Revenue
0 USD
2009-05-14 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
Fundies. English
American Media Systems Co.
EDGAR18 filing records in this dataset, filed from 2005-10-14 to 2009-05-15. Explore the available filing history and original sources.
Latest quarter
- Cash and cash equivalents
- 439 thousand USD Source
Exact value
439283 USD
- Long-term debt including current maturities
- Not available
- Shares outstanding
- Not available
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-05-15.
Financial data available through: 2008-12-31.
Coverage by financial measure
- Revenue: 4 of 11 periods available· newest 2008-12-31
- Operating income: 4 of 11 periods available· newest 2008-12-31
- Net income: 4 of 11 periods available· newest 2008-12-31
- Operating cash flow: 4 of 11 periods available· newest 2007-12-31
- Capital expenditure: 3 of 11 periods available· newest 2006-12-31
- Total assets: 4 of 11 periods available· newest 2008-12-31
- Total liabilities: 4 of 11 periods available· newest 2008-12-31
- Current assets: 4 of 11 periods available· newest 2008-12-31
- current liabilities: No compatible figures in this window
- Cash and cash equivalents: 3 of 11 periods available· newest 2007-12-31
- long term debt: No compatible figures in this window
- shares outstanding: No compatible figures in this window
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
What changed year over year
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Revenue
-100%Prior period
USD 1,830
–
Current period
USD 0
–
Exact inputs and evidence
0 − 1830 = -1830 USD
1830 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source0 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Net income
−USD 18,883Prior period
−USD 63,495
–
Current period
−USD 82,378
–
Exact inputs and evidence
-82378 − -63495 = -18883 USD
-63495 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-82378 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
Where revenue goes
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
2008 2008-01-01 – 2008-12-31
- Revenue USD 0
- Operating costs Derived USD 82,378
- Operating income −USD 82,378
- Tax, interest and other Derived USD 0
- Net income −USD 82,378
Cash
- Operating cash flow Unavailable An input is unavailable.
- Capital expenditure Unavailable An input is unavailable.
- Free cash flow Derived Unavailable An input is unavailable.
Share of revenue by period
- Net income
- Tax, interest and other
- Operating costs
- 2005 Operating loss: operating costs were 137% of revenue.
- 2006 Operating loss: operating costs were 424% of revenue.
- 2007 Operating loss: operating costs were 3,570% of revenue.
- 2008 Not shown: operating income or net income is not reported.
Values and sources
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2005 2005-01-01 – 2005-12-31 | 99996 | 137272 Derived | -37276 | -1636 Derived | -35640 | 40081 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 25020 | 106011 Derived | -80991 | -5339 Derived | -75652 | -38319 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 1830 | 65325 Derived | -63495 | 0 Derived | -63495 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 0 | 82378 Derived | -82378 | 0 Derived | -82378 | Unavailable | Source
|
Amounts are exact, in USD.
Growth
Sales over time and how quickly they are changing.
Revenue
Revenue reported for each complete financial period.
USD 0 2008
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Revenue | 99996 |
|
| 2006 | Revenue | 25020 |
|
| 2007 | Revenue | 1830 |
|
| 2008 | Revenue | 0 |
|
Revenue growth
Change in revenue from the same financial period one year earlier.
-100% 2008
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | -75% |
|
| 2007 | Year over year | -92.7% |
|
| 2008 | Year over year | -100% |
|
Profit and cash
How much revenue becomes profit, and how much cash operations generate.
Profit margins
Operating income, net income and free cash flow as a share of revenue.
Operating margin -3,469.7% 2007
Net margin -3,469.7% 2007
Free cash flow margin -153.2% 2006
- Operating margin
- Net margin
- Free cash flow margin
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Operating margin | -37.3% |
|
| 2006 | Operating margin | -323.7% |
|
| 2007 | Operating margin | -3,469.7% |
|
| 2008 | Operating margin | Not reported |
|
| 2005 | Net margin | -35.6% |
|
| 2006 | Net margin | -302.4% |
|
| 2007 | Net margin | -3,469.7% |
|
| 2008 | Net margin | Not reported |
|
| 2005 | Free cash flow margin | 40.1% |
|
| 2006 | Free cash flow margin | -153.2% |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
Operating cash flow
Cash generated by the company’s normal business operations.
USD -16.6K 2007
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Operating cash flow | 41962 |
|
| 2006 | Operating cash flow | -38319 |
|
| 2007 | Operating cash flow | -16557 |
|
| 2008 | Operating cash flow | Not reported | No source recorded |
Free cash flow
Operating cash flow minus capital expenditure for the same period and unit.
USD -38.3K 2006
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Free cash flow | 40081 |
|
| 2006 | Free cash flow | -38319 |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable | No source recorded |
Balance sheet
Liabilities and short-term ability to meet obligations at each period end.
Liabilities to assets
Total liabilities as a share of total assets.
34.4% 2008
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Liabilities / assets | 25.1% |
|
| 2006 | Liabilities / assets | 54.4% |
|
| 2007 | Liabilities / assets | 19.4% |
|
| 2008 | Liabilities / assets | 34.4% |
|
Current assets to current liabilities
Current assets divided by current liabilities.
Not enough comparable data to show this history.
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Current assets / current liabilities | Not reported |
|
| 2006 | Current assets / current liabilities | Not reported |
|
| 2007 | Current assets / current liabilities | Not reported |
|
| 2008 | Current assets / current liabilities | Not reported |
|
Cash generation
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | Unavailable Not reported for this period. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Calculation and evidence0 − 0 USD Exact free cash flow: 0 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 35,640 Exact valueExact value: -35640 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41,962 Exact valueExact value: 41962 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,881 Exact valueExact value: 1881 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40,081 Calculation and evidence41962 − 1881 USD Exact free cash flow: 40081 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 75,652 Exact valueExact value: -75652 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 38,319 Exact valueExact value: -38319 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 38,319 Calculation and evidence-38319 − 0 USD Exact free cash flow: -38319 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 63,495 Exact valueExact value: -63495 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16,557 Exact valueExact value: -16557 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | −USD 82,378 Exact valueExact value: -82378 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Dataset coverage and company identifiers
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
18 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001318060, 1318060, edgar:1318060