International Coal Group, Inc.

EDGAR

36 filing records in this dataset, filed from 2005-11-09 to 2013-08-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

302 million USD

2011-03-31 · USD

Exact inputs and evidence

Operating margin

-0.18%

2011-03-31 · %

Exact inputs and evidence
  • Operating Income: -554000 USD Source
  • Revenue: 301989000 USD Source

Operating cash flow

7.87 million USD

2011-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 7866000 USD Source

Free cash flow

-23.2 million USD

2011-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 7866000 USD Source
  • Capital Expenditure: 31106000 USD Source
Cash and cash equivalents
187 million USD Source
Exact value

186566000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.18 billion USD

2010-04-01 – 2011-03-31

Exact inputs and evidence
  • Revenue: 300440000 USD · 2010-04-01 – 2010-06-30 Source
  • Revenue: 313064000 USD · 2010-07-01 – 2010-09-30 Source
  • Revenue: 1166471000 USD · 2010-01-01 – 2010-12-31 Source
  • Revenue: 902098000 USD · 2010-01-01 – 2010-09-30 Source
  • Revenue: 301989000 USD · 2011-01-01 – 2011-03-31 Source

Net income

32.6 million USD

2010-04-01 – 2011-03-31

Exact inputs and evidence
  • Net income: 4482000 USD · 2010-04-01 – 2010-06-30 Source
  • Net income: 24850000 USD · 2010-07-01 – 2010-09-30 Source
  • Net income: 30111000 USD · 2010-01-01 – 2010-12-31 Source
  • Net income: 20480000 USD · 2010-01-01 – 2010-09-30 Source
  • Net income: -6318000 USD · 2011-01-01 – 2011-03-31 Source

Operating cash flow

190 million USD

2010-04-01 – 2011-03-31

Exact inputs and evidence
  • Operating cash flow: 69686000 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: 5435000 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: 132481000 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: 69686000 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: 187431000 USD · 2010-01-01 – 2010-12-31 Source
  • Operating cash flow: 132481000 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: 7866000 USD · 2011-01-01 – 2011-03-31 Source

Capital expenditure

113 million USD

2010-04-01 – 2011-03-31

Exact inputs and evidence
  • Capital expenditure: 41190000 USD · 2010-01-01 – 2010-06-30 Source
  • Capital expenditure: 20635000 USD · 2010-01-01 – 2010-03-31 Source
  • Capital expenditure: 65932000 USD · 2010-01-01 – 2010-09-30 Source
  • Capital expenditure: 41190000 USD · 2010-01-01 – 2010-06-30 Source
  • Capital expenditure: 102912000 USD · 2010-01-01 – 2010-12-31 Source
  • Capital expenditure: 65932000 USD · 2010-01-01 – 2010-09-30 Source
  • Capital expenditure: 31106000 USD · 2011-01-01 – 2011-03-31 Source

Free cash flow

76.5 million USD

2010-04-01 – 2011-03-31

Exact inputs and evidence
  • Operating cash flow: 69686000 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: 5435000 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: 132481000 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: 69686000 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: 187431000 USD · 2010-01-01 – 2010-12-31 Source
  • Operating cash flow: 132481000 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: 7866000 USD · 2011-01-01 – 2011-03-31 Source
  • Capital expenditure: 41190000 USD · 2010-01-01 – 2010-06-30 Source
  • Capital expenditure: 20635000 USD · 2010-01-01 – 2010-03-31 Source
  • Capital expenditure: 65932000 USD · 2010-01-01 – 2010-09-30 Source
  • Capital expenditure: 41190000 USD · 2010-01-01 – 2010-06-30 Source
  • Capital expenditure: 102912000 USD · 2010-01-01 – 2010-12-31 Source
  • Capital expenditure: 65932000 USD · 2010-01-01 – 2010-09-30 Source
  • Capital expenditure: 31106000 USD · 2011-01-01 – 2011-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-08-16.

Financial data available through: 2010-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2010-12-31
  • Operating income: 6 of 11 periods available· newest 2010-12-31
  • Net income: 6 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2010-12-31
  • Total assets: 6 of 11 periods available· newest 2010-12-31
  • Total liabilities: 6 of 11 periods available· newest 2010-12-31
  • Current assets: 6 of 11 periods available· newest 2010-12-31
  • Current liabilities: 6 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +3.7%

    Prior period

    USD 1.13 billion

    –

    Current period

    USD 1.17 billion

    –

    Exact inputs and evidence

    1166471000 − 1125349000 = 41122000 USD

    1125349000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    1166471000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +40.3%

    Prior period

    USD 21.46 million

    –

    Current period

    USD 30.11 million

    –

    Exact inputs and evidence

    30111000 − 21458000 = 8653000 USD

    21458000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    30111000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +61.9%

    Prior period

    USD 115.75 million

    –

    Current period

    USD 187.43 million

    –

    Exact inputs and evidence

    187431000 − 115754000 = 71677000 USD

    115754000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    187431000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +55.1%

    Prior period

    USD 66.35 million

    –

    Current period

    USD 102.91 million

    –

    Exact inputs and evidence

    102912000 − 66345000 = 36567000 USD

    66345000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    102912000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 1.17 billion 100% of revenue
  • Operating costs Derived USD 1.07 billion 92% of revenue
  • Operating income USD 96.51 million 8.3% of revenue
  • Tax, interest and other Derived USD 66.4 million 5.7% of revenue
  • Net income USD 30.11 million 2.6% of revenue

Cash

  • Operating cash flow USD 187.43 million 16% of revenue
  • Capital expenditure USD 102.91 million 8.8% of revenue
  • Free cash flow Derived USD 84.52 million 7.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 91%
  • 2006 Operating loss: operating costs were 100% of revenue.
  • 2007 Operating loss: operating costs were 123% of revenue.
  • 2008 Operating loss: operating costs were 101% of revenue.
  • 2009 92%
  • 2010 92%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2005-01-01 – 2005-12-31650491000 590100000 Derived 60391000 28063000 Derived 32328000 -30912000 Derived
Source
2006 2006-01-01 – 2006-12-31891594000 893893000 Derived -2299000 7021000 Derived -9320000 -110067000 Derived
Source
2007 2007-01-01 – 2007-12-31849155000 1047340000 Derived -198185000 -50623000 Derived -147562000 -138336000 Derived
Source
2008 2008-01-01 – 2008-12-311096736000 1102990000 Derived -6254000 19973000 Derived -26227000 -53468000 Derived
Source
2009 2009-01-01 – 2009-12-311125349000 1029756000 Derived 95593000 74135000 Derived 21458000 49409000 Derived
Source
2010 2010-01-01 – 2010-12-311166471000 1069962000 Derived 96509000 66398000 Derived 30111000 84519000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.2B 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3B944.8M629.9M314.9M0.0200520082010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue650491000
2006Revenue891594000
2007Revenue849155000
2008Revenue1096736000
2009Revenue1125349000
2010Revenue1166471000

Revenue growth

Change in revenue from the same financial period one year earlier.

3.7% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40%28%16%4%-8%200520082010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2006Year over year37.1%
2007Year over year-4.8%
2008Year over year29.2%
2009Year over year2.6%
2010Year over year3.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.3% 2010
Net margin 2.6% 2010
Free cash flow margin 7.2% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.9%2.4%-7.0%-16.5%-25.9%200520082010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005Operating margin9.3%
2006Operating margin-0.3%
2007Operating margin-23.3%
2008Operating margin-0.6%
2009Operating margin8.5%
2010Operating margin8.3%
2005Net margin5%
2006Net margin-1%
2007Net margin-17.4%
2008Net margin-2.4%
2009Net margin1.9%
2010Net margin2.6%
2005Free cash flow margin-4.8%
2006Free cash flow margin-12.3%
2007Free cash flow margin-16.3%
2008Free cash flow margin-4.9%
2009Free cash flow margin4.4%
2010Free cash flow margin7.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 187.4M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.202.4M151.8M101.2M50.6M0.0200520082010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flow77319000
2006Operating cash flow55591000
2007Operating cash flow22471000
2008Operating cash flow78729000
2009Operating cash flow115754000
2010Operating cash flow187431000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 84.5M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.102.3M37.7M-26.9M-91.5M-156.2M200520082010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flow-30912000
2006Free cash flow-110067000
2007Free cash flow-138336000
2008Free cash flow-53468000
2009Free cash flow49409000
2010Free cash flow84519000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

49% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67%50%34%17%0%200520082010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005Liabilities / assets36.5%
2006Liabilities / assets49.9%
2007Liabilities / assets59.2%
2008Liabilities / assets62.3%
2009Liabilities / assets55.5%
2010Liabilities / assets49%

Current assets to current liabilities

Current assets divided by current liabilities.

2.32× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.50×1.88×1.25×0.63×0.00×200520082010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005Current assets / current liabilities1.16×
2006Current assets / current liabilities1.24×
2007Current assets / current liabilities1.8×
2008Current assets / current liabilities1.25×
2009Current assets / current liabilities1.68×
2010Current assets / current liabilities2.32×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2005-01-01 – 2005-12-31
USD 32.33 million
Exact value

Exact value: 32328000 USD

2005-01-01 – 2005-12-31: 32328000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 77.32 million
Exact value

Exact value: 77319000 USD

2005-01-01 – 2005-12-31: 77319000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 108.23 million
Exact value

Exact value: 108231000 USD

2005-01-01 – 2005-12-31: 108231000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.91 million
Calculation and evidence

77319000 − 108231000 USD

Exact free cash flow: -30912000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 9.32 million
Exact value

Exact value: -9320000 USD

2006-01-01 – 2006-12-31: -9320000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.59 million
Exact value

Exact value: 55591000 USD

2006-01-01 – 2006-12-31: 55591000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 165.66 million
Exact value

Exact value: 165658000 USD

2006-01-01 – 2006-12-31: 165658000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 110.07 million
Calculation and evidence

55591000 − 165658000 USD

Exact free cash flow: -110067000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 147.56 million
Exact value

Exact value: -147562000 USD

2007-01-01 – 2007-12-31: -147562000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.47 million
Exact value

Exact value: 22471000 USD

2007-01-01 – 2007-12-31: 22471000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 160.81 million
Exact value

Exact value: 160807000 USD

2007-01-01 – 2007-12-31: 160807000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 138.34 million
Calculation and evidence

22471000 − 160807000 USD

Exact free cash flow: -138336000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 26.23 million
Exact value

Exact value: -26227000 USD

2008-01-01 – 2008-12-31: -26227000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 78.73 million
Exact value

Exact value: 78729000 USD

2008-01-01 – 2008-12-31: 78729000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 132.2 million
Exact value

Exact value: 132197000 USD

2008-01-01 – 2008-12-31: 132197000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 53.47 million
Calculation and evidence

78729000 − 132197000 USD

Exact free cash flow: -53468000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 21.46 million
Exact value

Exact value: 21458000 USD

2009-01-01 – 2009-12-31: 21458000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 115.75 million
Exact value

Exact value: 115754000 USD

2009-01-01 – 2009-12-31: 115754000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.35 million
Exact value

Exact value: 66345000 USD

2009-01-01 – 2009-12-31: 66345000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.41 million
Calculation and evidence

115754000 − 66345000 USD

Exact free cash flow: 49409000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 30.11 million
Exact value

Exact value: 30111000 USD

2010-01-01 – 2010-12-31: 30111000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 187.43 million
Exact value

Exact value: 187431000 USD

2010-01-01 – 2010-12-31: 187431000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102.91 million
Exact value

Exact value: 102912000 USD

2010-01-01 – 2010-12-31: 102912000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 84.52 million
Calculation and evidence

187431000 − 102912000 USD

Exact free cash flow: 84519000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

36 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001320934, 1320934, edgar:1320934