TSS, INC.

EDGAR

Annual consolidated revenue for 2025: about USD 245.7M, using the latest reported figures. The previous period, 2024, was about USD 148.1M.

Watchlist

Latest quarter

Revenue

34.9 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

4.6%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: 1602000 USD Source
  • Revenue: 34852000 USD Source

Operating cash flow

7.63 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -7295000 USD Source
  • Operating Cash Flow: -14928000 USD Source
Cash and cash equivalents
67.7 million USD Source
Exact value

67679000 USD

Long-term debt including current maturities
16.4 million USD Source
Exact value

16449000 USD

Shares outstanding
28.1 million shares Source
Exact value

28060000 shares

Reported share-count change

18.20% · 4.32 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 23740000 shares · 2025-06-30· Source
  • 28060000 shares · 2026-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-14.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2025-12-31
  • Operating income: 8 of 11 periods available· newest 2025-12-31
  • Net income: 8 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2025-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 8 of 11 periods available· newest 2025-12-31
  • Total liabilities: 8 of 11 periods available· newest 2025-12-31
  • Current assets: 8 of 11 periods available· newest 2025-12-31
  • Current liabilities: 8 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 5 of 11 periods available· newest 2022-12-31
  • Shares outstanding: 8 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +65.9%

    Prior period

    USD 148.14 million

    –

    Current period

    USD 245.72 million

    –

    Exact inputs and evidence

    245719000 − 148144000 = 97575000 USD

    148144000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    245719000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +153.1%

    Prior period

    USD 5.98 million

    –

    Current period

    USD 15.13 million

    –

    Exact inputs and evidence

    15125000 − 5976000 = 9149000 USD

    5976000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    15125000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +127.9%

    Prior period

    USD 15.3 million

    –

    Current period

    USD 34.86 million

    –

    Exact inputs and evidence

    34863000 − 15296000 = 19567000 USD

    15296000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    34863000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 245.72 million 100% of revenue
  • Cost of revenue USD 213.34 million 87% of revenue
  • Operating expenses USD 26.06 million 11% of revenue
  • Operating income USD 6.32 million 2.6% of revenue
  • Tax, interest and other Derived −USD 8.8 million −3.6% of revenue
  • Net income USD 15.13 million 6.2% of revenue

Cash

  • Operating cash flow USD 34.86 million 14% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 Operating loss: operating costs were 106% of revenue.
  • 2016 Operating loss: operating costs were 102% of revenue.
  • 2020 Operating loss: operating costs were 101% of revenue.
  • 2021 Operating loss: operating costs were 103% of revenue.
  • 2022 Net loss: net income was −0.2% of revenue.
  • 2023 Operating loss: operating costs were 100% of revenue.
  • 2024 Net income was higher than operating income, so the split is not drawn.
  • 2025 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2015-01-01 – 2015-12-3129487000 31336000 Derived -1849000 356000 Derived -2205000 Unavailable
Source
2016 2016-01-01 – 2016-12-3127373000 28006000 Derived -633000 390000 Derived -1023000 Unavailable
Source
2020 2020-01-01 – 2020-12-3145062000 45462000 Derived -400000 -479000 Derived 79000 Unavailable
Source
2021 2021-01-01 – 2021-12-3127410000 28241000 Derived -831000 466000 Derived -1297000 Unavailable
Source
2022 2022-01-01 – 2022-12-3130637000 29723000 Derived 914000 987000 Derived -73000 Unavailable
Source
2023 2023-01-01 – 2023-12-3154399000 54620000 Derived -221000 -295000 Derived 74000 Unavailable
Source
2024 2024-01-01 – 2024-12-31148144000 142378000 Derived 5766000 -210000 Derived 5976000 Unavailable
Source
2025 2025-01-01 – 2025-12-31245719000 239397000 Derived 6322000 -8803000 Derived 15125000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 245.7M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.265.4M199.0M132.7M66.3M0.0201520222025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Revenue29487000
2016Revenue27373000
2020Revenue45062000
2021Revenue27410000
2022Revenue30637000
2023Revenue54399000
2024Revenue148144000
2025Revenue245719000

Revenue growth

Change in revenue from the same financial period one year earlier.

65.9% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.189%128%67%5%-56%201520222025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2016Year over year-7.2%
2020Year over yearNo prior comparable period
2021Year over year-39.2%
2022Year over year11.8%
2023Year over year77.6%
2024Year over year172.3%
2025Year over year65.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.6% 2025
Net margin 6.2% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.2%3.3%-0.7%-4.6%-8.6%201520222025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015Operating margin-6.3%
2016Operating margin-2.3%
2020Operating margin-0.9%
2021Operating margin-3%
2022Operating margin3%
2023Operating margin-0.4%
2024Operating margin3.9%
2025Operating margin2.6%
2015Net margin-7.5%
2016Net margin-3.7%
2020Net margin0.2%
2021Net margin-4.7%
2022Net margin-0.2%
2023Net margin0.1%
2024Net margin4%
2025Net margin6.2%
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 34.9M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.5M25.3M12.2M-935.9K-14.1M201520222025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Operating cash flow-1552000
2016Operating cash flow2232000
2020Operating cash flow9997000
2021Operating cash flow-10452000
2022Operating cash flow14712000
2023Operating cash flow-8269000
2024Operating cash flow15296000
2025Operating cash flow34863000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable
2023Free cash flowUnavailable
2024Free cash flowUnavailable
2025Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

58.6% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.126%95%63%32%0%201520222025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015Liabilities / assets104.6%
2016Liabilities / assets116.7%
2020Liabilities / assets86.6%
2021Liabilities / assets88.6%
2022Liabilities / assets90.7%
2023Liabilities / assets86.1%
2024Liabilities / assets92.6%
2025Liabilities / assets58.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1.63× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.77×1.32×0.88×0.44×0.00×201520222025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015Current assets / current liabilities0.76×
2016Current assets / current liabilities0.59×
2020Current assets / current liabilities1.16×
2021Current assets / current liabilities0.97×
2022Current assets / current liabilities1.01×
2023Current assets / current liabilities1.05×
2024Current assets / current liabilities1.02×
2025Current assets / current liabilities1.63×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2015-01-01 – 2015-12-31
−USD 2.21 million
Exact value

Exact value: -2205000 USD

2015-01-01 – 2015-12-31: -2205000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.55 million
Exact value

Exact value: -1552000 USD

2015-01-01 – 2015-12-31: -1552000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 1.02 million
Exact value

Exact value: -1023000 USD

2016-01-01 – 2016-12-31: -1023000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.23 million
Exact value

Exact value: 2232000 USD

2016-01-01 – 2016-12-31: 2232000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
USD 79,000
Exact value

Exact value: 79000 USD

2020-01-01 – 2020-12-31: 79000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10 million
Exact value

Exact value: 9997000 USD

2020-01-01 – 2020-12-31: 9997000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
−USD 1.3 million
Exact value

Exact value: -1297000 USD

2021-01-01 – 2021-12-31: -1297000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.45 million
Exact value

Exact value: -10452000 USD

2021-01-01 – 2021-12-31: -10452000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2022-01-01 – 2022-12-31
−USD 73,000
Exact value

Exact value: -73000 USD

2022-01-01 – 2022-12-31: -73000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.71 million
Exact value

Exact value: 14712000 USD

2022-01-01 – 2022-12-31: 14712000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2023-01-01 – 2023-12-31
USD 74,000
Exact value

Exact value: 74000 USD

2023-01-01 – 2023-12-31: 74000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.27 million
Exact value

Exact value: -8269000 USD

2023-01-01 – 2023-12-31: -8269000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2024-01-01 – 2024-12-31
USD 5.98 million
Exact value

Exact value: 5976000 USD

2024-01-01 – 2024-12-31: 5976000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.3 million
Exact value

Exact value: 15296000 USD

2024-01-01 – 2024-12-31: 15296000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2025-01-01 – 2025-12-31
USD 15.13 million
Exact value

Exact value: 15125000 USD

2025-01-01 – 2025-12-31: 15125000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.86 million
Exact value

Exact value: 34863000 USD

2025-01-01 – 2025-12-31: 34863000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

94 filings · 8,712 latest values · 8,727 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001320760, 1320760, FIGI, TSSI, edgar:1320760, tssi

Also known as FORTRESS INTERNATIONAL GROUP, INC., Fortress America Acquisition CORP, Fortress International Group, Inc., TSS, INC, TSS, INC., TSS, Inc.