Revenue
2.43 million USD
2000-06-30 · USD
Exact inputs and evidence
- Revenue: 2426564 USD Source
21 filing records in this dataset, filed from 1996-09-27 to 2000-08-10. Explore the available filing history and original sources.
157619 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-1.38 million USD
1999-07-01 – 2000-06-30
-85.4 thousand USD
1999-04-01 – 2000-03-31
285 USD
1999-04-01 – 2000-03-31
-85.7 thousand USD
1999-04-01 – 2000-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-08-10.
Financial data available through: 1999-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 142,959
–
Current period
−USD 1.52 million
–
-1518448 − 142959 = -1661407 USD
142959 USD · 1997-10-01 – 1998-09-30
Inspect prior input Prior source-1518448 USD · 1998-10-01 – 1999-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 235,967
–
Current period
−USD 418,644
–
-418644 − 235967 = -654611 USD
235967 USD · 1997-10-01 – 1998-09-30
Inspect prior input Prior source-418644 USD · 1998-10-01 – 1999-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 12,250
–
Current period
USD 6,157
–
6157 − 12250 = -6093 USD
12250 USD · 1997-10-01 – 1998-09-30
Inspect prior input Prior source6157 USD · 1998-10-01 – 1999-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-10-01 – 1994-09-30 | 6000555 | 6327400 Derived | -326845 | -1634192 Derived | 1307347 | 139654 Derived | Source
|
| 1995 1994-10-01 – 1995-09-30 | 6837248 | 6674216 Derived | 163032 | -70812 Derived | 233844 | -35990 Derived | Source
|
| 1996 1995-10-01 – 1996-09-30 | 6038336 | 6486651 Derived | -448315 | 601364 Derived | -1049679 | -572913 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 6000555 |
|
| 1995 | Revenue | 6837248 |
|
| 1996 | Revenue | 6038336 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 13.9% |
|
| 1996 | Year over year | -11.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -5.4% |
|
| 1995 | Operating margin | 2.4% |
|
| 1996 | Operating margin | -7.4% |
|
| 1994 | Net margin | 21.8% |
|
| 1995 | Net margin | 3.4% |
|
| 1996 | Net margin | -17.4% |
|
| 1994 | Free cash flow margin | 2.3% |
|
| 1995 | Free cash flow margin | -0.5% |
|
| 1996 | Free cash flow margin | -9.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 160875 |
|
| 1995 | Operating cash flow | 35657 |
|
| 1996 | Operating cash flow | -483889 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 139654 |
|
| 1995 | Free cash flow | -35990 |
|
| 1996 | Free cash flow | -572913 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-30 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 34.8% |
|
| 1996 | Liabilities / assets | 42% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 3.02× |
|
| 1996 | Current assets / current liabilities | 2.35× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-10-01 – 1994-09-30 | USD 1.31 million Exact valueExact value: 1307347 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 160,875 Exact valueExact value: 160875 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21,221 Exact valueExact value: 21221 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 139,654 Calculation and evidence160875 − 21221 USD Exact free cash flow: 139654 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-10-01 – 1995-09-30 | USD 233,844 Exact valueExact value: 233844 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35,657 Exact valueExact value: 35657 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71,647 Exact valueExact value: 71647 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 35,990 Calculation and evidence35657 − 71647 USD Exact free cash flow: -35990 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | −USD 1.05 million Exact valueExact value: -1049679 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 483,889 Exact valueExact value: -483889 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 89,024 Exact valueExact value: 89024 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 572,913 Calculation and evidence-483889 − 89024 USD Exact free cash flow: -572913 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | USD 31,344 Exact valueExact value: 31344 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 161,374 Exact valueExact value: -161374 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 430,563 Exact valueExact value: 430563 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 591,937 Calculation and evidence-161374 − 430563 USD Exact free cash flow: -591937 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | USD 142,959 Exact valueExact value: 142959 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 235,967 Exact valueExact value: 235967 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12,250 Exact valueExact value: 12250 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 223,717 Calculation and evidence235967 − 12250 USD Exact free cash flow: 223717 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | −USD 1.52 million Exact valueExact value: -1518448 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 418,644 Exact valueExact value: -418644 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6,157 Exact valueExact value: 6157 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 424,801 Calculation and evidence-418644 − 6157 USD Exact free cash flow: -424801 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
21 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000013191, 13191, edgar:13191