RMX Holdings, Inc.

EDGAR

21 filing records in this dataset, filed from 2005-11-10 to 2010-08-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2010-06-30 · USD

Exact inputs and evidence

Operating cash flow

1.35 million USD

2010-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 150688 USD Source
  • Operating Cash Flow: -1199693 USD Source

Free cash flow

1.35 million USD

2010-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 150688 USD Source
  • Operating Cash Flow: -1199693 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
5.97 million USD Source
Exact value

5974278 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

15.6 million USD

2009-07-01 – 2010-06-30

Exact inputs and evidence
  • Revenue: 6158047 USD · 2009-07-01 – 2009-09-30 Source
  • Revenue: 27004950 USD · 2009-01-01 – 2009-12-31 Source
  • Revenue: 21621745 USD · 2009-01-01 – 2009-09-30 Source
  • Revenue: 4089726 USD · 2010-01-01 – 2010-03-31 Source
  • Revenue: 0 USD · 2010-04-01 – 2010-06-30 Source

Net income

-12.2 million USD

2009-07-01 – 2010-06-30

Exact inputs and evidence
  • Net income: -1382348 USD · 2009-07-01 – 2009-09-30 Source
  • Net income: -13529543 USD · 2009-01-01 – 2009-12-31 Source
  • Net income: -4707066 USD · 2009-01-01 – 2009-09-30 Source
  • Net income: -2285716 USD · 2010-01-01 – 2010-03-31 Source
  • Net income: 265235 USD · 2010-04-01 – 2010-06-30 Source

Operating cash flow

-2.04 million USD

2009-07-01 – 2010-06-30

Exact inputs and evidence
  • Operating cash flow: -215033 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: 843633 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: -1342505 USD · 2009-01-01 – 2009-12-31 Source
  • Operating cash flow: -215033 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: -1199693 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: 150688 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: -1199693 USD · 2010-01-01 – 2010-03-31 Source

Capital expenditure

32.7 thousand USD

2009-07-01 – 2010-06-30

Exact inputs and evidence
  • Capital expenditure: 44114 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 11372 USD · 2009-01-01 – 2009-06-30 Source
  • Capital expenditure: 44114 USD · 2009-01-01 – 2009-12-31 Source
  • Capital expenditure: 44114 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 0 USD · 2010-01-01 – 2010-03-31 Source
  • Capital expenditure: 0 USD · 2010-01-01 – 2010-06-30 Source
  • Capital expenditure: 0 USD · 2010-01-01 – 2010-03-31 Source

Free cash flow

-2.07 million USD

2009-07-01 – 2010-06-30

Exact inputs and evidence
  • Operating cash flow: -215033 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: 843633 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: -1342505 USD · 2009-01-01 – 2009-12-31 Source
  • Operating cash flow: -215033 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: -1199693 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: 150688 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: -1199693 USD · 2010-01-01 – 2010-03-31 Source
  • Capital expenditure: 44114 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 11372 USD · 2009-01-01 – 2009-06-30 Source
  • Capital expenditure: 44114 USD · 2009-01-01 – 2009-12-31 Source
  • Capital expenditure: 44114 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 0 USD · 2010-01-01 – 2010-03-31 Source
  • Capital expenditure: 0 USD · 2010-01-01 – 2010-06-30 Source
  • Capital expenditure: 0 USD · 2010-01-01 – 2010-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-08-16.

Financial data available through: 2009-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2009-12-31
  • Operating income: 7 of 11 periods available· newest 2009-12-31
  • Net income: 7 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2009-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2009-12-31
  • Total assets: 6 of 11 periods available· newest 2009-12-31
  • Total liabilities: 6 of 11 periods available· newest 2009-12-31
  • Current assets: 6 of 11 periods available· newest 2009-12-31
  • Current liabilities: 6 of 11 periods available· newest 2009-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -55.5%

    Prior period

    USD 60.7 million

    –

    Current period

    USD 27 million

    –

    Exact inputs and evidence

    27004950 − 60701060 = -33696110 USD

    60701060 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    27004950 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 10.58 million

    Prior period

    −USD 2.95 million

    –

    Current period

    −USD 13.53 million

    –

    Exact inputs and evidence

    -13529543 − -2949565 = -10579978 USD

    -2949565 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -13529543 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 229,510

    Prior period

    −USD 1.11 million

    –

    Current period

    −USD 1.34 million

    –

    Exact inputs and evidence

    -1342505 − -1112995 = -229510 USD

    -1112995 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -1342505 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -94.3%

    Prior period

    USD 770,416

    –

    Current period

    USD 44,114

    –

    Exact inputs and evidence

    44114 − 770416 = -726302 USD

    770416 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    44114 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 27 million 100% of revenue
  • Operating costs Derived USD 44.22 million 164% of revenue
  • Operating income −USD 17.22 million −64% of revenue
  • Tax, interest and other Derived −USD 3.69 million −14% of revenue
  • Net income −USD 13.53 million −50% of revenue

Cash

  • Operating cash flow −USD 1.34 million −5% of revenue
  • Capital expenditure USD 44,114 0.2% of revenue
  • Free cash flow Derived −USD 1.39 million −5.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 96%
  • 2004 93%
  • 2005 94%
  • 2006 94%
  • 2007 98%
  • 2008 Operating loss: operating costs were 108% of revenue.
  • 2009 Operating loss: operating costs were 164% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2003-01-01 – 2003-12-3144128065 42508162 Derived 1619903 579593 Derived 1040310 1405764 Derived
Source
2004 2004-01-01 – 2004-12-3159135658 55080986 Derived 4054672 1614705 Derived 2439967 4369150 Derived
Source
2005 2005-01-01 – 2005-12-3167734424 63791160 Derived 3943264 1457674 Derived 2485590 -2458938 Derived
Source
2006 2006-01-01 – 2006-12-3183588803 78661688 Derived 4927115 1587840 Derived 3339275 -3281891 Derived
Source
2007 2007-01-01 – 2007-12-3177364672 75736439 Derived 1628233 273031 Derived 1355202 3501163 Derived
Source
2008 2008-01-01 – 2008-12-3160701060 65393267 Derived -4692207 -1742642 Derived -2949565 -1883411 Derived
Source
2009 2009-01-01 – 2009-12-3127004950 44223538 Derived -17218588 -3689045 Derived -13529543 -1386619 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 27M 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.90.3M67.7M45.1M22.6M0.0200320062009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue44128065
2004Revenue59135658
2005Revenue67734424
2006Revenue83588803
2007Revenue77364672
2008Revenue60701060
2009Revenue27004950

Revenue growth

Change in revenue from the same financial period one year earlier.

-55.5% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41%15%-11%-37%-63%200320062009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over year34%
2005Year over year14.5%
2006Year over year23.4%
2007Year over year-7.4%
2008Year over year-21.5%
2009Year over year-55.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -63.8% 2009
Net margin -50.1% 2009
Free cash flow margin -5.1% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13%-8%-28%-49%-69%200320062009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating margin3.7%
2004Operating margin6.9%
2005Operating margin5.8%
2006Operating margin5.9%
2007Operating margin2.1%
2008Operating margin-7.7%
2009Operating margin-63.8%
2003Net margin2.4%
2004Net margin4.1%
2005Net margin3.7%
2006Net margin4%
2007Net margin1.8%
2008Net margin-4.9%
2009Net margin-50.1%
2003Free cash flow margin3.2%
2004Free cash flow margin7.4%
2005Free cash flow margin-3.6%
2006Free cash flow margin-3.9%
2007Free cash flow margin4.5%
2008Free cash flow margin-3.1%
2009Free cash flow margin-5.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.3M 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.0M5.5M3.0M471.1K-2.0M200320062009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow1889868
2004Operating cash flow5800906
2005Operating cash flow2123089
2006Operating cash flow5157578
2007Operating cash flow7293488
2008Operating cash flow-1112995
2009Operating cash flow-1342505

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.4M 2009
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.0M2.8M543.6K-1.7M-3.9M200320062009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flow1405764
2004Free cash flow4369150
2005Free cash flow-2458938
2006Free cash flow-3281891
2007Free cash flow3501163
2008Free cash flow-1883411
2009Free cash flow-1386619

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

39.6% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.87%65%44%22%0%2003-12-3120062009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Liabilities / assetsNot reportedNo source recorded
2004Liabilities / assets80.6%
2005Liabilities / assets39.9%
2006Liabilities / assets41.6%
2007Liabilities / assets36.9%
2008Liabilities / assets32.9%
2009Liabilities / assets39.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.98× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.92×2.19×1.46×0.73×0.00×2003-12-3120062009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded
2004Current assets / current liabilities0.9×
2005Current assets / current liabilities2.7×
2006Current assets / current liabilities2.08×
2007Current assets / current liabilities2.49×
2008Current assets / current liabilities2.69×
2009Current assets / current liabilities0.98×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2003-01-01 – 2003-12-31
USD 1.04 million
Exact value

Exact value: 1040310 USD

2003-01-01 – 2003-12-31: 1040310 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.89 million
Exact value

Exact value: 1889868 USD

2003-01-01 – 2003-12-31: 1889868 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 484,104
Exact value

Exact value: 484104 USD

2003-01-01 – 2003-12-31: 484104 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.41 million
Calculation and evidence

1889868 − 484104 USD

Exact free cash flow: 1405764 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 2.44 million
Exact value

Exact value: 2439967 USD

2004-01-01 – 2004-12-31: 2439967 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.8 million
Exact value

Exact value: 5800906 USD

2004-01-01 – 2004-12-31: 5800906 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.43 million
Exact value

Exact value: 1431756 USD

2004-01-01 – 2004-12-31: 1431756 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.37 million
Calculation and evidence

5800906 − 1431756 USD

Exact free cash flow: 4369150 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 2.49 million
Exact value

Exact value: 2485590 USD

2005-01-01 – 2005-12-31: 2485590 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.12 million
Exact value

Exact value: 2123089 USD

2005-01-01 – 2005-12-31: 2123089 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.58 million
Exact value

Exact value: 4582027 USD

2005-01-01 – 2005-12-31: 4582027 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.46 million
Calculation and evidence

2123089 − 4582027 USD

Exact free cash flow: -2458938 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 3.34 million
Exact value

Exact value: 3339275 USD

2006-01-01 – 2006-12-31: 3339275 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.16 million
Exact value

Exact value: 5157578 USD

2006-01-01 – 2006-12-31: 5157578 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.44 million
Exact value

Exact value: 8439469 USD

2006-01-01 – 2006-12-31: 8439469 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.28 million
Calculation and evidence

5157578 − 8439469 USD

Exact free cash flow: -3281891 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 1.36 million
Exact value

Exact value: 1355202 USD

2007-01-01 – 2007-12-31: 1355202 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.29 million
Exact value

Exact value: 7293488 USD

2007-01-01 – 2007-12-31: 7293488 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.79 million
Exact value

Exact value: 3792325 USD

2007-01-01 – 2007-12-31: 3792325 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.5 million
Calculation and evidence

7293488 − 3792325 USD

Exact free cash flow: 3501163 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 2.95 million
Exact value

Exact value: -2949565 USD

2008-01-01 – 2008-12-31: -2949565 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.11 million
Exact value

Exact value: -1112995 USD

2008-01-01 – 2008-12-31: -1112995 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 770,416
Exact value

Exact value: 770416 USD

2008-01-01 – 2008-12-31: 770416 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.88 million
Calculation and evidence

-1112995 − 770416 USD

Exact free cash flow: -1883411 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 13.53 million
Exact value

Exact value: -13529543 USD

2009-01-01 – 2009-12-31: -13529543 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.34 million
Exact value

Exact value: -1342505 USD

2009-01-01 – 2009-12-31: -1342505 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44,114
Exact value

Exact value: 44114 USD

2009-01-01 – 2009-12-31: 44114 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.39 million
Calculation and evidence

-1342505 − 44114 USD

Exact free cash flow: -1386619 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001317405, 1317405, edgar:1317405

Also known as Ready Mix, Inc.