Revenue
54.9 million USD
2006-06-30 · USD
Exact inputs and evidence
- Revenue: 54881000 USD Source
6 filing records in this dataset, filed from 2005-11-14 to 2006-11-09. Explore the available filing history and original sources.
3021000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-11-09.
Financial data available through: 2005-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 214.27 million
–
Current period
USD 212.07 million
–
212066000 − 214271000 = -2205000 USD
214271000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source212066000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.97 million
–
Current period
−USD 3.13 million
–
-3130000 − 4968000 = -8098000 USD
4968000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-3130000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11.67 million
–
Current period
USD 9.26 million
–
9263000 − 11667000 = -2404000 USD
11667000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source9263000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.48 million
–
Current period
USD 10.5 million
–
10501000 − 6481000 = 4020000 USD
6481000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source10501000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | 214271000 | 205252000 Derived | 9019000 | 4051000 Derived | 4968000 | 5186000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 212066000 | 205175000 Derived | 6891000 | 10021000 Derived | -3130000 | -1238000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Revenue | 214271000 |
|
| 2005 | Revenue | 212066000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | -1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Operating margin | 4.2% |
|
| 2005 | Operating margin | 3.2% |
|
| 2004 | Net margin | 2.3% |
|
| 2005 | Net margin | -1.5% |
|
| 2004 | Free cash flow margin | 2.4% |
|
| 2005 | Free cash flow margin | -0.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Operating cash flow | 11667000 |
|
| 2005 | Operating cash flow | 9263000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Free cash flow | 5186000 |
|
| 2005 | Free cash flow | -1238000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Liabilities / assets | 77.4% |
|
| 2005 | Liabilities / assets | 80.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Current assets / current liabilities | 0.97× |
|
| 2005 | Current assets / current liabilities | 0.84× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | USD 4.97 million Exact valueExact value: 4968000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.67 million Exact valueExact value: 11667000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.48 million Exact valueExact value: 6481000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.19 million Calculation and evidence11667000 − 6481000 USD Exact free cash flow: 5186000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 3.13 million Exact valueExact value: -3130000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.26 million Exact valueExact value: 9263000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.5 million Exact valueExact value: 10501000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.24 million Calculation and evidence9263000 − 10501000 USD Exact free cash flow: -1238000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
6 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001323543, 1323543, edgar:1323543