Chaparral Steel CO

EDGAR

11 filing records in this dataset, filed from 2005-08-26 to 2007-07-26. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

489 million USD

2007-05-31 · USD

Exact inputs and evidence
  • Revenue: 1722918000 USD Source
  • Revenue: 1234192000 USD Source

Net margin

16.41%

2007-05-31 · %

Exact inputs and evidence
  • Net Income: 269294000 USD Source
  • Net Income: 189089000 USD Source
  • Revenue: 1722918000 USD Source
  • Revenue: 1234192000 USD Source

Operating cash flow

88 million USD

2007-05-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 273451000 USD Source
  • Operating Cash Flow: 185445000 USD Source

Free cash flow

81 million USD

2007-05-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 273451000 USD Source
  • Operating Cash Flow: 185445000 USD Source
  • Capital Expenditure: 22184000 USD Source
  • Capital Expenditure: 15154000 USD Source
Cash and cash equivalents
47 million USD Source
Exact value

47002000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.72 billion USD

2006-06-01 – 2007-05-31

Exact inputs and evidence
  • Revenue: 410649000 USD · 2006-06-01 – 2006-08-31 Source
  • Revenue: 403377000 USD · 2006-09-01 – 2006-11-30 Source
  • Revenue: 420166000 USD · 2006-12-01 – 2007-02-28 Source
  • Revenue: 1722918000 USD · 2006-06-01 – 2007-05-31 Source
  • Revenue: 1234192000 USD · 2006-06-01 – 2007-02-28 Source

Net income

269 million USD

2006-06-01 – 2007-05-31

Exact inputs and evidence
  • Net income: 59087000 USD · 2006-06-01 – 2006-08-31 Source
  • Net income: 67467000 USD · 2006-09-01 – 2006-11-30 Source
  • Net income: 62535000 USD · 2006-12-01 – 2007-02-28 Source
  • Net income: 269294000 USD · 2006-06-01 – 2007-05-31 Source
  • Net income: 189089000 USD · 2006-06-01 – 2007-02-28 Source

Operating cash flow

273 million USD

2006-06-01 – 2007-05-31

Exact inputs and evidence
  • Operating cash flow: 83039000 USD · 2006-06-01 – 2006-08-31 Source
  • Operating cash flow: 126382000 USD · 2006-06-01 – 2006-11-30 Source
  • Operating cash flow: 83039000 USD · 2006-06-01 – 2006-08-31 Source
  • Operating cash flow: 185445000 USD · 2006-06-01 – 2007-02-28 Source
  • Operating cash flow: 126382000 USD · 2006-06-01 – 2006-11-30 Source
  • Operating cash flow: 273451000 USD · 2006-06-01 – 2007-05-31 Source
  • Operating cash flow: 185445000 USD · 2006-06-01 – 2007-02-28 Source

Capital expenditure

22.2 million USD

2006-06-01 – 2007-05-31

Exact inputs and evidence
  • Capital expenditure: 3959000 USD · 2006-06-01 – 2006-08-31 Source
  • Capital expenditure: 9409000 USD · 2006-06-01 – 2006-11-30 Source
  • Capital expenditure: 3959000 USD · 2006-06-01 – 2006-08-31 Source
  • Capital expenditure: 15154000 USD · 2006-06-01 – 2007-02-28 Source
  • Capital expenditure: 9409000 USD · 2006-06-01 – 2006-11-30 Source
  • Capital expenditure: 22184000 USD · 2006-06-01 – 2007-05-31 Source
  • Capital expenditure: 15154000 USD · 2006-06-01 – 2007-02-28 Source

Free cash flow

251 million USD

2006-06-01 – 2007-05-31

Exact inputs and evidence
  • Operating cash flow: 83039000 USD · 2006-06-01 – 2006-08-31 Source
  • Operating cash flow: 126382000 USD · 2006-06-01 – 2006-11-30 Source
  • Operating cash flow: 83039000 USD · 2006-06-01 – 2006-08-31 Source
  • Operating cash flow: 185445000 USD · 2006-06-01 – 2007-02-28 Source
  • Operating cash flow: 126382000 USD · 2006-06-01 – 2006-11-30 Source
  • Operating cash flow: 273451000 USD · 2006-06-01 – 2007-05-31 Source
  • Operating cash flow: 185445000 USD · 2006-06-01 – 2007-02-28 Source
  • Capital expenditure: 3959000 USD · 2006-06-01 – 2006-08-31 Source
  • Capital expenditure: 9409000 USD · 2006-06-01 – 2006-11-30 Source
  • Capital expenditure: 3959000 USD · 2006-06-01 – 2006-08-31 Source
  • Capital expenditure: 15154000 USD · 2006-06-01 – 2007-02-28 Source
  • Capital expenditure: 9409000 USD · 2006-06-01 – 2006-11-30 Source
  • Capital expenditure: 22184000 USD · 2006-06-01 – 2007-05-31 Source
  • Capital expenditure: 15154000 USD · 2006-06-01 – 2007-02-28 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-07-26.

Financial data available through: 2007-05-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2007-05-31
  • operating income: No compatible figures in this window
  • Net income: 5 of 11 periods available· newest 2007-05-31
  • Operating cash flow: 5 of 11 periods available· newest 2007-05-31
  • Capital expenditure: 5 of 11 periods available· newest 2007-05-31
  • Total assets: 4 of 11 periods available· newest 2007-05-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2007-05-31
  • Current liabilities: 4 of 11 periods available· newest 2007-05-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2007-05-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +17.5%

    Prior period

    USD 1.47 billion

    –

    Current period

    USD 1.72 billion

    –

    Exact inputs and evidence

    1722918000 − 1466729000 = 256189000 USD

    1466729000 USD · 2005-06-01 – 2006-05-31

    Inspect prior input Prior source

    1722918000 USD · 2006-06-01 – 2007-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +71.4%

    Prior period

    USD 157.14 million

    –

    Current period

    USD 269.29 million

    –

    Exact inputs and evidence

    269294000 − 157136000 = 112158000 USD

    157136000 USD · 2005-06-01 – 2006-05-31

    Inspect prior input Prior source

    269294000 USD · 2006-06-01 – 2007-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +4.8%

    Prior period

    USD 260.82 million

    –

    Current period

    USD 273.45 million

    –

    Exact inputs and evidence

    273451000 − 260815000 = 12636000 USD

    260815000 USD · 2005-06-01 – 2006-05-31

    Inspect prior input Prior source

    273451000 USD · 2006-06-01 – 2007-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +35.1%

    Prior period

    USD 16.42 million

    –

    Current period

    USD 22.18 million

    –

    Exact inputs and evidence

    22184000 − 16424000 = 5760000 USD

    16424000 USD · 2005-06-01 – 2006-05-31

    Inspect prior input Prior source

    22184000 USD · 2006-06-01 – 2007-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2006-06-01 – 2007-05-31

  • Revenue USD 1.72 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 269.29 million 16% of revenue

Cash

  • Operating cash flow USD 273.45 million 16% of revenue
  • Capital expenditure USD 22.18 million 1.3% of revenue
  • Free cash flow Derived USD 251.27 million 15% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2002-06-01 – 2003-05-31645991000 UnavailableUnavailableUnavailable-64062000 5796000 Derived
Source
2004 2003-06-01 – 2004-05-31905324000 UnavailableUnavailableUnavailable-5318000 5440000 Derived
Source
2005 2004-06-01 – 2005-05-311116376000 UnavailableUnavailableUnavailable78120000 -1491000 Derived
Source
2006 2005-06-01 – 2006-05-311466729000 UnavailableUnavailableUnavailable157136000 244391000 Derived
Source
2007 2006-06-01 – 2007-05-311722918000 UnavailableUnavailableUnavailable269294000 251267000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.7B 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9B1.4B930.4M465.2M0.020032004200520062007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue645991000
2004Revenue905324000
2005Revenue1116376000
2006Revenue1466729000
2007Revenue1722918000

Revenue growth

Change in revenue from the same financial period one year earlier.

17.5% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43%33%22%11%0%20032004200520062007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over year40.1%
2005Year over year23.3%
2006Year over year31.4%
2007Year over year17.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 15.6% 2007
Free cash flow margin 14.6% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.8%11.1%3.4%-4.3%-12.0%2003-05-312004-05-312005-05-312006-05-312007-05-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003-05-31Operating marginNot reported
2004-05-31Operating marginNot reported
2005-05-31Operating marginNot reported
2006-05-31Operating marginNot reported
2007-05-31Operating marginNot reported
2003Net margin-9.9%
2004Net margin-0.6%
2005Net margin7%
2006Net margin10.7%
2007Net margin15.6%
2003Free cash flow margin0.9%
2004Free cash flow margin0.6%
2005Free cash flow margin-0.1%
2006Free cash flow margin16.7%
2007Free cash flow margin14.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 273.5M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.295.3M221.5M147.7M73.8M0.020032004200520062007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow28127000
2004Operating cash flow19315000
2005Operating cash flow25090000
2006Operating cash flow260815000
2007Operating cash flow273451000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 251.3M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.271.5M198.2M124.9M51.6M-21.7M20032004200520062007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flow5796000
2004Free cash flow5440000
2005Free cash flow-1491000
2006Free cash flow244391000
2007Free cash flow251267000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003-05-31Liabilities / assetsNot reportedNo source recorded
2004-05-31Liabilities / assetsNot reported
2005-05-31Liabilities / assetsNot reported
2006-05-31Liabilities / assetsNot reported
2007-05-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

6.08× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.56×4.92×3.28×1.64×0.00×2003-05-312004200520062007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003-05-31Current assets / current liabilitiesNot reportedNo source recorded
2004Current assets / current liabilities2.66×
2005Current assets / current liabilities3.96×
2006Current assets / current liabilities5.06×
2007Current assets / current liabilities6.08×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2002-06-01 – 2003-05-31
−USD 64.06 million
Exact value

Exact value: -64062000 USD

2002-06-01 – 2003-05-31: -64062000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.13 million
Exact value

Exact value: 28127000 USD

2002-06-01 – 2003-05-31: 28127000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.33 million
Exact value

Exact value: 22331000 USD

2002-06-01 – 2003-05-31: 22331000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.8 million
Calculation and evidence

28127000 − 22331000 USD

Exact free cash flow: 5796000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-06-01 – 2004-05-31
−USD 5.32 million
Exact value

Exact value: -5318000 USD

2003-06-01 – 2004-05-31: -5318000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.32 million
Exact value

Exact value: 19315000 USD

2003-06-01 – 2004-05-31: 19315000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.88 million
Exact value

Exact value: 13875000 USD

2003-06-01 – 2004-05-31: 13875000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.44 million
Calculation and evidence

19315000 − 13875000 USD

Exact free cash flow: 5440000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-06-01 – 2005-05-31
USD 78.12 million
Exact value

Exact value: 78120000 USD

2004-06-01 – 2005-05-31: 78120000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.09 million
Exact value

Exact value: 25090000 USD

2004-06-01 – 2005-05-31: 25090000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.58 million
Exact value

Exact value: 26581000 USD

2004-06-01 – 2005-05-31: 26581000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.49 million
Calculation and evidence

25090000 − 26581000 USD

Exact free cash flow: -1491000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-06-01 – 2006-05-31
USD 157.14 million
Exact value

Exact value: 157136000 USD

2005-06-01 – 2006-05-31: 157136000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 260.82 million
Exact value

Exact value: 260815000 USD

2005-06-01 – 2006-05-31: 260815000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.42 million
Exact value

Exact value: 16424000 USD

2005-06-01 – 2006-05-31: 16424000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 244.39 million
Calculation and evidence

260815000 − 16424000 USD

Exact free cash flow: 244391000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-06-01 – 2007-05-31
USD 269.29 million
Exact value

Exact value: 269294000 USD

2006-06-01 – 2007-05-31: 269294000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 273.45 million
Exact value

Exact value: 273451000 USD

2006-06-01 – 2007-05-31: 273451000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.18 million
Exact value

Exact value: 22184000 USD

2006-06-01 – 2007-05-31: 22184000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 251.27 million
Calculation and evidence

273451000 − 22184000 USD

Exact free cash flow: 251267000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001319048, 1319048, edgar:1319048