Revenue
0 USD
2012 Q3 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
28 filing records in this dataset, filed from 2006-01-23 to 2012-04-23. Reported financial figures are available; chart coverage varies by period.
0 USD
2012 Q3 · USD
73383 USD
36153278 shares
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
0 USD
2011-03-01 – 2012-02-29
-3.12 million USD
2011-03-01 – 2012-02-29
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-04-23.
Financial data available through: 2011-05-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2009-06-01 – 2010-05-31
Inspect prior input Prior source0 USD · 2010-06-01 – 2011-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.33 million
–
Current period
−USD 330,570
–
-330570 − -1327789 = 997219 USD
-1327789 USD · 2009-06-01 – 2010-05-31
Inspect prior input Prior source-330570 USD · 2010-06-01 – 2011-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 105,648
–
Current period
−USD 118,165
–
-118165 − -105648 = -12517 USD
-105648 USD · 2009-06-01 – 2010-05-31
Inspect prior input Prior source-118165 USD · 2010-06-01 – 2011-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2005 2004-06-01 – 2005-05-31 | 46974 | Unavailable | Unavailable | Unavailable | -66246 | Unavailable | Source
|
| 2006 2005-06-01 – 2006-05-31 | 0 | Unavailable | Unavailable | Unavailable | -65081 | Unavailable | Source
|
| 2007 2006-06-01 – 2007-05-31 | 0 | Unavailable | Unavailable | Unavailable | -9887736 | Unavailable | Source
|
| 2008 2007-06-01 – 2008-05-31 | 0 | 1626538 Derived | -1626538 | -5513072 Derived | 3886534 | Unavailable | Source
|
| 2009 2008-06-01 – 2009-05-31 | 0 | 562568 Derived | -562568 | 130297 Derived | -692865 | Unavailable | Source
|
| 2010 2009-06-01 – 2010-05-31 | 0 | 262680 Derived | -262680 | 1065109 Derived | -1327789 | Unavailable | Source
|
| 2011 2010-06-01 – 2011-05-31 | 0 | 288325 Derived | -288325 | 42245 Derived | -330570 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Revenue | 46974 |
|
| 2006 | Revenue | 0 |
|
| 2007 | Revenue | 0 |
|
| 2008 | Revenue | 0 |
|
| 2009 | Revenue | 0 |
|
| 2010 | Revenue | 0 |
|
| 2011 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | -100% |
|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005-05-31 | Operating margin | Not reported |
|
| 2006-05-31 | Operating margin | Not reported |
|
| 2007-05-31 | Operating margin | Not reported |
|
| 2008 | Operating margin | Not reported |
|
| 2009 | Operating margin | Not reported |
|
| 2010 | Operating margin | Not reported |
|
| 2011 | Operating margin | Not reported |
|
| 2005 | Net margin | -141% |
|
| 2006 | Net margin | Not reported |
|
| 2007 | Net margin | Not reported |
|
| 2008 | Net margin | Not reported |
|
| 2009 | Net margin | Not reported |
|
| 2010 | Net margin | Not reported |
|
| 2011 | Net margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Operating cash flow | 591 |
|
| 2006 | Operating cash flow | -90248 |
|
| 2007 | Operating cash flow | -471134 |
|
| 2008 | Operating cash flow | -1191393 |
|
| 2009 | Operating cash flow | -547281 |
|
| 2010 | Operating cash flow | -105648 |
|
| 2011 | Operating cash flow | -118165 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005-05-31 | Liabilities / assets | Not reported |
|
| 2006-05-31 | Liabilities / assets | Not reported | No source recorded |
| 2007-05-31 | Liabilities / assets | Not reported |
|
| 2008 | Liabilities / assets | 341.6% |
|
| 2009 | Liabilities / assets | 992.2% |
|
| 2010 | Liabilities / assets | 17,659.4% |
|
| 2011 | Liabilities / assets | 433.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Current assets / current liabilities | 1.03× |
|
| 2006 | Current assets / current liabilities | 2.04× |
|
| 2007 | Current assets / current liabilities | 0× |
|
| 2008 | Current assets / current liabilities | 0.18× |
|
| 2009 | Current assets / current liabilities | 0.03× |
|
| 2010 | Current assets / current liabilities | 0.01× |
|
| 2011 | Current assets / current liabilities | 0.36× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2005 2004-06-01 – 2005-05-31 | −USD 66,246 Exact valueExact value: -66246 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 591 Exact valueExact value: 591 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2005-06-01 – 2006-05-31 | −USD 65,081 Exact valueExact value: -65081 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 90,248 Exact valueExact value: -90248 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2006-06-01 – 2007-05-31 | −USD 9.89 million Exact valueExact value: -9887736 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 471,134 Exact valueExact value: -471134 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2007-06-01 – 2008-05-31 | USD 3.89 million Exact valueExact value: 3886534 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.19 million Exact valueExact value: -1191393 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2008-06-01 – 2009-05-31 | −USD 692,865 Exact valueExact value: -692865 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 547,281 Exact valueExact value: -547281 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2009-06-01 – 2010-05-31 | −USD 1.33 million Exact valueExact value: -1327789 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 105,648 Exact valueExact value: -105648 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2010-06-01 – 2011-05-31 | −USD 330,570 Exact valueExact value: -330570 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 118,165 Exact valueExact value: -118165 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
28 filings · 324 latest values · 324 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001318196, 1318196, edgar:1318196, srci
Also known as ALASKA GOLD CORP., Geneva Gold Corp, Geneva Resources, Inc., Revelstoke Industries, Inc., Sono Resources, Inc.