Revenue
0 USD
2011-04-30 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
29 filing records in this dataset, filed from 2005-06-14 to 2011-06-20. Explore the available filing history and original sources.
0 USD
2011-04-30 · USD
1251 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-99 thousand USD
2008-02-01 – 2009-01-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-06-20.
Financial data available through: 2011-01-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2009-02-01 – 2010-01-31
Inspect prior input Prior source0 USD · 2010-02-01 – 2011-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 54,799
–
Current period
−USD 295,913
–
-295913 − -54799 = -241114 USD
-54799 USD · 2009-02-01 – 2010-01-31
Inspect prior input Prior source-295913 USD · 2010-02-01 – 2011-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2007 2006-04-01 – 2007-03-31 | 0 | 37393 Derived | -37393 | 0 Derived | -37393 | Unavailable | Source
|
| 2008 2007-02-01 – 2008-01-31 | 0 | 2068762 Derived | -2068762 | 40133 Derived | -2108895 | Unavailable | Source
|
| 2008 2007-04-01 – 2008-03-31 | 0 | 2068762 Derived | -2068762 | 40133 Derived | -2108895 | Unavailable | Source
|
| 2009 2008-02-01 – 2009-01-31 | 0 | 1306436 Derived | -1306436 | -24269 Derived | -1282167 | Unavailable | Source
|
| 2010 2009-02-01 – 2010-01-31 | 0 | -1625 Derived | 1625 | 56424 Derived | -54799 | Unavailable | Source
|
| 2011 2010-02-01 – 2011-01-31 | 0 | 220607 Derived | -220607 | 75306 Derived | -295913 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Revenue | 0 |
|
| 2008 | Revenue | 0 |
|
| 2008 | Revenue | 0 |
|
| 2009 | Revenue | 0 |
|
| 2010 | Revenue | 0 |
|
| 2011 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | No prior comparable period |
|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Operating margin | Not reported |
|
| 2008 | Operating margin | Not reported |
|
| 2008 | Operating margin | Not reported |
|
| 2009 | Operating margin | Not reported |
|
| 2010 | Operating margin | Not reported |
|
| 2011 | Operating margin | Not reported |
|
| 2007 | Net margin | Not reported |
|
| 2008 | Net margin | Not reported |
|
| 2008 | Net margin | Not reported |
|
| 2009 | Net margin | Not reported |
|
| 2010 | Net margin | Not reported |
|
| 2011 | Net margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Operating cash flow | -55880 |
|
| 2008 | Operating cash flow | -1388728 |
|
| 2008 | Operating cash flow | -1388728 |
|
| 2009 | Operating cash flow | -99048 |
|
| 2010 | Operating cash flow | Not reported | No source recorded |
| 2011 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | Unavailable | No source recorded |
| 2011 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007-03-31 | Liabilities / assets | Not reported | No source recorded |
| 2008 | Liabilities / assets | 2,975.7% |
|
| 2008-03-31 | Liabilities / assets | Not reported |
|
| 2009 | Liabilities / assets | 258,317.4% |
|
| 2010 | Liabilities / assets | 128,175.8% |
|
| 2011-01-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2008 | Current assets / current liabilities | 0.02× |
|
| 2008 | Current assets / current liabilities | 0.02× |
|
| 2009 | Current assets / current liabilities | 0× |
|
| 2010 | Current assets / current liabilities | 0× |
|
| 2011 | Current assets / current liabilities | 0× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2007 2006-04-01 – 2007-03-31 | −USD 37,393 Exact valueExact value: -37393 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 55,880 Exact valueExact value: -55880 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2007-02-01 – 2008-01-31 | −USD 2.11 million Exact valueExact value: -2108895 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.39 million Exact valueExact value: -1388728 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2007-04-01 – 2008-03-31 | −USD 2.11 million Exact valueExact value: -2108895 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.39 million Exact valueExact value: -1388728 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2007-05-01 – 2008-04-30 | −USD 472,746 Exact valueExact value: -472746 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 113,847 Exact valueExact value: -113847 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2008-02-01 – 2009-01-31 | −USD 1.28 million Exact valueExact value: -1282167 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 99,048 Exact valueExact value: -99048 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2008-05-01 – 2009-04-30 | −USD 35,854 Exact valueExact value: -35854 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15,508 Exact valueExact value: -15508 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2009-02-01 – 2010-01-31 | −USD 54,799 Exact valueExact value: -54799 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2011 2010-02-01 – 2011-01-31 | −USD 295,913 Exact valueExact value: -295913 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
29 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001317838, 1317838, edgar:1317838
Also known as 511410 INC, DREAM MEDIA INC.