Siouxland Ethanol, LLC

EDGAR

19 filing records in this dataset, filed from 2005-05-20 to 2009-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

22.9 million USD

2009-06-30 · USD

Exact inputs and evidence

Operating margin

4.6%

2009-06-30 · %

Exact inputs and evidence
  • Operating Income: 1053115 USD Source
  • Revenue: 22880100 USD Source

Operating cash flow

-520 thousand USD

2009-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8901522 USD Source
  • Operating Cash Flow: -8381792 USD Source

Free cash flow

-531 thousand USD

2009-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8901522 USD Source
  • Operating Cash Flow: -8381792 USD Source
  • Capital Expenditure: 1011192 USD Source
  • Capital Expenditure: 1000225 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-30.3 million USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Net income: 6745674 USD · 2007-10-01 – 2008-09-30 Source
  • Net income: 26919548 USD · 2007-10-01 – 2008-06-30 Source
  • Net income: -9650813 USD · 2008-10-01 – 2008-12-31 Source
  • Net income: -880093 USD · 2009-01-01 – 2009-03-31 Source
  • Net income: 421839 USD · 2009-04-01 – 2009-06-30 Source

Operating cash flow

-18.8 million USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Operating cash flow: 14437090 USD · 2007-10-01 – 2008-09-30 Source
  • Operating cash flow: 24374297 USD · 2007-10-01 – 2008-06-30 Source
  • Operating cash flow: -7599627 USD · 2008-10-01 – 2008-12-31 Source
  • Operating cash flow: -8381792 USD · 2008-10-01 – 2009-03-31 Source
  • Operating cash flow: -7599627 USD · 2008-10-01 – 2008-12-31 Source
  • Operating cash flow: -8901522 USD · 2008-10-01 – 2009-06-30 Source
  • Operating cash flow: -8381792 USD · 2008-10-01 – 2009-03-31 Source

Capital expenditure

1.12 million USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Capital expenditure: 879207 USD · 2007-10-01 – 2008-09-30 Source
  • Capital expenditure: 775383 USD · 2007-10-01 – 2008-06-30 Source
  • Capital expenditure: 480138 USD · 2008-10-01 – 2008-12-31 Source
  • Capital expenditure: 1000225 USD · 2008-10-01 – 2009-03-31 Source
  • Capital expenditure: 480138 USD · 2008-10-01 – 2008-12-31 Source
  • Capital expenditure: 1011192 USD · 2008-10-01 – 2009-06-30 Source
  • Capital expenditure: 1000225 USD · 2008-10-01 – 2009-03-31 Source

Free cash flow

-20 million USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Operating cash flow: 14437090 USD · 2007-10-01 – 2008-09-30 Source
  • Operating cash flow: 24374297 USD · 2007-10-01 – 2008-06-30 Source
  • Operating cash flow: -7599627 USD · 2008-10-01 – 2008-12-31 Source
  • Operating cash flow: -8381792 USD · 2008-10-01 – 2009-03-31 Source
  • Operating cash flow: -7599627 USD · 2008-10-01 – 2008-12-31 Source
  • Operating cash flow: -8901522 USD · 2008-10-01 – 2009-06-30 Source
  • Operating cash flow: -8381792 USD · 2008-10-01 – 2009-03-31 Source
  • Capital expenditure: 879207 USD · 2007-10-01 – 2008-09-30 Source
  • Capital expenditure: 775383 USD · 2007-10-01 – 2008-06-30 Source
  • Capital expenditure: 480138 USD · 2008-10-01 – 2008-12-31 Source
  • Capital expenditure: 1000225 USD · 2008-10-01 – 2009-03-31 Source
  • Capital expenditure: 480138 USD · 2008-10-01 – 2008-12-31 Source
  • Capital expenditure: 1011192 USD · 2008-10-01 – 2009-06-30 Source
  • Capital expenditure: 1000225 USD · 2008-10-01 – 2009-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-08-14.

Financial data available through: 2008-09-30.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2008-09-30
  • Operating income: 5 of 11 periods available· newest 2008-09-30
  • Net income: 5 of 11 periods available· newest 2008-09-30
  • Operating cash flow: 5 of 11 periods available· newest 2008-09-30
  • Capital expenditure: 5 of 11 periods available· newest 2008-09-30
  • Total assets: 5 of 11 periods available· newest 2008-09-30
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2008-09-30
  • Current liabilities: 5 of 11 periods available· newest 2008-09-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 2008-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +186.6%

    Prior period

    USD 45.68 million

    –

    Current period

    USD 130.9 million

    –

    Exact inputs and evidence

    130898558 − 45679815 = 85218743 USD

    45679815 USD · 2006-10-01 – 2007-09-30

    Inspect prior input Prior source

    130898558 USD · 2007-10-01 – 2008-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +31.6%

    Prior period

    USD 5.13 million

    –

    Current period

    USD 6.75 million

    –

    Exact inputs and evidence

    6745674 − 5127036 = 1618638 USD

    5127036 USD · 2006-10-01 – 2007-09-30

    Inspect prior input Prior source

    6745674 USD · 2007-10-01 – 2008-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +258%

    Prior period

    USD 4.03 million

    –

    Current period

    USD 14.44 million

    –

    Exact inputs and evidence

    14437090 − 4032316 = 10404774 USD

    4032316 USD · 2006-10-01 – 2007-09-30

    Inspect prior input Prior source

    14437090 USD · 2007-10-01 – 2008-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -97.7%

    Prior period

    USD 38.94 million

    –

    Current period

    USD 879,207

    –

    Exact inputs and evidence

    879207 − 38943275 = -38064068 USD

    38943275 USD · 2006-10-01 – 2007-09-30

    Inspect prior input Prior source

    879207 USD · 2007-10-01 – 2008-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2007-10-01 – 2008-09-30

  • Revenue USD 130.9 million 100% of revenue
  • Operating costs Derived USD 121.86 million 93% of revenue
  • Operating income USD 9.04 million 6.9% of revenue
  • Tax, interest and other Derived USD 2.3 million 1.8% of revenue
  • Net income USD 6.75 million 5.2% of revenue

Cash

  • Operating cash flow USD 14.44 million 11% of revenue
  • Capital expenditure USD 879,207 0.7% of revenue
  • Free cash flow Derived USD 13.56 million 10% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 11%86%
  • 2008 93%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2003-10-01 – 2004-09-300 32917 Derived -32917 0 Derived -32917 -1537 Derived
Source
2005 2004-10-01 – 2005-09-300 429295 Derived -429295 -2119 Derived -427176 -371135 Derived
Source
2006 2005-10-01 – 2006-09-300 640122 Derived -640122 -886576 Derived 246454 -39566117 Derived
Source
2007 2006-10-01 – 2007-09-3045679815 39151156 Derived 6528659 1401623 Derived 5127036 -34910959 Derived
Source
2008 2007-10-01 – 2008-09-30130898558 121857761 Derived 9040797 2295123 Derived 6745674 13557883 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 130.9M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.141.4M106.0M70.7M35.3M0.020042005200620072008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue0
2005Revenue0
2006Revenue0
2007Revenue45679815
2008Revenue130898558

Revenue growth

Change in revenue from the same financial period one year earlier.

186.6% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.201%151%101%50%0%20042005200620072008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over yearNo prior comparable period
2006Year over yearNo prior comparable period
2007Year over yearNo prior comparable period
2008Year over year186.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.9% 2008
Net margin 5.2% 2008
Free cash flow margin 10.4% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22%-5%-31%-57%-84%20042005200620072008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004Operating marginNot reported
2005Operating marginNot reported
2006Operating marginNot reported
2007Operating margin14.3%
2008Operating margin6.9%
2004Net marginNot reported
2005Net marginNot reported
2006Net marginNot reported
2007Net margin11.2%
2008Net margin5.2%
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow margin-76.4%
2008Free cash flow margin10.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 14.4M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.6M11.3M6.9M2.5M-1.9M20042005200620072008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flow-1537
2005Operating cash flow-360093
2006Operating cash flow-723451
2007Operating cash flow4032316
2008Operating cash flow14437090

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 13.6M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.8M2.4M-13.0M-28.4M-43.8M20042005200620072008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flow-1537
2005Free cash flow-371135
2006Free cash flow-39566117
2007Free cash flow-34910959
2008Free cash flow13557883

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004-09-30Liabilities / assetsNot reported
2005-09-30Liabilities / assetsNot reported
2006-09-30Liabilities / assetsNot reported
2007-09-30Liabilities / assetsNot reported
2008-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.02× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.98×1.49×0.99×0.50×0.00×20042005200620072008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004Current assets / current liabilities1.41×
2005Current assets / current liabilities1.84×
2006Current assets / current liabilities0.4×
2007Current assets / current liabilities1.17×
2008Current assets / current liabilities1.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2004 2003-10-01 – 2004-09-30
−USD 32,917
Exact value

Exact value: -32917 USD

2003-10-01 – 2004-09-30: -32917 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1,537
Exact value

Exact value: -1537 USD

2003-10-01 – 2004-09-30: -1537 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2003-10-01 – 2004-09-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1,537
Calculation and evidence

-1537 − 0 USD

Exact free cash flow: -1537 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-10-01 – 2005-09-30
−USD 427,176
Exact value

Exact value: -427176 USD

2004-10-01 – 2005-09-30: -427176 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 360,093
Exact value

Exact value: -360093 USD

2004-10-01 – 2005-09-30: -360093 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,042
Exact value

Exact value: 11042 USD

2004-10-01 – 2005-09-30: 11042 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 371,135
Calculation and evidence

-360093 − 11042 USD

Exact free cash flow: -371135 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-10-01 – 2006-09-30
USD 246,454
Exact value

Exact value: 246454 USD

2005-10-01 – 2006-09-30: 246454 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 723,451
Exact value

Exact value: -723451 USD

2005-10-01 – 2006-09-30: -723451 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.84 million
Exact value

Exact value: 38842666 USD

2005-10-01 – 2006-09-30: 38842666 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39.57 million
Calculation and evidence

-723451 − 38842666 USD

Exact free cash flow: -39566117 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-10-01 – 2007-09-30
USD 5.13 million
Exact value

Exact value: 5127036 USD

2006-10-01 – 2007-09-30: 5127036 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.03 million
Exact value

Exact value: 4032316 USD

2006-10-01 – 2007-09-30: 4032316 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.94 million
Exact value

Exact value: 38943275 USD

2006-10-01 – 2007-09-30: 38943275 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.91 million
Calculation and evidence

4032316 − 38943275 USD

Exact free cash flow: -34910959 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-10-01 – 2008-09-30
USD 6.75 million
Exact value

Exact value: 6745674 USD

2007-10-01 – 2008-09-30: 6745674 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.44 million
Exact value

Exact value: 14437090 USD

2007-10-01 – 2008-09-30: 14437090 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 879,207
Exact value

Exact value: 879207 USD

2007-10-01 – 2008-09-30: 879207 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.56 million
Calculation and evidence

14437090 − 879207 USD

Exact free cash flow: 13557883 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001320050, 1320050, edgar:1320050