Revenue
302 million USD
2011-03-31 · USD
Exact inputs and evidence
- Revenue: 301989000 USD Source
36 filing records in this dataset, filed from 2005-11-09 to 2013-08-16. Explore the available filing history and original sources.
302 million USD
2011-03-31 · USD
-0.18%
2011-03-31 · %
7.87 million USD
2011-03-31 · USD
-23.2 million USD
2011-03-31 · USD
186566000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.18 billion USD
2010-04-01 – 2011-03-31
32.6 million USD
2010-04-01 – 2011-03-31
190 million USD
2010-04-01 – 2011-03-31
113 million USD
2010-04-01 – 2011-03-31
76.5 million USD
2010-04-01 – 2011-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-08-16.
Financial data available through: 2010-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.13 billion
–
Current period
USD 1.17 billion
–
1166471000 − 1125349000 = 41122000 USD
1125349000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source1166471000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 21.46 million
–
Current period
USD 30.11 million
–
30111000 − 21458000 = 8653000 USD
21458000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source30111000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 115.75 million
–
Current period
USD 187.43 million
–
187431000 − 115754000 = 71677000 USD
115754000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source187431000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 66.35 million
–
Current period
USD 102.91 million
–
102912000 − 66345000 = 36567000 USD
66345000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source102912000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2005 2005-01-01 – 2005-12-31 | 650491000 | 590100000 Derived | 60391000 | 28063000 Derived | 32328000 | -30912000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 891594000 | 893893000 Derived | -2299000 | 7021000 Derived | -9320000 | -110067000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 849155000 | 1047340000 Derived | -198185000 | -50623000 Derived | -147562000 | -138336000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 1096736000 | 1102990000 Derived | -6254000 | 19973000 Derived | -26227000 | -53468000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 1125349000 | 1029756000 Derived | 95593000 | 74135000 Derived | 21458000 | 49409000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 1166471000 | 1069962000 Derived | 96509000 | 66398000 Derived | 30111000 | 84519000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Revenue | 650491000 |
|
| 2006 | Revenue | 891594000 |
|
| 2007 | Revenue | 849155000 |
|
| 2008 | Revenue | 1096736000 |
|
| 2009 | Revenue | 1125349000 |
|
| 2010 | Revenue | 1166471000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | 37.1% |
|
| 2007 | Year over year | -4.8% |
|
| 2008 | Year over year | 29.2% |
|
| 2009 | Year over year | 2.6% |
|
| 2010 | Year over year | 3.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Operating margin | 9.3% |
|
| 2006 | Operating margin | -0.3% |
|
| 2007 | Operating margin | -23.3% |
|
| 2008 | Operating margin | -0.6% |
|
| 2009 | Operating margin | 8.5% |
|
| 2010 | Operating margin | 8.3% |
|
| 2005 | Net margin | 5% |
|
| 2006 | Net margin | -1% |
|
| 2007 | Net margin | -17.4% |
|
| 2008 | Net margin | -2.4% |
|
| 2009 | Net margin | 1.9% |
|
| 2010 | Net margin | 2.6% |
|
| 2005 | Free cash flow margin | -4.8% |
|
| 2006 | Free cash flow margin | -12.3% |
|
| 2007 | Free cash flow margin | -16.3% |
|
| 2008 | Free cash flow margin | -4.9% |
|
| 2009 | Free cash flow margin | 4.4% |
|
| 2010 | Free cash flow margin | 7.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Operating cash flow | 77319000 |
|
| 2006 | Operating cash flow | 55591000 |
|
| 2007 | Operating cash flow | 22471000 |
|
| 2008 | Operating cash flow | 78729000 |
|
| 2009 | Operating cash flow | 115754000 |
|
| 2010 | Operating cash flow | 187431000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Free cash flow | -30912000 |
|
| 2006 | Free cash flow | -110067000 |
|
| 2007 | Free cash flow | -138336000 |
|
| 2008 | Free cash flow | -53468000 |
|
| 2009 | Free cash flow | 49409000 |
|
| 2010 | Free cash flow | 84519000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Liabilities / assets | 36.5% |
|
| 2006 | Liabilities / assets | 49.9% |
|
| 2007 | Liabilities / assets | 59.2% |
|
| 2008 | Liabilities / assets | 62.3% |
|
| 2009 | Liabilities / assets | 55.5% |
|
| 2010 | Liabilities / assets | 49% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Current assets / current liabilities | 1.16× |
|
| 2006 | Current assets / current liabilities | 1.24× |
|
| 2007 | Current assets / current liabilities | 1.8× |
|
| 2008 | Current assets / current liabilities | 1.25× |
|
| 2009 | Current assets / current liabilities | 1.68× |
|
| 2010 | Current assets / current liabilities | 2.32× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2005 2005-01-01 – 2005-12-31 | USD 32.33 million Exact valueExact value: 32328000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 77.32 million Exact valueExact value: 77319000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 108.23 million Exact valueExact value: 108231000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30.91 million Calculation and evidence77319000 − 108231000 USD Exact free cash flow: -30912000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 9.32 million Exact valueExact value: -9320000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 55.59 million Exact valueExact value: 55591000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 165.66 million Exact valueExact value: 165658000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 110.07 million Calculation and evidence55591000 − 165658000 USD Exact free cash flow: -110067000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 147.56 million Exact valueExact value: -147562000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.47 million Exact valueExact value: 22471000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 160.81 million Exact valueExact value: 160807000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 138.34 million Calculation and evidence22471000 − 160807000 USD Exact free cash flow: -138336000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 26.23 million Exact valueExact value: -26227000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 78.73 million Exact valueExact value: 78729000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 132.2 million Exact valueExact value: 132197000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 53.47 million Calculation and evidence78729000 − 132197000 USD Exact free cash flow: -53468000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | USD 21.46 million Exact valueExact value: 21458000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 115.75 million Exact valueExact value: 115754000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66.35 million Exact valueExact value: 66345000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49.41 million Calculation and evidence115754000 − 66345000 USD Exact free cash flow: 49409000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | USD 30.11 million Exact valueExact value: 30111000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 187.43 million Exact valueExact value: 187431000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 102.91 million Exact valueExact value: 102912000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 84.52 million Calculation and evidence187431000 − 102912000 USD Exact free cash flow: 84519000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
36 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001320934, 1320934, edgar:1320934