Sono Resources, Inc.

EDGAR

28 filing records in this dataset, filed from 2006-01-23 to 2012-04-23. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2012 Q3 · USD

Exact inputs and evidence
Cash and cash equivalents
73.4 thousand USD Source
Exact value

73383 USD

Long-term debt including current maturities
Not available
Shares outstanding
36.2 million shares Source
Exact value

36153278 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

2011-03-01 – 2012-02-29

Exact inputs and evidence
  • Revenue: 0 USD · 2010-06-01 – 2011-05-31 Source
  • Revenue: 0 USD · 2010-06-01 – 2011-02-28 Source
  • Revenue: 0 USD · 2011-06-01 – 2011-08-31 Source
  • Revenue: 0 USD · 2011-09-01 – 2011-11-30 Source
  • Revenue: 0 USD · 2011-12-01 – 2012-02-29 Source

Net income

-3.12 million USD

2011-03-01 – 2012-02-29

Exact inputs and evidence
  • Net income: -330570 USD · 2010-06-01 – 2011-05-31 Source
  • Net income: -202854 USD · 2010-06-01 – 2011-02-28 Source
  • Net income: -195123 USD · 2011-06-01 – 2011-08-31 Source
  • Net income: -2403668 USD · 2011-09-01 – 2011-11-30 Source
  • Net income: -397339 USD · 2011-12-01 – 2012-02-29 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-04-23.

Financial data available through: 2011-05-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2011-05-31
  • Operating income: 4 of 11 periods available· newest 2011-05-31
  • Net income: 7 of 11 periods available· newest 2011-05-31
  • Operating cash flow: 7 of 11 periods available· newest 2011-05-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 2011-05-31
  • Total liabilities: 4 of 11 periods available· newest 2011-05-31
  • Current assets: 7 of 11 periods available· newest 2011-05-31
  • Current liabilities: 7 of 11 periods available· newest 2011-05-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2006-05-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 1 of 11 periods available· newest 2011-05-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2009-06-01 – 2010-05-31

    Inspect prior input Prior source

    0 USD · 2010-06-01 – 2011-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 997,219

    Prior period

    −USD 1.33 million

    –

    Current period

    −USD 330,570

    –

    Exact inputs and evidence

    -330570 − -1327789 = 997219 USD

    -1327789 USD · 2009-06-01 – 2010-05-31

    Inspect prior input Prior source

    -330570 USD · 2010-06-01 – 2011-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 12,517

    Prior period

    −USD 105,648

    –

    Current period

    −USD 118,165

    –

    Exact inputs and evidence

    -118165 − -105648 = -12517 USD

    -105648 USD · 2009-06-01 – 2010-05-31

    Inspect prior input Prior source

    -118165 USD · 2010-06-01 – 2011-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2010-06-01 – 2011-05-31

  • Revenue USD 0
  • Operating costs Derived USD 288,325
  • Operating income −USD 288,325
  • Tax, interest and other Derived USD 42,245
  • Net income −USD 330,570

Cash

  • Operating cash flow −USD 118,165
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2004-06-01 – 2005-05-3146974 UnavailableUnavailableUnavailable-66246 Unavailable
Source
2006 2005-06-01 – 2006-05-310 UnavailableUnavailableUnavailable-65081 Unavailable
Source
2007 2006-06-01 – 2007-05-310 UnavailableUnavailableUnavailable-9887736 Unavailable
Source
2008 2007-06-01 – 2008-05-310 1626538 Derived -1626538 -5513072 Derived 3886534 Unavailable
Source
2009 2008-06-01 – 2009-05-310 562568 Derived -562568 130297 Derived -692865 Unavailable
Source
2010 2009-06-01 – 2010-05-310 262680 Derived -262680 1065109 Derived -1327789 Unavailable
Source
2011 2010-06-01 – 2011-05-310 288325 Derived -288325 42245 Derived -330570 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50.7K38.0K25.4K12.7K0.0200520082011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue46974
2006Revenue0
2007Revenue0
2008Revenue0
2009Revenue0
2010Revenue0
2011Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-50%-79%-108%200520082011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2006Year over year-100%
2007Year over yearNo prior comparable period
2008Year over yearNo prior comparable period
2009Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2011Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -141% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11%-30%-71%-111%-152%2005-05-3120082011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005-05-31Operating marginNot reported
2006-05-31Operating marginNot reported
2007-05-31Operating marginNot reported
2008Operating marginNot reported
2009Operating marginNot reported
2010Operating marginNot reported
2011Operating marginNot reported
2005Net margin-141%
2006Net marginNot reported
2007Net marginNot reported
2008Net marginNot reported
2009Net marginNot reported
2010Net marginNot reported
2011Net marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -118.2K 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.95.9K-249.7K-595.4K-941.1K-1.3M200520082011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flow591
2006Operating cash flow-90248
2007Operating cash flow-471134
2008Operating cash flow-1191393
2009Operating cash flow-547281
2010Operating cash flow-105648
2011Operating cash flow-118165

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailable
2011Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

433.1% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19,072%14,304%9,536%4,768%0%2005-05-3120082011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005-05-31Liabilities / assetsNot reported
2006-05-31Liabilities / assetsNot reportedNo source recorded
2007-05-31Liabilities / assetsNot reported
2008Liabilities / assets341.6%
2009Liabilities / assets992.2%
2010Liabilities / assets17,659.4%
2011Liabilities / assets433.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.36× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.20×1.65×1.10×0.55×0.00×200520082011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005Current assets / current liabilities1.03×
2006Current assets / current liabilities2.04×
2007Current assets / current liabilities0×
2008Current assets / current liabilities0.18×
2009Current assets / current liabilities0.03×
2010Current assets / current liabilities0.01×
2011Current assets / current liabilities0.36×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2004-06-01 – 2005-05-31
−USD 66,246
Exact value

Exact value: -66246 USD

2004-06-01 – 2005-05-31: -66246 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 591
Exact value

Exact value: 591 USD

2004-06-01 – 2005-05-31: 591 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-06-01 – 2006-05-31
−USD 65,081
Exact value

Exact value: -65081 USD

2005-06-01 – 2006-05-31: -65081 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 90,248
Exact value

Exact value: -90248 USD

2005-06-01 – 2006-05-31: -90248 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2006-06-01 – 2007-05-31
−USD 9.89 million
Exact value

Exact value: -9887736 USD

2006-06-01 – 2007-05-31: -9887736 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 471,134
Exact value

Exact value: -471134 USD

2006-06-01 – 2007-05-31: -471134 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2007-06-01 – 2008-05-31
USD 3.89 million
Exact value

Exact value: 3886534 USD

2007-06-01 – 2008-05-31: 3886534 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.19 million
Exact value

Exact value: -1191393 USD

2007-06-01 – 2008-05-31: -1191393 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2008-06-01 – 2009-05-31
−USD 692,865
Exact value

Exact value: -692865 USD

2008-06-01 – 2009-05-31: -692865 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 547,281
Exact value

Exact value: -547281 USD

2008-06-01 – 2009-05-31: -547281 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-06-01 – 2010-05-31
−USD 1.33 million
Exact value

Exact value: -1327789 USD

2009-06-01 – 2010-05-31: -1327789 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 105,648
Exact value

Exact value: -105648 USD

2009-06-01 – 2010-05-31: -105648 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2010-06-01 – 2011-05-31
−USD 330,570
Exact value

Exact value: -330570 USD

2010-06-01 – 2011-05-31: -330570 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 118,165
Exact value

Exact value: -118165 USD

2010-06-01 – 2011-05-31: -118165 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

28 filings · 324 latest values · 324 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001318196, 1318196, edgar:1318196, srci

Also known as ALASKA GOLD CORP., Geneva Gold Corp, Geneva Resources, Inc., Revelstoke Industries, Inc., Sono Resources, Inc.