CHINA RUNJI CEMENT INC

EDGAR

25 filing records in this dataset, filed from 2005-12-23 to 2011-04-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

17 million USD

2011-02-28 · USD

Exact inputs and evidence

Operating margin

12.5%

2011-02-28 · %

Exact inputs and evidence
  • Operating Income: 2130530 USD Source
  • Revenue: 17041517 USD Source

Operating cash flow

2.44 million USD

2011-02-28 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6067356 USD Source
  • Operating Cash Flow: 3625480 USD Source
Cash and cash equivalents
1.45 million USD Source
Exact value

1453459 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-04-19.

Financial data available through: 2007-01-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2007-01-31
  • operating income: No compatible figures in this window
  • Net income: 2 of 11 periods available· newest 2007-01-31
  • Operating cash flow: 2 of 11 periods available· newest 2007-01-31
  • Capital expenditure: 2 of 11 periods available· newest 2007-01-31
  • Total assets: 2 of 11 periods available· newest 2007-01-31
  • Total liabilities: 2 of 11 periods available· newest 2007-01-31
  • Current assets: 2 of 11 periods available· newest 2007-01-31
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 2 of 11 periods available· newest 2007-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2005-02-01 – 2006-01-31

    Inspect prior input Prior source

    0 USD · 2006-02-01 – 2007-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 23,137

    Prior period

    −USD 22,350

    –

    Current period

    −USD 45,487

    –

    Exact inputs and evidence

    -45487 − -22350 = -23137 USD

    -22350 USD · 2005-02-01 – 2006-01-31

    Inspect prior input Prior source

    -45487 USD · 2006-02-01 – 2007-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 15,110

    Prior period

    −USD 16,943

    –

    Current period

    −USD 32,053

    –

    Exact inputs and evidence

    -32053 − -16943 = -15110 USD

    -16943 USD · 2005-02-01 – 2006-01-31

    Inspect prior input Prior source

    -32053 USD · 2006-02-01 – 2007-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +USD 2,500

    Prior period

    USD 0

    –

    Current period

    USD 2,500

    –

    Exact inputs and evidence

    2500 − 0 = 2500 USD

    0 USD · 2005-02-01 – 2006-01-31

    Inspect prior input Prior source

    2500 USD · 2006-02-01 – 2007-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2006-02-01 – 2007-01-31

  • Revenue USD 0
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 45,487

Cash

  • Operating cash flow −USD 32,053
  • Capital expenditure USD 2,500
  • Free cash flow Derived −USD 34,553

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2005-02-01 – 2006-01-310 UnavailableUnavailableUnavailable-22350 -16943 Derived
Source
2007 2006-02-01 – 2007-01-310 UnavailableUnavailableUnavailable-45487 -34553 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.10.80.50.30.020062007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue0
2007Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2007Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006-01-31Operating marginNot reported
2007-01-31Operating marginNot reported
2006Net marginNot reported
2007Net marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -32.1K 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.6K-6.7K-16.0K-25.3K-34.6K20062007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flow-16943
2007Operating cash flow-32053

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -34.6K 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8K-7.3K-17.3K-27.3K-37.3K20062007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flow-16943
2007Free cash flow-34553

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

226.8% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.245%184%122%61%0%20062007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006Liabilities / assets70.9%
2007Liabilities / assets226.8%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006Current assets / current liabilitiesNot reported
2007Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2005-02-01 – 2006-01-31
−USD 22,350
Exact value

Exact value: -22350 USD

2005-02-01 – 2006-01-31: -22350 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16,943
Exact value

Exact value: -16943 USD

2005-02-01 – 2006-01-31: -16943 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2005-02-01 – 2006-01-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16,943
Calculation and evidence

-16943 − 0 USD

Exact free cash flow: -16943 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-02-01 – 2007-01-31
−USD 45,487
Exact value

Exact value: -45487 USD

2006-02-01 – 2007-01-31: -45487 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32,053
Exact value

Exact value: -32053 USD

2006-02-01 – 2007-01-31: -32053 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,500
Exact value

Exact value: 2500 USD

2006-02-01 – 2007-01-31: 2500 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34,553
Calculation and evidence

-32053 − 2500 USD

Exact free cash flow: -34553 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001322729, 1322729, edgar:1322729

Also known as China Runji Cement Inc., Fitmedia Inc.