BOONTON ELECTRONICS CORP

EDGAR

21 filing records in this dataset, filed from 1996-09-27 to 2000-08-10. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.43 million USD

2000-06-30 · USD

Exact inputs and evidence

Operating margin

8.97%

2000-06-30 · %

Exact inputs and evidence
  • Operating Income: 217640 USD Source
  • Revenue: 2426564 USD Source
Cash and cash equivalents
158 thousand USD Source
Exact value

157619 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-1.38 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Net income: -1518448 USD · 1998-10-01 – 1999-09-30 Source
  • Net income: -39783 USD · 1998-10-01 – 1999-06-30 Source
  • Net income: 100850 USD · 1999-10-01 – 1999-12-31 Source
  • Net income: 103248 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: -106235 USD · 2000-04-01 – 2000-06-30 Source

Operating cash flow

-85.4 thousand USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Operating cash flow: -380370 USD · 1998-10-01 – 1999-06-30 Source
  • Operating cash flow: -375849 USD · 1998-10-01 – 1999-03-31 Source
  • Operating cash flow: -418644 USD · 1998-10-01 – 1999-09-30 Source
  • Operating cash flow: -380370 USD · 1998-10-01 – 1999-06-30 Source
  • Operating cash flow: 34049 USD · 1999-10-01 – 1999-12-31 Source
  • Operating cash flow: -42616 USD · 1999-10-01 – 2000-03-31 Source
  • Operating cash flow: 34049 USD · 1999-10-01 – 1999-12-31 Source

Capital expenditure

285 USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Capital expenditure: 6157 USD · 1998-10-01 – 1999-06-30 Source
  • Capital expenditure: 5872 USD · 1998-10-01 – 1999-03-31 Source
  • Capital expenditure: 6157 USD · 1998-10-01 – 1999-09-30 Source
  • Capital expenditure: 6157 USD · 1998-10-01 – 1999-06-30 Source
  • Capital expenditure: 0 USD · 1999-10-01 – 1999-12-31 Source
  • Capital expenditure: 0 USD · 1999-10-01 – 2000-03-31 Source
  • Capital expenditure: 0 USD · 1999-10-01 – 1999-12-31 Source

Free cash flow

-85.7 thousand USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Operating cash flow: -380370 USD · 1998-10-01 – 1999-06-30 Source
  • Operating cash flow: -375849 USD · 1998-10-01 – 1999-03-31 Source
  • Operating cash flow: -418644 USD · 1998-10-01 – 1999-09-30 Source
  • Operating cash flow: -380370 USD · 1998-10-01 – 1999-06-30 Source
  • Operating cash flow: 34049 USD · 1999-10-01 – 1999-12-31 Source
  • Operating cash flow: -42616 USD · 1999-10-01 – 2000-03-31 Source
  • Operating cash flow: 34049 USD · 1999-10-01 – 1999-12-31 Source
  • Capital expenditure: 6157 USD · 1998-10-01 – 1999-06-30 Source
  • Capital expenditure: 5872 USD · 1998-10-01 – 1999-03-31 Source
  • Capital expenditure: 6157 USD · 1998-10-01 – 1999-09-30 Source
  • Capital expenditure: 6157 USD · 1998-10-01 – 1999-06-30 Source
  • Capital expenditure: 0 USD · 1999-10-01 – 1999-12-31 Source
  • Capital expenditure: 0 USD · 1999-10-01 – 2000-03-31 Source
  • Capital expenditure: 0 USD · 1999-10-01 – 1999-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-08-10.

Financial data available through: 1999-09-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1996-09-30
  • Operating income: 3 of 11 periods available· newest 1996-09-30
  • Net income: 6 of 11 periods available· newest 1999-09-30
  • Operating cash flow: 6 of 11 periods available· newest 1999-09-30
  • Capital expenditure: 6 of 11 periods available· newest 1999-09-30
  • Total assets: 5 of 11 periods available· newest 1999-09-30
  • Total liabilities: 5 of 11 periods available· newest 1999-09-30
  • Current assets: 5 of 11 periods available· newest 1999-09-30
  • Current liabilities: 5 of 11 periods available· newest 1999-09-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 1999-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    -1,162.2%

    Prior period

    USD 142,959

    –

    Current period

    −USD 1.52 million

    –

    Exact inputs and evidence

    -1518448 − 142959 = -1661407 USD

    142959 USD · 1997-10-01 – 1998-09-30

    Inspect prior input Prior source

    -1518448 USD · 1998-10-01 – 1999-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -277.4%

    Prior period

    USD 235,967

    –

    Current period

    −USD 418,644

    –

    Exact inputs and evidence

    -418644 − 235967 = -654611 USD

    235967 USD · 1997-10-01 – 1998-09-30

    Inspect prior input Prior source

    -418644 USD · 1998-10-01 – 1999-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -49.7%

    Prior period

    USD 12,250

    –

    Current period

    USD 6,157

    –

    Exact inputs and evidence

    6157 − 12250 = -6093 USD

    12250 USD · 1997-10-01 – 1998-09-30

    Inspect prior input Prior source

    6157 USD · 1998-10-01 – 1999-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1995-10-01 – 1996-09-30

  • Revenue USD 6.04 million 100% of revenue
  • Cost of revenue USD 3.41 million 56% of revenue
  • Operating expenses USD 3.08 million 51% of revenue
  • Operating income −USD 448,315 −7.4% of revenue
  • Tax, interest and other Derived USD 601,364 10% of revenue
  • Net income −USD 1.05 million −17% of revenue

Cash

  • Operating cash flow −USD 483,889 −8% of revenue
  • Capital expenditure USD 89,024 1.5% of revenue
  • Free cash flow Derived −USD 572,913 −9.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 105% of revenue.
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 Operating loss: operating costs were 107% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-10-01 – 1994-09-306000555 6327400 Derived -326845 -1634192 Derived 1307347 139654 Derived
Source
1995 1994-10-01 – 1995-09-306837248 6674216 Derived 163032 -70812 Derived 233844 -35990 Derived
Source
1996 1995-10-01 – 1996-09-306038336 6486651 Derived -448315 601364 Derived -1049679 -572913 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 6M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.4M5.5M3.7M1.8M0.0199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue6000555
1995Revenue6837248
1996Revenue6038336

Revenue growth

Change in revenue from the same financial period one year earlier.

-11.7% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.0%8.6%1.1%-6.3%-13.7%199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year13.9%
1996Year over year-11.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -7.4% 1996
Net margin -17.4% 1996
Free cash flow margin -9.5% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25%14%2%-9%-21%199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-5.4%
1995Operating margin2.4%
1996Operating margin-7.4%
1994Net margin21.8%
1995Net margin3.4%
1996Net margin-17.4%
1994Free cash flow margin2.3%
1995Free cash flow margin-0.5%
1996Free cash flow margin-9.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -483.9K 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.212.5K25.5K-161.5K-348.5K-535.5K199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow160875
1995Operating cash flow35657
1996Operating cash flow-483889

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -572.9K 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.196.7K-10.0K-216.6K-423.3K-629.9K199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow139654
1995Free cash flow-35990
1996Free cash flow-572913

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

42% 1996
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45%34%23%11%0%1994-09-3019951996
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-09-30Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets34.8%
1996Liabilities / assets42%

Current assets to current liabilities

Current assets divided by current liabilities.

2.35× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.26×2.45×1.63×0.82×0.00×1994-09-3019951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-09-30Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities3.02×
1996Current assets / current liabilities2.35×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-10-01 – 1994-09-30
USD 1.31 million
Exact value

Exact value: 1307347 USD

1993-10-01 – 1994-09-30: 1307347 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 160,875
Exact value

Exact value: 160875 USD

1993-10-01 – 1994-09-30: 160875 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21,221
Exact value

Exact value: 21221 USD

1993-10-01 – 1994-09-30: 21221 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 139,654
Calculation and evidence

160875 − 21221 USD

Exact free cash flow: 139654 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-10-01 – 1995-09-30
USD 233,844
Exact value

Exact value: 233844 USD

1994-10-01 – 1995-09-30: 233844 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35,657
Exact value

Exact value: 35657 USD

1994-10-01 – 1995-09-30: 35657 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71,647
Exact value

Exact value: 71647 USD

1994-10-01 – 1995-09-30: 71647 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35,990
Calculation and evidence

35657 − 71647 USD

Exact free cash flow: -35990 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-10-01 – 1996-09-30
−USD 1.05 million
Exact value

Exact value: -1049679 USD

1995-10-01 – 1996-09-30: -1049679 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 483,889
Exact value

Exact value: -483889 USD

1995-10-01 – 1996-09-30: -483889 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 89,024
Exact value

Exact value: 89024 USD

1995-10-01 – 1996-09-30: 89024 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 572,913
Calculation and evidence

-483889 − 89024 USD

Exact free cash flow: -572913 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-01 – 1997-09-30
USD 31,344
Exact value

Exact value: 31344 USD

1996-10-01 – 1997-09-30: 31344 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 161,374
Exact value

Exact value: -161374 USD

1996-10-01 – 1997-09-30: -161374 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 430,563
Exact value

Exact value: 430563 USD

1996-10-01 – 1997-09-30: 430563 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 591,937
Calculation and evidence

-161374 − 430563 USD

Exact free cash flow: -591937 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
USD 142,959
Exact value

Exact value: 142959 USD

1997-10-01 – 1998-09-30: 142959 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 235,967
Exact value

Exact value: 235967 USD

1997-10-01 – 1998-09-30: 235967 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12,250
Exact value

Exact value: 12250 USD

1997-10-01 – 1998-09-30: 12250 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 223,717
Calculation and evidence

235967 − 12250 USD

Exact free cash flow: 223717 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-10-01 – 1999-09-30
−USD 1.52 million
Exact value

Exact value: -1518448 USD

1998-10-01 – 1999-09-30: -1518448 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 418,644
Exact value

Exact value: -418644 USD

1998-10-01 – 1999-09-30: -418644 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6,157
Exact value

Exact value: 6157 USD

1998-10-01 – 1999-09-30: 6157 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 424,801
Calculation and evidence

-418644 − 6157 USD

Exact free cash flow: -424801 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000013191, 13191, edgar:13191