English

TRUEYOU.COM

EDGAR

Quarterly report (10-Q) · filed 2008-01-16

12 filing records in this dataset, filed from 2005-05-12 to 2008-01-16. Explore the available filing history and original sources.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

2.04 million USD

2007-09-29 · USD

Exact inputs and evidence

Revenue: 2035000 USD Source

Operating margin

2007-09-29 · %

Exact inputs and evidence

Operating Income: 0 USD Source
Revenue: 2035000 USD Source

Operating cash flow

-3.7 million USD

2007-09-29 · USD

Exact inputs and evidence

Operating Cash Flow: -3701000 USD Source

Free cash flow

-3.71 million USD

2007-09-29 · USD

Exact inputs and evidence

Operating Cash Flow: -3701000 USD Source
Capital Expenditure: 9000 USD Source

Cash and cash equivalents: 89 thousand USD 2007-09-29 Source
Exact value

89000 USD
Long-term debt including current maturities: Not available
Shares outstanding: Not available

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-01-16.

Financial data available through: 2006-07-01.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure

Revenue: 3 of 11 periods available· newest 2006-07-01
Operating income: 3 of 11 periods available· newest 2006-07-01
Net income: 5 of 11 periods available· newest 2006-07-01
Operating cash flow: 4 of 11 periods available· newest 2006-07-01
Capital expenditure: 3 of 11 periods available· newest 2006-07-01
Total assets: 2 of 11 periods available· newest 2006-07-01
Total liabilities: 2 of 11 periods available· newest 2006-07-01
Current assets: 2 of 11 periods available· newest 2006-07-01
Current liabilities: 2 of 11 periods available· newest 2006-07-01
Cash and cash equivalents: 3 of 11 periods available· newest 2006-07-01
long term debt: No compatible figures in this window
shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+0.4%

Prior period

USD 32.93 million

2004-07-01 – 2005-06-30
Current period

USD 33.05 million

2005-07-02 – 2006-07-01

Exact inputs and evidence

33052000 − 32933000 = 119000 USD

32933000 USD · 2004-07-01 – 2005-06-30
Inspect prior input Prior source
33052000 USD · 2005-07-02 – 2006-07-01
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · TRUEYOU.COM · 2006-07-01 TRUEYOU.COM (edgar:1316924) Year-over-year change in Revenue: 119000 USD Concept: fundies:Revenue Period: 2005-07-02 to 2006-07-01 Values: Latest reported Published: 2026-11-02T12:57:36Z Snapshot: 1de47cff13f394132424d676bba77855bab9ec156ccb0140dda5ea68c5165ad9 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1316924?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 33052000 USD (2005-07-02 to 2006-07-01) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1316924/0000930413-07-000960.txt#14698 Input fundies:Revenue: 32933000 USD (2004-07-01 to 2005-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1316924/0000930413-07-000960.txt#14698
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
+603.1%

Prior period

USD 1.2 million

2004-07-02 – 2005-07-01
Current period

USD 8.42 million

2005-07-02 – 2006-07-01

Exact inputs and evidence

8416000 − 1197000 = 7219000 USD

1197000 USD · 2004-07-02 – 2005-07-01
Inspect prior input Prior source
8416000 USD · 2005-07-02 – 2006-07-01
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · TRUEYOU.COM · 2006-07-01 TRUEYOU.COM (edgar:1316924) Year-over-year change in Capital expenditure: 7219000 USD Concept: fundies:CapitalExpenditure Period: 2005-07-02 to 2006-07-01 Values: Latest reported Published: 2026-11-02T12:57:36Z Snapshot: 1de47cff13f394132424d676bba77855bab9ec156ccb0140dda5ea68c5165ad9 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1316924?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 8416000 USD (2005-07-02 to 2006-07-01) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1316924/0000930413-07-008879.txt#13499 Input fundies:CapitalExpenditure: 1197000 USD (2004-07-02 to 2005-07-01) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1316924/0000930413-07-008879.txt#13499
The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income, Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2005-07-02 – 2006-07-01

Revenue USD 33.05 million 100% of revenue
Cost of revenue USD 18.54 million 56% of revenue
Operating expenses USD 48 million 145% of revenue
Operating income −USD 33.49 million −101% of revenue
Tax, interest and other Derived USD 138.22 million 418% of revenue
Net income −USD 171.71 million −519% of revenue

Cash

Operating cash flow −USD 22.28 million −67% of revenue
Capital expenditure USD 8.42 million 25% of revenue
Free cash flow Derived −USD 30.69 million −93% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2004 Operating loss: operating costs were 188% of revenue.
2005 Operating loss: operating costs were 148% of revenue.
2006 Operating loss: operating costs were 201% of revenue.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2004 2003-07-01 – 2004-06-30	13309000	24970000 Derived	-11661000	2173000 Derived	-13834000	Unavailable	Source 2003-07-01 – 2004-06-30: 13309000 USD Inspect Revenue Open source 2003-07-01 – 2004-06-30: -11661000 USD Inspect Operating Income Open source 2003-07-01 – 2004-06-30: -13834000 USD Inspect Net Income Open source
2005 2004-07-01 – 2005-06-30	32933000	48828000 Derived	-15895000	4026000 Derived	-19921000	Unavailable	Source 2004-07-01 – 2005-06-30: 32933000 USD Inspect Revenue Open source 2004-07-01 – 2005-06-30: -15895000 USD Inspect Operating Income Open source 2004-07-01 – 2005-06-30: -19921000 USD Inspect Net Income Open source 2004-07-01 – 2005-06-30: -10984000 USD Inspect Operating Cash Flow Open source
2006 2005-07-02 – 2006-07-01	33052000	66539000 Derived	-33487000	138218000 Derived	-171705000	-30693000 Derived	Source 2005-07-02 – 2006-07-01: 33052000 USD Inspect Revenue Open source 2005-07-02 – 2006-07-01: -33487000 USD Inspect Operating Income Open source 2005-07-02 – 2006-07-01: -171705000 USD Inspect Net Income Open source 2005-07-02 – 2006-07-01: -22277000 USD Inspect Operating Cash Flow Open source 2005-07-02 – 2006-07-01: 8416000 USD Inspect Capital Expenditure Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 33.1M 2006

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20042004-06-30	Revenue	13309000	Revenue: 13309000 Open source
20052005-06-30	Revenue	32933000	Revenue: 32933000 Open source
20062006-07-01	Revenue	33052000	Revenue: 33052000 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

0.4% 2006

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20042004-06-30	Year over year	No prior comparable period	Revenue: 13309000 Open source
20052005-06-30	Year over year	147.4%	Revenue: 32933000 Open source Revenue: 13309000 Open source
20062006-07-01	Year over year	0.4%	Revenue: 33052000 Open source Revenue: 32933000 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -101.3% 2006

Net margin -519.5% 2006

Free cash flow margin -92.9% 2006

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20042004-06-30	Operating margin	-87.6%	Operating Income: -11661000 Open source Revenue: 13309000 Open source
20052005-06-30	Operating margin	-48.3%	Operating Income: -15895000 Open source Revenue: 32933000 Open source
20062006-07-01	Operating margin	-101.3%	Operating Income: -33487000 Open source Revenue: 33052000 Open source
20042004-06-30	Net margin	-103.9%	Net Income: -13834000 Open source Revenue: 13309000 Open source
20052005-06-30	Net margin	-60.5%	Net Income: -19921000 Open source Revenue: 32933000 Open source
20062006-07-01	Net margin	-519.5%	Net Income: -171705000 Open source Revenue: 33052000 Open source
20042004-06-30	Free cash flow margin	Not reported	Revenue: 13309000 Open source
20052005-06-30	Free cash flow margin	Not reported	Revenue: 32933000 Open source Operating Cash Flow: -10984000 Open source
20062006-07-01	Free cash flow margin	-92.9%	Revenue: 33052000 Open source Operating Cash Flow: -22277000 Open source Capital Expenditure: 8416000 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -22.3M 2006

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20042004-06-30	Operating cash flow	Not reported	No source recorded
20052005-06-30	Operating cash flow	-10984000	Operating Cash Flow: -10984000 Open source
20062006-07-01	Operating cash flow	-22277000	Operating Cash Flow: -22277000 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -30.7M 2006

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20042004-06-30	Free cash flow	Unavailable	No source recorded
20052005-06-30	Free cash flow	Unavailable	Operating Cash Flow: -10984000 Open source
20062006-07-01	Free cash flow	-30693000	Operating Cash Flow: -22277000 Open source Capital Expenditure: 8416000 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

586.2% 2006

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
2004-06-30	Liabilities / assets	Not reported	No source recorded
20052005-06-30	Liabilities / assets	196.9%	Total Liabilities: 72772000 Open source Total Assets: 36963000 Open source
20062006-07-01	Liabilities / assets	586.2%	Total Liabilities: 253085000 Open source Total Assets: 43171000 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

0.11× 2006

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
2004-06-30	Current assets / current liabilities	Not reported	No source recorded
20052005-06-30	Current assets / current liabilities	0.18×	Current Assets: 4123000 Open source Current Liabilities: 23345000 Open source
20062006-07-01	Current assets / current liabilities	0.11×	Current Assets: 5151000 Open source Current Liabilities: 47691000 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2004 2003-07-01 – 2004-06-30	−USD 13.83 million Exact value Exact value: -13834000 USD 2003-07-01 – 2004-06-30: -13834000 USD Inspect Net Income Open source Share or cite Citation for Net Income · TRUEYOU.COM · 2004-06-30 TRUEYOU.COM (edgar:1316924) Net Income: -13834000 USD Concept: fundies:NetIncome Period: 2003-07-01 to 2004-06-30 Values: Latest reported Published: 2026-11-02T12:57:36Z Snapshot: 1de47cff13f394132424d676bba77855bab9ec156ccb0140dda5ea68c5165ad9 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1316924/explain?concept=fundies%3ANetIncome&period=2004-06-30&surface=latest&period_type=duration&start=2003-07-01&unit=USD&dimensions= Input fundies:NetIncome: -13834000 USD (2003-07-01 to 2004-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1316924/0000930413-07-000960.txt#15614 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.
2004 2003-07-02 – 2004-07-01	−USD 13.83 million Exact value Exact value: -13834000 USD 2003-07-02 – 2004-07-01: -13834000 USD Inspect Net Income Open source Share or cite Citation for Net Income · TRUEYOU.COM · 2004-07-01 TRUEYOU.COM (edgar:1316924) Net Income: -13834000 USD Concept: fundies:NetIncome Period: 2003-07-02 to 2004-07-01 Values: Latest reported Published: 2026-11-02T12:57:36Z Snapshot: 1de47cff13f394132424d676bba77855bab9ec156ccb0140dda5ea68c5165ad9 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1316924/explain?concept=fundies%3ANetIncome&period=2004-07-01&surface=latest&period_type=duration&start=2003-07-02&unit=USD&dimensions= Input fundies:NetIncome: -13834000 USD (2003-07-02 to 2004-07-01) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1316924/0000930413-07-000960.txt#16271 The citation records this snapshot. The page link may show a newer release later.	−USD 7.54 million Exact value Exact value: -7544000 USD 2003-07-02 – 2004-07-01: -7544000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · TRUEYOU.COM · 2004-07-01 TRUEYOU.COM (edgar:1316924) Operating Cash Flow: -7544000 USD Concept: fundies:OperatingCashFlow Period: 2003-07-02 to 2004-07-01 Values: Latest reported Published: 2026-11-02T12:57:36Z Snapshot: 1de47cff13f394132424d676bba77855bab9ec156ccb0140dda5ea68c5165ad9 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1316924/explain?concept=fundies%3AOperatingCashFlow&period=2004-07-01&surface=latest&period_type=duration&start=2003-07-02&unit=USD&dimensions= Input fundies:OperatingCashFlow: -7544000 USD (2003-07-02 to 2004-07-01) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1316924/0000930413-07-000960.txt#16869 The citation records this snapshot. The page link may show a newer release later.	USD 3.94 million Exact value Exact value: 3944000 USD 2003-07-02 – 2004-07-01: 3944000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · TRUEYOU.COM · 2004-07-01 TRUEYOU.COM (edgar:1316924) Capital Expenditure: 3944000 USD Concept: fundies:CapitalExpenditure Period: 2003-07-02 to 2004-07-01 Values: Latest reported Published: 2026-11-02T12:57:36Z Snapshot: 1de47cff13f394132424d676bba77855bab9ec156ccb0140dda5ea68c5165ad9 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1316924/explain?concept=fundies%3ACapitalExpenditure&period=2004-07-01&surface=latest&period_type=duration&start=2003-07-02&unit=USD&dimensions= Input fundies:CapitalExpenditure: 3944000 USD (2003-07-02 to 2004-07-01) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1316924/0000930413-07-000960.txt#16975 The citation records this snapshot. The page link may show a newer release later.	−USD 11.49 million Calculation and evidence -7544000 − 3944000 USD Exact free cash flow: -11488000 USD 2003-07-02 – 2004-07-01: -7544000 USD · Inspect Operating Cash Flow · Source 2003-07-02 – 2004-07-01: 3944000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · TRUEYOU.COM · 2004-07-01 TRUEYOU.COM (edgar:1316924) Free cash flow: -11488000 USD Concept: free-cash-flow Period: 2003-07-02 to 2004-07-01 Values: Latest reported Published: 2026-11-02T12:57:36Z Snapshot: 1de47cff13f394132424d676bba77855bab9ec156ccb0140dda5ea68c5165ad9 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1316924?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -7544000 USD (2003-07-02 to 2004-07-01) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1316924/0000930413-07-000960.txt#16869 Input fundies:CapitalExpenditure: 3944000 USD (2003-07-02 to 2004-07-01) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1316924/0000930413-07-000960.txt#16975 The citation records this snapshot. The page link may show a newer release later.
2005 2004-07-01 – 2005-06-30	−USD 19.92 million Exact value Exact value: -19921000 USD 2004-07-01 – 2005-06-30: -19921000 USD Inspect Net Income Open source Share or cite Citation for Net Income · TRUEYOU.COM · 2005-06-30 TRUEYOU.COM (edgar:1316924) Net Income: -19921000 USD Concept: fundies:NetIncome Period: 2004-07-01 to 2005-06-30 Values: Latest reported Published: 2026-11-02T12:57:36Z Snapshot: 1de47cff13f394132424d676bba77855bab9ec156ccb0140dda5ea68c5165ad9 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1316924/explain?concept=fundies%3ANetIncome&period=2005-06-30&surface=latest&period_type=duration&start=2004-07-01&unit=USD&dimensions= Input fundies:NetIncome: -19921000 USD (2004-07-01 to 2005-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1316924/0000930413-07-008879.txt#12675 The citation records this snapshot. The page link may show a newer release later.	−USD 10.98 million Exact value Exact value: -10984000 USD 2004-07-01 – 2005-06-30: -10984000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · TRUEYOU.COM · 2005-06-30 TRUEYOU.COM (edgar:1316924) Operating Cash Flow: -10984000 USD Concept: fundies:OperatingCashFlow Period: 2004-07-01 to 2005-06-30 Values: Latest reported Published: 2026-11-02T12:57:36Z Snapshot: 1de47cff13f394132424d676bba77855bab9ec156ccb0140dda5ea68c5165ad9 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1316924/explain?concept=fundies%3AOperatingCashFlow&period=2005-06-30&surface=latest&period_type=duration&start=2004-07-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -10984000 USD (2004-07-01 to 2005-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1316924/0000930413-07-008879.txt#13428 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2005 2004-07-02 – 2005-07-01	−USD 19.92 million Exact value Exact value: -19921000 USD 2004-07-02 – 2005-07-01: -19921000 USD Inspect Net Income Open source Share or cite Citation for Net Income · TRUEYOU.COM · 2005-07-01 TRUEYOU.COM (edgar:1316924) Net Income: -19921000 USD Concept: fundies:NetIncome Period: 2004-07-02 to 2005-07-01 Values: Latest reported Published: 2026-11-02T12:57:36Z Snapshot: 1de47cff13f394132424d676bba77855bab9ec156ccb0140dda5ea68c5165ad9 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1316924/explain?concept=fundies%3ANetIncome&period=2005-07-01&surface=latest&period_type=duration&start=2004-07-02&unit=USD&dimensions= Input fundies:NetIncome: -19921000 USD (2004-07-02 to 2005-07-01) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1316924/0000930413-07-000960.txt#16271 The citation records this snapshot. The page link may show a newer release later.	−USD 10.98 million Exact value Exact value: -10984000 USD 2004-07-02 – 2005-07-01: -10984000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · TRUEYOU.COM · 2005-07-01 TRUEYOU.COM (edgar:1316924) Operating Cash Flow: -10984000 USD Concept: fundies:OperatingCashFlow Period: 2004-07-02 to 2005-07-01 Values: Latest reported Published: 2026-11-02T12:57:36Z Snapshot: 1de47cff13f394132424d676bba77855bab9ec156ccb0140dda5ea68c5165ad9 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1316924/explain?concept=fundies%3AOperatingCashFlow&period=2005-07-01&surface=latest&period_type=duration&start=2004-07-02&unit=USD&dimensions= Input fundies:OperatingCashFlow: -10984000 USD (2004-07-02 to 2005-07-01) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1316924/0000930413-07-000960.txt#16869 The citation records this snapshot. The page link may show a newer release later.	USD 1.2 million Exact value Exact value: 1197000 USD 2004-07-02 – 2005-07-01: 1197000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · TRUEYOU.COM · 2005-07-01 TRUEYOU.COM (edgar:1316924) Capital Expenditure: 1197000 USD Concept: fundies:CapitalExpenditure Period: 2004-07-02 to 2005-07-01 Values: Latest reported Published: 2026-11-02T12:57:36Z Snapshot: 1de47cff13f394132424d676bba77855bab9ec156ccb0140dda5ea68c5165ad9 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1316924/explain?concept=fundies%3ACapitalExpenditure&period=2005-07-01&surface=latest&period_type=duration&start=2004-07-02&unit=USD&dimensions= Input fundies:CapitalExpenditure: 1197000 USD (2004-07-02 to 2005-07-01) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1316924/0000930413-07-008879.txt#13499 The citation records this snapshot. The page link may show a newer release later.	−USD 12.18 million Calculation and evidence -10984000 − 1197000 USD Exact free cash flow: -12181000 USD 2004-07-02 – 2005-07-01: -10984000 USD · Inspect Operating Cash Flow · Source 2004-07-02 – 2005-07-01: 1197000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · TRUEYOU.COM · 2005-07-01 TRUEYOU.COM (edgar:1316924) Free cash flow: -12181000 USD Concept: free-cash-flow Period: 2004-07-02 to 2005-07-01 Values: Latest reported Published: 2026-11-02T12:57:36Z Snapshot: 1de47cff13f394132424d676bba77855bab9ec156ccb0140dda5ea68c5165ad9 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1316924?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -10984000 USD (2004-07-02 to 2005-07-01) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1316924/0000930413-07-000960.txt#16869 Input fundies:CapitalExpenditure: 1197000 USD (2004-07-02 to 2005-07-01) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1316924/0000930413-07-008879.txt#13499 The citation records this snapshot. The page link may show a newer release later.
2006 2005-07-02 – 2006-07-01	−USD 171.71 million Exact value Exact value: -171705000 USD 2005-07-02 – 2006-07-01: -171705000 USD Inspect Net Income Open source Share or cite Citation for Net Income · TRUEYOU.COM · 2006-07-01 TRUEYOU.COM (edgar:1316924) Net Income: -171705000 USD Concept: fundies:NetIncome Period: 2005-07-02 to 2006-07-01 Values: Latest reported Published: 2026-11-02T12:57:36Z Snapshot: 1de47cff13f394132424d676bba77855bab9ec156ccb0140dda5ea68c5165ad9 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1316924/explain?concept=fundies%3ANetIncome&period=2006-07-01&surface=latest&period_type=duration&start=2005-07-02&unit=USD&dimensions= Input fundies:NetIncome: -171705000 USD (2005-07-02 to 2006-07-01) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1316924/0000930413-07-008879.txt#12675 The citation records this snapshot. The page link may show a newer release later.	−USD 22.28 million Exact value Exact value: -22277000 USD 2005-07-02 – 2006-07-01: -22277000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · TRUEYOU.COM · 2006-07-01 TRUEYOU.COM (edgar:1316924) Operating Cash Flow: -22277000 USD Concept: fundies:OperatingCashFlow Period: 2005-07-02 to 2006-07-01 Values: Latest reported Published: 2026-11-02T12:57:36Z Snapshot: 1de47cff13f394132424d676bba77855bab9ec156ccb0140dda5ea68c5165ad9 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1316924/explain?concept=fundies%3AOperatingCashFlow&period=2006-07-01&surface=latest&period_type=duration&start=2005-07-02&unit=USD&dimensions= Input fundies:OperatingCashFlow: -22277000 USD (2005-07-02 to 2006-07-01) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1316924/0000930413-07-008879.txt#13428 The citation records this snapshot. The page link may show a newer release later.	USD 8.42 million Exact value Exact value: 8416000 USD 2005-07-02 – 2006-07-01: 8416000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · TRUEYOU.COM · 2006-07-01 TRUEYOU.COM (edgar:1316924) Capital Expenditure: 8416000 USD Concept: fundies:CapitalExpenditure Period: 2005-07-02 to 2006-07-01 Values: Latest reported Published: 2026-11-02T12:57:36Z Snapshot: 1de47cff13f394132424d676bba77855bab9ec156ccb0140dda5ea68c5165ad9 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1316924/explain?concept=fundies%3ACapitalExpenditure&period=2006-07-01&surface=latest&period_type=duration&start=2005-07-02&unit=USD&dimensions= Input fundies:CapitalExpenditure: 8416000 USD (2005-07-02 to 2006-07-01) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1316924/0000930413-07-008879.txt#13499 The citation records this snapshot. The page link may show a newer release later.	−USD 30.69 million Calculation and evidence -22277000 − 8416000 USD Exact free cash flow: -30693000 USD 2005-07-02 – 2006-07-01: -22277000 USD · Inspect Operating Cash Flow · Source 2005-07-02 – 2006-07-01: 8416000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · TRUEYOU.COM · 2006-07-01 TRUEYOU.COM (edgar:1316924) Free cash flow: -30693000 USD Concept: free-cash-flow Period: 2005-07-02 to 2006-07-01 Values: Latest reported Published: 2026-11-02T12:57:36Z Snapshot: 1de47cff13f394132424d676bba77855bab9ec156ccb0140dda5ea68c5165ad9 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1316924?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -22277000 USD (2005-07-02 to 2006-07-01) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1316924/0000930413-07-008879.txt#13428 Input fundies:CapitalExpenditure: 8416000 USD (2005-07-02 to 2006-07-01) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1316924/0000930413-07-008879.txt#13499 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0001316924, 1316924, edgar:1316924

TRUEYOU.COM

Latest quarter

Revenue

Operating margin

Operating cash flow

Free cash flow

Company performance

What changed year over year

Revenue

Capital expenditure

Where revenue goes

2006 2005-07-02 – 2006-07-01

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation