-06-30 Source
  • Net income: 49000000 USD · 2021-07-01 – 2021-09-30 Source

Capital expenditure

110 million USD

2020-10-01 – 2021-09-30

Exact inputs and evidence
  • Capital expenditure: 108000000 USD · 2020-01-01 – 2020-12-31 Source
  • Capital expenditure: 78000000 USD · 2020-01-01 – 2020-09-30 Source
  • Capital expenditure: 24000000 USD · 2021-01-01 – 2021-03-31 Source
  • Capital expenditure: 52000000 USD · 2021-01-01 – 2021-06-30 Source
  • Capital expenditure: 24000000 USD · 2021-01-01 – 2021-03-31 Source
  • Capital expenditure: 80000000 USD · 2021-01-01 – 2021-09-30 Source
  • Capital expenditure: 52000000 USD · 2021-01-01 – 2021-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2021-11-12.

Financial data available through: 2020-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2020-12-31
  • Operating income: 10 of 11 periods available· newest 2020-12-31
  • Net income: 10 of 11 periods available· newest 2020-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2020-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2020-12-31
  • Total assets: 10 of 11 periods available· newest 2020-12-31
  • Total liabilities: 10 of 11 periods available· newest 2020-12-31
  • Current assets: 10 of 11 periods available· newest 2020-12-31
  • Current liabilities: 10 of 11 periods available· newest 2020-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2020-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2012-12-31
  • Shares outstanding: Multiple units; comparison withheld· newest 2011-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2020 2020-01-01 – 2020-12-31

  • Revenue USD 2.51 billion 100% of revenue
  • Operating costs Derived USD 2.57 billion 103% of revenue
  • Operating income −USD 64 million −2.5% of revenue
  • Tax, interest and other Derived USD 166 million 6.6% of revenue
  • Net income −USD 230 million −9.2% of revenue

Cash

  • Operating cash flow USD 131 million 5.2% of revenue
  • Capital expenditure USD 108 million 4.3% of revenue
  • Free cash flow Derived USD 23 million 0.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 88%
  • 2011 93%
  • 2012 Net income was higher than operating income, so the split is not drawn.
  • 2013 Net loss: net income was −12% of revenue.
  • 2014 Net loss: net income was −4.3% of revenue.
  • 2015 Net loss: net income was −1% of revenue.
  • 2016 Net loss: net income was −1.1% of revenue.
  • 2017 Net loss: net income was −6.5% of revenue.
  • 2018 Net loss: net income was −5.2% of revenue.
  • 2020 Operating loss: operating costs were 103% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2010-01-01 – 2010-12-314597000000 4053000000 Derived 544000000 332000000 Derived 212000000 -68000000 Derived
Source
2011 2011-01-01 – 2011-12-315207000000 4840000000 Derived 367000000 250000000 Derived 117000000 32000000 Derived
Source
2012 2012-01-01 – 2012-12-314756000000 4551000000 Derived 205000000 -141000000 Derived 346000000 44000000 Derived
Source
2013 2013-01-01 – 2013-12-314890000000 4789000000 Derived 101000000 672000000 Derived -571000000 -64000000 Derived
Source
2014 2014-01-01 – 2014-12-315137000000 5019000000 Derived 118000000 341000000 Derived -223000000 -233000000 Derived
Source
2015 2015-01-01 – 2015-12-314140000000 3880000000 Derived 260000000 300000000 Derived -40000000 38000000 Derived
Source
2016 2016-01-01 – 2016-12-313438000000 3166000000 Derived 272000000 310000000 Derived -38000000 Unavailable
Source
2017 2017-01-01 – 2017-12-313591000000 3491000000 Derived 100000000 334000000 Derived -234000000 -270000000 Derived
Source
2018 2018-01-01 – 2018-12-313137000000 2948000000 Derived 189000000 351000000 Derived -162000000 -104000000 Derived
Source
2020 2020-01-01 – 2020-12-312510000000 2574000000 Derived -64000000 166000000 Derived -230000000 23000000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.5B 2020
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.6B4.2B2.8B1.4B0.0201020152020
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue4597000000
2011Revenue5207000000
2012Revenue4756000000
2013Revenue4890000000
2014Revenue5137000000
2015Revenue4140000000
2016Revenue3438000000
2017Revenue3591000000
2018Revenue3137000000
2020Revenue2510000000

Revenue growth

Change in revenue from the same financial period one year earlier.

-12.6% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.9%6.4%-3.1%-12.5%-22.0%201020152020
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year13.3%
2012Year over year-8.7%
2013Year over year2.8%
2014Year over year5.1%
2015Year over year-19.4%
2016Year over year-17%
2017Year over year4.5%
2018Year over year-12.6%
2020Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2.5% 2020
Net margin -9.2% 2020
Free cash flow margin 0.9% 2020
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.7%6.9%0.1%-6.7%-13.6%201020152020
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating margin11.8%
2011Operating margin7%
2012Operating margin4.3%
2013Operating margin2.1%
2014Operating margin2.3%
2015Operating margin6.3%
2016Operating margin7.9%
2017Operating margin2.8%
2018Operating margin6%
2020Operating margin-2.5%
2010Net margin4.6%
2011Net margin2.2%
2012Net margin7.3%
2013Net margin-11.7%
2014Net margin-4.3%
2015Net margin-1%
2016Net margin-1.1%
2017Net margin-6.5%
2018Net margin-5.2%
2020Net margin-9.2%
2010Free cash flow margin-1.5%
2011Free cash flow margin0.6%
2012Free cash flow margin0.9%
2013Free cash flow margin-1.3%
2014Free cash flow margin-4.5%
2015Free cash flow margin0.9%
2016Free cash flow marginNot reported
2017Free cash flow margin-7.5%
2018Free cash flow margin-3.3%
2020Free cash flow margin0.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 131M 2020
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.242.3M136.1M30.0M-76.1M-182.3M201020152020
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow51000000
2011Operating cash flow171000000
2012Operating cash flow177000000
2013Operating cash flow80000000
2014Operating cash flow-50000000
2015Operating cash flow213000000
2016Operating cash flow-20000000
2017Operating cash flow-153000000
2018Operating cash flow-23000000
2020Operating cash flow131000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 23M 2020
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.69.1M-21.9M-113.0M-204.1M-295.1M201020152020
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flow-68000000
2011Free cash flow32000000
2012Free cash flow44000000
2013Free cash flow-64000000
2014Free cash flow-233000000
2015Free cash flow38000000
2016Free cash flowUnavailable
2017Free cash flow-270000000
2018Free cash flow-104000000
2020Free cash flow23000000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

79.4% 2020
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.268%201%134%67%0%201020152020
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010Liabilities / assets164.4%
2011Liabilities / assets157.2%
2012Liabilities / assets138.9%
2013Liabilities / assets172%
2014Liabilities / assets189.8%
2015Liabilities / assets204%
2016Liabilities / assets223.6%
2017Liabilities / assets230.8%
2018Liabilities / assets248.6%
2020Liabilities / assets79.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.36× 2020
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.07×1.55×1.03×0.52×0.00×201020152020
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010Current assets / current liabilities1.64×
2011Current assets / current liabilities1.89×
2012Current assets / current liabilities1.92×
2013Current assets / current liabilities1.66×
2014Current assets / current liabilities1.51×
2015Current assets / current liabilities1.37×
2016Current assets / current liabilities1.19×
2017Current assets / current liabilities1.17×
2018Current assets / current liabilities0.21×
2020Current assets / current liabilities1.36×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2010-01-01 – 2010-12-31
USD 212 million
Exact value

Exact value: 212000000 USD

2010-01-01 – 2010-12-31: 212000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51 million
Exact value

Exact value: 51000000 USD

2010-01-01 – 2010-12-31: 51000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 119 million
Exact value

Exact value: 119000000 USD

2010-01-01 – 2010-12-31: 119000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 68 million
Calculation and evidence

51000000 − 119000000 USD

Exact free cash flow: -68000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 117 million
Exact value

Exact value: 117000000 USD

2011-01-01 – 2011-12-31: 117000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 171 million
Exact value

Exact value: 171000000 USD

2011-01-01 – 2011-12-31: 171000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 139 million
Exact value

Exact value: 139000000 USD

2011-01-01 – 2011-12-31: 139000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32 million
Calculation and evidence

171000000 − 139000000 USD

Exact free cash flow: 32000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 346 million
Exact value

Exact value: 346000000 USD

2012-01-01 – 2012-12-31: 346000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 177 million
Exact value

Exact value: 177000000 USD

2012-01-01 – 2012-12-31: 177000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 133 million
Exact value

Exact value: 133000000 USD

2012-01-01 – 2012-12-31: 133000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44 million
Calculation and evidence

177000000 − 133000000 USD

Exact free cash flow: 44000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 571 million
Exact value

Exact value: -571000000 USD

2013-01-01 – 2013-12-31: -571000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80 million
Exact value

Exact value: 80000000 USD

2013-01-01 – 2013-12-31: 80000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 144 million
Exact value

Exact value: 144000000 USD

2013-01-01 – 2013-12-31: 144000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 64 million
Calculation and evidence

80000000 − 144000000 USD

Exact free cash flow: -64000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 223 million
Exact value

Exact value: -223000000 USD

2014-01-01 – 2014-12-31: -223000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50 million
Exact value

Exact value: -50000000 USD

2014-01-01 – 2014-12-31: -50000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 183 million
Exact value

Exact value: 183000000 USD

2014-01-01 – 2014-12-31: 183000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 233 million
Calculation and evidence

-50000000 − 183000000 USD

Exact free cash flow: -233000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 40 million
Exact value

Exact value: -40000000 USD

2015-01-01 – 2015-12-31: -40000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 213 million
Exact value

Exact value: 213000000 USD

2015-01-01 – 2015-12-31: 213000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 175 million
Exact value

Exact value: 175000000 USD

2015-01-01 – 2015-12-31: 175000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38 million
Calculation and evidence

213000000 − 175000000 USD

Exact free cash flow: 38000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 38 million
Exact value

Exact value: -38000000 USD

2016-01-01 – 2016-12-31: -38000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20 million
Exact value

Exact value: -20000000 USD

2016-01-01 – 2016-12-31: -20000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2017 2017-01-01 – 2017-12-31
−USD 234 million
Exact value

Exact value: -234000000 USD

2017-01-01 – 2017-12-31: -234000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 153 million
Exact value

Exact value: -153000000 USD

2017-01-01 – 2017-12-31: -153000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 117 million
Exact value

Exact value: 117000000 USD

2017-01-01 – 2017-12-31: 117000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 270 million
Calculation and evidence

-153000000 − 117000000 USD

Exact free cash flow: -270000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 162 million
Exact value

Exact value: -162000000 USD

2018-01-01 – 2018-12-31: -162000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23 million
Exact value

Exact value: -23000000 USD

2018-01-01 – 2018-12-31: -23000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 81 million
Exact value

Exact value: 81000000 USD

2018-01-01 – 2018-12-31: 81000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 104 million
Calculation and evidence

-23000000 − 81000000 USD

Exact free cash flow: -104000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 230 million
Exact value

Exact value: -230000000 USD

2020-01-01 – 2020-12-31: -230000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 131 million
Exact value

Exact value: 131000000 USD

2020-01-01 – 2020-12-31: 131000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 108 million
Exact value

Exact value: 108000000 USD

2020-01-01 – 2020-12-31: 108000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23 million
Calculation and evidence

131000000 − 108000000 USD

Exact free cash flow: 23000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

129 filings · 5,806 latest values · 5,806 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000013239, 13239, edgar:13239

Also known as BORDEN CHEMICAL INC, BORDEN CHEMICAL INC, BORDEN INC, HEXION INC., HEXION SPECIALTY CHEMICALS, INC., Hexion Inc., MOMENTIVE SPECIALTY CHEMICALS INC.