Revenue
17.2 million USD
2008-06-29 · USD
Exact inputs and evidence
- Revenue: 17211000 USD Source
14 filing records in this dataset, filed from 2005-08-15 to 2008-11-06. Explore the available filing history and original sources.
2552000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-11-06.
Financial data available through: 2007-12-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 36.17 million
–
36169276 − 0 = 36169276 USD
0 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source36169276 USD · 2006-12-31 – 2007-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.05 million
–
Current period
−USD 4.59 million
–
-4588039 − 1045598 = -5633637 USD
1045598 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-4588039 USD · 2006-12-31 – 2007-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 456,294
–
Current period
USD 6.8 million
–
6801927 − -456294 = 7258221 USD
-456294 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source6801927 USD · 2006-12-31 – 2007-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 0
–
Current period
USD 172,484
–
172484 − 0 = 172484 USD
0 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source172484 USD · 2006-12-31 – 2007-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2006 2006-01-01 – 2006-12-31 | 0 | 563483 Derived | -563483 | -1609081 Derived | 1045598 | -456294 Derived | Source
|
| 2007 2006-12-31 – 2007-12-30 | 36169276 | 34953276 Derived | 1216000 | 5804039 Derived | -4588039 | 6629443 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Revenue | 0 |
|
| 2007 | Revenue | 36169276 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Operating margin | Not reported |
|
| 2007 | Operating margin | 3.4% |
|
| 2006 | Net margin | Not reported |
|
| 2007 | Net margin | -12.7% |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | 18.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Operating cash flow | -456294 |
|
| 2007 | Operating cash flow | 6801927 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Free cash flow | -456294 |
|
| 2007 | Free cash flow | 6629443 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Liabilities / assets | 1.5% |
|
| 2007 | Liabilities / assets | 71.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Current assets / current liabilities | 66.25× |
|
| 2007 | Current assets / current liabilities | 1.09× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2006 2006-01-01 – 2006-12-31 | USD 1.05 million Exact valueExact value: 1045598 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 456,294 Exact valueExact value: -456294 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 456,294 Calculation and evidence-456294 − 0 USD Exact free cash flow: -456294 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-12-31 – 2007-12-30 | −USD 4.59 million Exact valueExact value: -4588039 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.8 million Exact valueExact value: 6801927 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 172,484 Exact valueExact value: 172484 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.63 million Calculation and evidence6801927 − 172484 USD Exact free cash flow: 6629443 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
14 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001321544, 1321544, edgar:1321544
Also known as Courtside Acquisition Corp