Revenue
488 million USD
2009-07-04 · USD
Exact inputs and evidence
- Revenue: 487800000 USD Source
19 filing records in this dataset, filed from 2005-08-05 to 2009-08-24. Explore the available filing history and original sources.
488 million USD
2009-07-04 · USD
-44.22%
2009-07-04 · %
31.5 million USD
2009-07-04 · USD
27.6 million USD
2009-07-04 · USD
54900000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-08-24.
Financial data available through: 2008-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.37 billion
–
Current period
USD 2.27 billion
–
2269700000 − 2368200000 = -98500000 USD
2368200000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source2269700000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7 million
–
Current period
−USD 844.5 million
–
-844500000 − -7000000 = -837500000 USD
-7000000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-844500000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 106.3 million
–
Current period
USD 54.3 million
–
54300000 − 106300000 = -52000000 USD
106300000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source54300000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 36.4 million
–
Current period
USD 25.4 million
–
25400000 − 36400000 = -11000000 USD
36400000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source25400000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2005 2005-01-01 – 2005-12-31 | 1959200000 | 1722300000 Derived | 236900000 | 180000000 Derived | 56900000 | 41800000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 2218400000 | 1953900000 Derived | 264500000 | 206800000 Derived | 57700000 | 51700000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 2368200000 | 2182900000 Derived | 185300000 | 192300000 Derived | -7000000 | 69900000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 2269700000 | 2879800000 Derived | -610100000 | 234400000 Derived | -844500000 | 28900000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Revenue | 1959200000 |
|
| 2006 | Revenue | 2218400000 |
|
| 2007 | Revenue | 2368200000 |
|
| 2008 | Revenue | 2269700000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | 13.2% |
|
| 2007 | Year over year | 6.8% |
|
| 2008 | Year over year | -4.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Operating margin | 12.1% |
|
| 2006 | Operating margin | 11.9% |
|
| 2007 | Operating margin | 7.8% |
|
| 2008 | Operating margin | -26.9% |
|
| 2005 | Net margin | 2.9% |
|
| 2006 | Net margin | 2.6% |
|
| 2007 | Net margin | -0.3% |
|
| 2008 | Net margin | -37.2% |
|
| 2005 | Free cash flow margin | 2.1% |
|
| 2006 | Free cash flow margin | 2.3% |
|
| 2007 | Free cash flow margin | 3% |
|
| 2008 | Free cash flow margin | 1.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Operating cash flow | 70700000 |
|
| 2006 | Operating cash flow | 94000000 |
|
| 2007 | Operating cash flow | 106300000 |
|
| 2008 | Operating cash flow | 54300000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Free cash flow | 41800000 |
|
| 2006 | Free cash flow | 51700000 |
|
| 2007 | Free cash flow | 69900000 |
|
| 2008 | Free cash flow | 28900000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2008-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Current assets / current liabilities | 1.78× |
|
| 2006 | Current assets / current liabilities | 1.41× |
|
| 2007 | Current assets / current liabilities | 1.38× |
|
| 2008 | Current assets / current liabilities | 1.82× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2005 2005-01-01 – 2005-12-31 | USD 56.9 million Exact valueExact value: 56900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 70.7 million Exact valueExact value: 70700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.9 million Exact valueExact value: 28900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.8 million Calculation and evidence70700000 − 28900000 USD Exact free cash flow: 41800000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 57.7 million Exact valueExact value: 57700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 94 million Exact valueExact value: 94000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.3 million Exact valueExact value: 42300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51.7 million Calculation and evidence94000000 − 42300000 USD Exact free cash flow: 51700000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 7 million Exact valueExact value: -7000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 106.3 million Exact valueExact value: 106300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.4 million Exact valueExact value: 36400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 69.9 million Calculation and evidence106300000 − 36400000 USD Exact free cash flow: 69900000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 844.5 million Exact valueExact value: -844500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.3 million Exact valueExact value: 54300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.4 million Exact valueExact value: 25400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.9 million Calculation and evidence54300000 − 25400000 USD Exact free cash flow: 28900000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
19 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001318035, 1318035, edgar:1318035