DEI Holdings, Inc.

EDGAR

12 filing records in this dataset, filed from 2006-03-31 to 2008-11-05. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

61.8 million USD

2008-09-30 · USD

Exact inputs and evidence

Operating margin

12.37%

2008-09-30 · %

Exact inputs and evidence
  • Operating Income: 7652000 USD Source
  • Revenue: 61844000 USD Source

Operating cash flow

-2.91 million USD

2008-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 17615000 USD Source
  • Operating Cash Flow: 20520000 USD Source

Free cash flow

-3.44 million USD

2008-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 17615000 USD Source
  • Operating Cash Flow: 20520000 USD Source
  • Capital Expenditure: 2420000 USD Source
  • Capital Expenditure: 1888000 USD Source
Cash and cash equivalents
9.05 million USD Source
Exact value

9052000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

333 million USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Revenue: 401140000 USD · 2007-01-01 – 2007-12-31 Source
  • Revenue: 249153000 USD · 2007-01-01 – 2007-09-30 Source
  • Revenue: 60548000 USD · 2008-01-01 – 2008-03-31 Source
  • Revenue: 58873000 USD · 2008-04-01 – 2008-06-30 Source
  • Revenue: 61844000 USD · 2008-07-01 – 2008-09-30 Source

Net income

-135 million USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Net income: -139968000 USD · 2007-01-01 – 2007-12-31 Source
  • Net income: -4009000 USD · 2007-01-01 – 2007-09-30 Source
  • Net income: -1603000 USD · 2008-01-01 – 2008-03-31 Source
  • Net income: 1020000 USD · 2008-04-01 – 2008-06-30 Source
  • Net income: 1094000 USD · 2008-07-01 – 2008-09-30 Source

Operating cash flow

62.3 million USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Operating cash flow: 86962000 USD · 2007-01-01 – 2007-12-31 Source
  • Operating cash flow: 42233000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: 19355000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 20520000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: 19355000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 17615000 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: 20520000 USD · 2008-01-01 – 2008-06-30 Source

Capital expenditure

3.53 million USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Capital expenditure: 3288000 USD · 2007-01-01 – 2007-12-31 Source
  • Capital expenditure: 2178000 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 518000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 1888000 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 518000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 2420000 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 1888000 USD · 2008-01-01 – 2008-06-30 Source

Free cash flow

58.8 million USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Operating cash flow: 86962000 USD · 2007-01-01 – 2007-12-31 Source
  • Operating cash flow: 42233000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: 19355000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 20520000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: 19355000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 17615000 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: 20520000 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 3288000 USD · 2007-01-01 – 2007-12-31 Source
  • Capital expenditure: 2178000 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 518000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 1888000 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 518000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 2420000 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 1888000 USD · 2008-01-01 – 2008-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-11-05.

Financial data available through: 2007-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2007-12-31
  • Operating income: 5 of 11 periods available· newest 2007-12-31
  • Net income: 5 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2007-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2007-12-31
  • Total assets: 4 of 11 periods available· newest 2007-12-31
  • Total liabilities: 4 of 11 periods available· newest 2007-12-31
  • Current assets: 4 of 11 periods available· newest 2007-12-31
  • Current liabilities: 4 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -8.4%

    Prior period

    USD 437.78 million

    –

    Current period

    USD 401.14 million

    –

    Exact inputs and evidence

    401140000 − 437778000 = -36638000 USD

    437778000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    401140000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -766.2%

    Prior period

    USD 21.01 million

    –

    Current period

    −USD 139.97 million

    –

    Exact inputs and evidence

    -139968000 − 21009000 = -160977000 USD

    21009000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -139968000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 107.16 million

    Prior period

    −USD 20.2 million

    –

    Current period

    USD 86.96 million

    –

    Exact inputs and evidence

    86962000 − -20195000 = 107157000 USD

    -20195000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    86962000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +41.2%

    Prior period

    USD 2.33 million

    –

    Current period

    USD 3.29 million

    –

    Exact inputs and evidence

    3288000 − 2328000 = 960000 USD

    2328000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    3288000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 401.14 million 100% of revenue
  • Cost of revenue USD 259.44 million 65% of revenue
  • Operating expenses USD 295.51 million 74% of revenue
  • Operating income −USD 153.82 million −38% of revenue
  • Tax, interest and other Derived −USD 13.85 million −3.5% of revenue
  • Net income −USD 139.97 million −35% of revenue

Cash

  • Operating cash flow USD 86.96 million 22% of revenue
  • Capital expenditure USD 3.29 million 0.8% of revenue
  • Free cash flow Derived USD 83.67 million 21% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 9.5%13%77%
  • 2004 14%79%
  • 2005 Net loss: net income was −1.7% of revenue.
  • 2006 88%
  • 2007 Operating loss: operating costs were 138% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2003-01-01 – 2003-12-31131765000 101689000 Derived 30076000 17605000 Derived 12471000 19730000 Derived
Source
2004 2004-01-01 – 2004-12-31189869000 149630000 Derived 40239000 26277000 Derived 13962000 7607000 Derived
Source
2005 2005-01-01 – 2005-12-31304558000 285236000 Derived 19322000 24459000 Derived -5137000 -21283000 Derived
Source
2006 2006-01-01 – 2006-12-31437778000 386127000 Derived 51651000 30642000 Derived 21009000 -22523000 Derived
Source
2007 2007-01-01 – 2007-12-31401140000 554957000 Derived -153817000 -13849000 Derived -139968000 83674000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 401.1M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.472.8M354.6M236.4M118.2M0.020032004200520062007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue131765000
2004Revenue189869000
2005Revenue304558000
2006Revenue437778000
2007Revenue401140000

Revenue growth

Change in revenue from the same financial period one year earlier.

-8.4% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66%46%26%6%-14%20032004200520062007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over year44.1%
2005Year over year60.4%
2006Year over year43.7%
2007Year over year-8.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -38.3% 2007
Net margin -34.9% 2007
Free cash flow margin 20.9% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28%10%-8%-25%-43%20032004200520062007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating margin22.8%
2004Operating margin21.2%
2005Operating margin6.3%
2006Operating margin11.8%
2007Operating margin-38.3%
2003Net margin9.5%
2004Net margin7.4%
2005Net margin-1.7%
2006Net margin4.8%
2007Net margin-34.9%
2003Free cash flow margin15%
2004Free cash flow margin4%
2005Free cash flow margin-7%
2006Free cash flow margin-5.1%
2007Free cash flow margin20.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 87M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.95.5M64.5M33.4M2.3M-28.8M20032004200520062007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow21250000
2004Operating cash flow8924000
2005Operating cash flow-19593000
2006Operating cash flow-20195000
2007Operating cash flow86962000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 83.7M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.92.2M61.4M30.6M-221.6K-31.0M20032004200520062007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flow19730000
2004Free cash flow7607000
2005Free cash flow-21283000
2006Free cash flow-22523000
2007Free cash flow83674000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

104.1% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.112%84%56%28%0%2003-12-312004200520062007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Liabilities / assetsNot reportedNo source recorded
2004Liabilities / assets99.8%
2005Liabilities / assets73.1%
2006Liabilities / assets81.7%
2007Liabilities / assets104.1%

Current assets to current liabilities

Current assets divided by current liabilities.

2.23× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.41×1.80×1.20×0.60×0.00×2003-12-312004200520062007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded
2004Current assets / current liabilities1.67×
2005Current assets / current liabilities1.97×
2006Current assets / current liabilities2×
2007Current assets / current liabilities2.23×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2003-01-01 – 2003-12-31
USD 12.47 million
Exact value

Exact value: 12471000 USD

2003-01-01 – 2003-12-31: 12471000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.25 million
Exact value

Exact value: 21250000 USD

2003-01-01 – 2003-12-31: 21250000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.52 million
Exact value

Exact value: 1520000 USD

2003-01-01 – 2003-12-31: 1520000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.73 million
Calculation and evidence

21250000 − 1520000 USD

Exact free cash flow: 19730000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 13.96 million
Exact value

Exact value: 13962000 USD

2004-01-01 – 2004-12-31: 13962000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.92 million
Exact value

Exact value: 8924000 USD

2004-01-01 – 2004-12-31: 8924000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.32 million
Exact value

Exact value: 1317000 USD

2004-01-01 – 2004-12-31: 1317000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.61 million
Calculation and evidence

8924000 − 1317000 USD

Exact free cash flow: 7607000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 5.14 million
Exact value

Exact value: -5137000 USD

2005-01-01 – 2005-12-31: -5137000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.59 million
Exact value

Exact value: -19593000 USD

2005-01-01 – 2005-12-31: -19593000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.69 million
Exact value

Exact value: 1690000 USD

2005-01-01 – 2005-12-31: 1690000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.28 million
Calculation and evidence

-19593000 − 1690000 USD

Exact free cash flow: -21283000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 21.01 million
Exact value

Exact value: 21009000 USD

2006-01-01 – 2006-12-31: 21009000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.2 million
Exact value

Exact value: -20195000 USD

2006-01-01 – 2006-12-31: -20195000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.33 million
Exact value

Exact value: 2328000 USD

2006-01-01 – 2006-12-31: 2328000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.52 million
Calculation and evidence

-20195000 − 2328000 USD

Exact free cash flow: -22523000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 139.97 million
Exact value

Exact value: -139968000 USD

2007-01-01 – 2007-12-31: -139968000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 86.96 million
Exact value

Exact value: 86962000 USD

2007-01-01 – 2007-12-31: 86962000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.29 million
Exact value

Exact value: 3288000 USD

2007-01-01 – 2007-12-31: 3288000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 83.67 million
Calculation and evidence

86962000 − 3288000 USD

Exact free cash flow: 83674000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001323630, 1323630, edgar:1323630

Also known as Directed Electronics, Inc.