Coley Pharmaceutical Group, Inc.

EDGAR

11 filing records in this dataset, filed from 2005-09-16 to 2007-11-02. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

5.11 million USD

2007-09-30 · USD

Exact inputs and evidence

Operating margin

-133.55%

2007-09-30 · %

Exact inputs and evidence
  • Operating Income: -6827000 USD Source
  • Revenue: 5112000 USD Source

Operating cash flow

-7.5 million USD

2007-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -13409000 USD Source
  • Operating Cash Flow: -5905000 USD Source

Free cash flow

-8.61 million USD

2007-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -13409000 USD Source
  • Operating Cash Flow: -5905000 USD Source
  • Capital Expenditure: 1532000 USD Source
  • Capital Expenditure: 423000 USD Source
Cash and cash equivalents
70 million USD Source
Exact value

69985000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

31.2 million USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Revenue: 20201000 USD · 2006-01-01 – 2006-12-31 Source
  • Revenue: 15014000 USD · 2006-01-01 – 2006-09-30 Source
  • Revenue: 5523000 USD · 2007-01-01 – 2007-03-31 Source
  • Revenue: 15357000 USD · 2007-04-01 – 2007-06-30 Source
  • Revenue: 5112000 USD · 2007-07-01 – 2007-09-30 Source

Net income

-33.3 million USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Net income: -29775000 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: -24604000 USD · 2006-01-01 – 2006-09-30 Source
  • Net income: -7715000 USD · 2007-01-01 – 2007-03-31 Source
  • Net income: -14020000 USD · 2007-04-01 – 2007-06-30 Source
  • Net income: -6421000 USD · 2007-07-01 – 2007-09-30 Source

Operating cash flow

-20.8 million USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Operating cash flow: -35678000 USD · 2006-01-01 – 2006-12-31 Source
  • Operating cash flow: -28335000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: -9395000 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: -5905000 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: -9395000 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: -13409000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: -5905000 USD · 2007-01-01 – 2007-06-30 Source

Capital expenditure

1.67 million USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Capital expenditure: 811000 USD · 2006-01-01 – 2006-12-31 Source
  • Capital expenditure: 672000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 56000 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 423000 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 56000 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 1532000 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 423000 USD · 2007-01-01 – 2007-06-30 Source

Free cash flow

-22.4 million USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Operating cash flow: -35678000 USD · 2006-01-01 – 2006-12-31 Source
  • Operating cash flow: -28335000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: -9395000 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: -5905000 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: -9395000 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: -13409000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: -5905000 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 811000 USD · 2006-01-01 – 2006-12-31 Source
  • Capital expenditure: 672000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 56000 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 423000 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 56000 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 1532000 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 423000 USD · 2007-01-01 – 2007-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-11-02.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2006-12-31
  • Operating income: 4 of 11 periods available· newest 2006-12-31
  • Net income: 4 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2006-12-31
  • Total assets: 3 of 11 periods available· newest 2006-12-31
  • Total liabilities: 3 of 11 periods available· newest 2006-12-31
  • Current assets: 3 of 11 periods available· newest 2006-12-31
  • Current liabilities: 3 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +27.2%

    Prior period

    USD 15.88 million

    –

    Current period

    USD 20.2 million

    –

    Exact inputs and evidence

    20201000 − 15884000 = 4317000 USD

    15884000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    20201000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 8.29 million

    Prior period

    −USD 38.06 million

    –

    Current period

    −USD 29.78 million

    –

    Exact inputs and evidence

    -29775000 − -38064000 = 8289000 USD

    -38064000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -29775000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -420.6%

    Prior period

    USD 11.13 million

    –

    Current period

    −USD 35.68 million

    –

    Exact inputs and evidence

    -35678000 − 11128000 = -46806000 USD

    11128000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -35678000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +42.8%

    Prior period

    USD 568,000

    –

    Current period

    USD 811,000

    –

    Exact inputs and evidence

    811000 − 568000 = 243000 USD

    568000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    811000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 20.2 million 100% of revenue
  • Operating costs Derived USD 55.25 million 274% of revenue
  • Operating income −USD 35.05 million −174% of revenue
  • Tax, interest and other Derived −USD 5.28 million −26% of revenue
  • Net income −USD 29.78 million −147% of revenue

Cash

  • Operating cash flow −USD 35.68 million −177% of revenue
  • Capital expenditure USD 811,000 4% of revenue
  • Free cash flow Derived −USD 36.49 million −181% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Operating loss: operating costs were 571% of revenue.
  • 2004 Operating loss: operating costs were 333% of revenue.
  • 2005 Operating loss: operating costs were 354% of revenue.
  • 2006 Operating loss: operating costs were 274% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2003-01-01 – 2003-12-316548000 37408000 Derived -30860000 -350000 Derived -30510000 -25380000 Derived
Source
2004 2004-01-01 – 2004-12-3114344000 47825000 Derived -33481000 500000 Derived -33981000 -28079000 Derived
Source
2005 2005-01-01 – 2005-12-3115884000 56239000 Derived -40355000 -2291000 Derived -38064000 10560000 Derived
Source
2006 2006-01-01 – 2006-12-3120201000 55254000 Derived -35053000 -5278000 Derived -29775000 -36489000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 20.2M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.8M16.4M10.9M5.5M0.02003200420052006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue6548000
2004Revenue14344000
2005Revenue15884000
2006Revenue20201000

Revenue growth

Change in revenue from the same financial period one year earlier.

27.2% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.129%96%64%32%0%2003200420052006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over year119.1%
2005Year over year10.7%
2006Year over year27.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -173.5% 2006
Net margin -147.4% 2006
Free cash flow margin -180.6% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.110%-46%-202%-358%-514%2003200420052006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating margin-471.3%
2004Operating margin-233.4%
2005Operating margin-254.1%
2006Operating margin-173.5%
2003Net margin-465.9%
2004Net margin-236.9%
2005Net margin-239.6%
2006Net margin-147.4%
2003Free cash flow margin-387.6%
2004Free cash flow margin-195.8%
2005Free cash flow margin66.5%
2006Free cash flow margin-180.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -35.7M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.9M1.3M-12.3M-25.8M-39.4M2003200420052006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow-22425000
2004Operating cash flow-27718000
2005Operating cash flow11128000
2006Operating cash flow-35678000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -36.5M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.3M679.7K-13.0M-26.6M-40.3M2003200420052006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flow-25380000
2004Free cash flow-28079000
2005Free cash flow10560000
2006Free cash flow-36489000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

42.2% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.84%63%42%21%0%2003-12-31200420052006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Liabilities / assetsNot reportedNo source recorded
2004Liabilities / assets77.8%
2005Liabilities / assets41.8%
2006Liabilities / assets42.2%

Current assets to current liabilities

Current assets divided by current liabilities.

4.62× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.50×4.87×3.25×1.62×0.00×2003-12-31200420052006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded
2004Current assets / current liabilities2.09×
2005Current assets / current liabilities6.02×
2006Current assets / current liabilities4.62×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2003-01-01 – 2003-12-31
−USD 30.51 million
Exact value

Exact value: -30510000 USD

2003-01-01 – 2003-12-31: -30510000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.43 million
Exact value

Exact value: -22425000 USD

2003-01-01 – 2003-12-31: -22425000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.96 million
Exact value

Exact value: 2955000 USD

2003-01-01 – 2003-12-31: 2955000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.38 million
Calculation and evidence

-22425000 − 2955000 USD

Exact free cash flow: -25380000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 33.98 million
Exact value

Exact value: -33981000 USD

2004-01-01 – 2004-12-31: -33981000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.72 million
Exact value

Exact value: -27718000 USD

2004-01-01 – 2004-12-31: -27718000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 361,000
Exact value

Exact value: 361000 USD

2004-01-01 – 2004-12-31: 361000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.08 million
Calculation and evidence

-27718000 − 361000 USD

Exact free cash flow: -28079000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 38.06 million
Exact value

Exact value: -38064000 USD

2005-01-01 – 2005-12-31: -38064000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.13 million
Exact value

Exact value: 11128000 USD

2005-01-01 – 2005-12-31: 11128000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 568,000
Exact value

Exact value: 568000 USD

2005-01-01 – 2005-12-31: 568000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.56 million
Calculation and evidence

11128000 − 568000 USD

Exact free cash flow: 10560000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 29.78 million
Exact value

Exact value: -29775000 USD

2006-01-01 – 2006-12-31: -29775000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.68 million
Exact value

Exact value: -35678000 USD

2006-01-01 – 2006-12-31: -35678000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 811,000
Exact value

Exact value: 811000 USD

2006-01-01 – 2006-12-31: 811000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36.49 million
Calculation and evidence

-35678000 − 811000 USD

Exact free cash flow: -36489000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001319197, 1319197, edgar:1319197