Cardiac Science CORP

EDGAR

39 filing records in this dataset, filed from 2005-11-09 to 2010-11-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

34.5 million USD

2010-09-30 · USD

Exact inputs and evidence

Operating margin

-18.71%

2010-09-30 · %

Exact inputs and evidence
  • Operating Income: -6452000 USD Source
  • Revenue: 34480000 USD Source

Operating cash flow

-3.95 million USD

2010-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3952000 USD Source
Cash and cash equivalents
6.69 million USD Source
Exact value

6690000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

146 million USD

2009-10-01 – 2010-09-30

Exact inputs and evidence
  • Revenue: 156848000 USD · 2009-01-01 – 2009-12-31 Source
  • Revenue: 114662000 USD · 2009-01-01 – 2009-09-30 Source
  • Revenue: 33107000 USD · 2010-01-01 – 2010-03-31 Source
  • Revenue: 36103000 USD · 2010-04-01 – 2010-06-30 Source
  • Revenue: 34480000 USD · 2010-07-01 – 2010-09-30 Source

Net income

-41.3 million USD

2009-10-01 – 2010-09-30

Exact inputs and evidence
  • Net income: -76997000 USD · 2009-01-01 – 2009-12-31 Source
  • Net income: -69190000 USD · 2009-01-01 – 2009-09-30 Source
  • Net income: -8587000 USD · 2010-01-01 – 2010-03-31 Source
  • Net income: -18510000 USD · 2010-04-01 – 2010-06-30 Source
  • Net income: -6376000 USD · 2010-07-01 – 2010-09-30 Source

Operating cash flow

-22.5 million USD

2009-10-01 – 2010-09-30

Exact inputs and evidence
  • Operating cash flow: -4943000 USD · 2009-01-01 – 2009-12-31 Source
  • Operating cash flow: -859000 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: -5159000 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: -9331000 USD · 2010-04-01 – 2010-06-30 Source
  • Operating cash flow: -3952000 USD · 2010-07-01 – 2010-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-11-09.

Financial data available through: 2009-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2009-12-31
  • Operating income: 7 of 11 periods available· newest 2009-12-31
  • Net income: 7 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2009-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 2009-12-31
  • Total liabilities: 6 of 11 periods available· newest 2009-12-31
  • Current assets: 6 of 11 periods available· newest 2009-12-31
  • Current liabilities: 6 of 11 periods available· newest 2009-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -23.9%

    Prior period

    USD 206.15 million

    –

    Current period

    USD 156.85 million

    –

    Exact inputs and evidence

    156848000 − 206153000 = -49305000 USD

    206153000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    156848000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 21.39 million

    Prior period

    −USD 98.38 million

    –

    Current period

    −USD 77 million

    –

    Exact inputs and evidence

    -76997000 − -98384000 = 21387000 USD

    -98384000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -76997000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -127.9%

    Prior period

    USD 17.74 million

    –

    Current period

    −USD 4.94 million

    –

    Exact inputs and evidence

    -4943000 − 17743000 = -22686000 USD

    17743000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -4943000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 156.85 million 100% of revenue
  • Cost of revenue USD 101.67 million 65% of revenue
  • Operating expenses USD 89.13 million 57% of revenue
  • Operating income −USD 33.95 million −22% of revenue
  • Tax, interest and other Derived USD 43.05 million 27% of revenue
  • Net income −USD 77 million −49% of revenue

Cash

  • Operating cash flow −USD 4.94 million −3.2% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Operating loss: operating costs were 102% of revenue.
  • 2004 Net income was higher than operating income, so the split is not drawn.
  • 2005 Operating loss: operating costs were 102% of revenue.
  • 2006 Operating loss: operating costs were 101% of revenue.
  • 2007 93%
  • 2008 Operating loss: operating costs were 146% of revenue.
  • 2009 Operating loss: operating costs were 122% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2003-01-01 – 2003-12-3184396000 85919000 Derived -1523000 260000 Derived -1783000 Unavailable
Source
2004 2004-01-01 – 2004-12-3115945000 10767000 Derived 5178000 -9890000 Derived 15068000 Unavailable
Source
2005 2005-01-01 – 2005-12-31106650000 109230000 Derived -2580000 -1342000 Derived -1238000 Unavailable
Source
2006 2006-01-01 – 2006-12-31155429000 156815000 Derived -1386000 -1435000 Derived 49000 Unavailable
Source
2007 2007-01-01 – 2007-12-31182131000 169914000 Derived 12217000 3727000 Derived 8490000 Unavailable
Source
2008 2008-01-01 – 2008-12-31206153000 301117000 Derived -94964000 3420000 Derived -98384000 Unavailable
Source
2009 2009-01-01 – 2009-12-31156848000 190796000 Derived -33948000 43049000 Derived -76997000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 156.8M 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.222.6M167.0M111.3M55.7M0.0200320062009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue84396000
2004Revenue15945000
2005Revenue106650000
2006Revenue155429000
2007Revenue182131000
2008Revenue206153000
2009Revenue156848000

Revenue growth

Change in revenue from the same financial period one year earlier.

-23.9% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.621%432%244%55%-133%200320062009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over year-81.1%
2005Year over year568.9%
2006Year over year45.7%
2007Year over year17.2%
2008Year over year13.2%
2009Year over year-23.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -21.6% 2009
Net margin -49.1% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.106%64%23%-19%-61%200320062009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating margin-1.8%
2004Operating margin32.5%
2005Operating margin-2.4%
2006Operating margin-0.9%
2007Operating margin6.7%
2008Operating margin-46.1%
2009Operating margin-21.6%
2003Net margin-2.1%
2004Net margin94.5%
2005Net margin-1.2%
2006Net margin0%
2007Net margin4.7%
2008Net margin-47.7%
2009Net margin-49.1%
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4.9M 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.6M13.0M6.4M-178.9K-6.8M200320062009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow173000
2004Operating cash flow6259000
2005Operating cash flow-850000
2006Operating cash flow8764000
2007Operating cash flow13297000
2008Operating cash flow17743000
2009Operating cash flow-4943000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

48.1% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52%39%26%13%0%2003-12-3120062009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Liabilities / assetsNot reportedNo source recorded
2004Liabilities / assets24.2%
2005Liabilities / assets14.3%
2006Liabilities / assets12.9%
2007Liabilities / assets13.4%
2008Liabilities / assets22.3%
2009Liabilities / assets48.1%

Current assets to current liabilities

Current assets divided by current liabilities.

1.55× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.10×2.32×1.55×0.77×0.00×2003-12-3120062009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded
2004Current assets / current liabilities2.87×
2005Current assets / current liabilities1.95×
2006Current assets / current liabilities1.95×
2007Current assets / current liabilities2.38×
2008Current assets / current liabilities2.7×
2009Current assets / current liabilities1.55×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2003-01-01 – 2003-12-31
−USD 1.78 million
Exact value

Exact value: -1783000 USD

2003-01-01 – 2003-12-31: -1783000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 173,000
Exact value

Exact value: 173000 USD

2003-01-01 – 2003-12-31: 173000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
USD 15.07 million
Exact value

Exact value: 15068000 USD

2004-01-01 – 2004-12-31: 15068000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.26 million
Exact value

Exact value: 6259000 USD

2004-01-01 – 2004-12-31: 6259000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 1.24 million
Exact value

Exact value: -1238000 USD

2005-01-01 – 2005-12-31: -1238000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 850,000
Exact value

Exact value: -850000 USD

2005-01-01 – 2005-12-31: -850000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
USD 49,000
Exact value

Exact value: 49000 USD

2006-01-01 – 2006-12-31: 49000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.76 million
Exact value

Exact value: 8764000 USD

2006-01-01 – 2006-12-31: 8764000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
USD 8.49 million
Exact value

Exact value: 8490000 USD

2007-01-01 – 2007-12-31: 8490000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.3 million
Exact value

Exact value: 13297000 USD

2007-01-01 – 2007-12-31: 13297000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 98.38 million
Exact value

Exact value: -98384000 USD

2008-01-01 – 2008-12-31: -98384000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.74 million
Exact value

Exact value: 17743000 USD

2008-01-01 – 2008-12-31: 17743000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 77 million
Exact value

Exact value: -76997000 USD

2009-01-01 – 2009-12-31: -76997000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.94 million
Exact value

Exact value: -4943000 USD

2009-01-01 – 2009-12-31: -4943000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

39 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001323115, 1323115, edgar:1323115

Also known as CSQ Holding CO