Revenue
195 million USD
2007-03-31 · USD
Exact inputs and evidence
- Revenue: 194930000 USD Source
10 filing records in this dataset, filed from 2005-08-24 to 2007-05-15. Explore the available filing history and original sources.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider filings have not been processed for this company yet.
2781000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
788 million USD
2006-04-01 – 2007-03-31
19.2 million USD
2006-04-01 – 2007-03-31
41 million USD
2006-04-01 – 2007-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-05-15.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 760.71 million
–
Current period
USD 778.84 million
–
778844000 − 760707000 = 18137000 USD
760707000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source778844000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 49.18 million
–
Current period
USD 19.49 million
–
19487000 − -49181000 = 68668000 USD
-49181000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source19487000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 20.86 million
–
Current period
USD 53.33 million
–
53331000 − 20859000 = 32472000 USD
20859000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source53331000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.45 million
–
Current period
USD 5.25 million
–
5245000 − 8448000 = -3203000 USD
8448000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source5245000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2003 2003-01-01 – 2003-12-31 | 545029000 | 496752000 Derived | 48277000 | 23281000 Derived | 24996000 | 58127000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 284116000 | 273946000 Derived | 10170000 | 14071000 Derived | -3901000 | 15231000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 760707000 | 773746000 Derived | -13039000 | 36142000 Derived | -49181000 | 12411000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 778844000 | 720103000 Derived | 58741000 | 39254000 Derived | 19487000 | 48086000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Revenue | 545029000 |
|
| 2004 | Revenue | 284116000 |
|
| 2005 | Revenue | 760707000 |
|
| 2006 | Revenue | 778844000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | -47.9% |
|
| 2005 | Year over year | 167.7% |
|
| 2006 | Year over year | 2.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Operating margin | 8.9% |
|
| 2004 | Operating margin | 3.6% |
|
| 2005 | Operating margin | -1.7% |
|
| 2006 | Operating margin | 7.5% |
|
| 2003 | Net margin | 4.6% |
|
| 2004 | Net margin | -1.4% |
|
| 2005 | Net margin | -6.5% |
|
| 2006 | Net margin | 2.5% |
|
| 2003 | Free cash flow margin | 10.7% |
|
| 2004 | Free cash flow margin | 5.4% |
|
| 2005 | Free cash flow margin | 1.6% |
|
| 2006 | Free cash flow margin | 6.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Operating cash flow | 66655000 |
|
| 2004 | Operating cash flow | 19760000 |
|
| 2005 | Operating cash flow | 20859000 |
|
| 2006 | Operating cash flow | 53331000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Free cash flow | 58127000 |
|
| 2004 | Free cash flow | 15231000 |
|
| 2005 | Free cash flow | 12411000 |
|
| 2006 | Free cash flow | 48086000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2004 | Liabilities / assets | 77.7% |
|
| 2005 | Liabilities / assets | 80.8% |
|
| 2006 | Liabilities / assets | 78.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2004 | Current assets / current liabilities | 1.86× |
|
| 2005 | Current assets / current liabilities | 2.11× |
|
| 2006 | Current assets / current liabilities | 1.78× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2003 2003-01-01 – 2003-12-31 | USD 25 million Exact valueExact value: 24996000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66.66 million Exact valueExact value: 66655000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.53 million Exact valueExact value: 8528000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 58.13 million Calculation and evidence66655000 − 8528000 USD Exact free cash flow: 58127000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 3.9 million Exact valueExact value: -3901000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.76 million Exact valueExact value: 19760000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.53 million Exact valueExact value: 4529000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.23 million Calculation and evidence19760000 − 4529000 USD Exact free cash flow: 15231000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 49.18 million Exact valueExact value: -49181000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.86 million Exact valueExact value: 20859000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.45 million Exact valueExact value: 8448000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.41 million Calculation and evidence20859000 − 8448000 USD Exact free cash flow: 12411000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 19.49 million Exact valueExact value: 19487000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53.33 million Exact valueExact value: 53331000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.25 million Exact valueExact value: 5245000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.09 million Calculation and evidence53331000 − 5245000 USD Exact free cash flow: 48086000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
10 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001323739, 1323739, edgar:1323739