Dresser-Rand Group Inc.

EDGAR

43 filing records in this dataset, filed from 2005-08-25 to 2015-05-08. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

517 million Unit12

2015 Q1 · Unit12

Exact inputs and evidence
  • Revenue: 516900000 Unit12 Source

Operating margin

-1.47%

2015 Q1 · %

Exact inputs and evidence
  • Operating Income: -7600000 Unit12 Source
  • Revenue: 516900000 Unit12 Source

Operating cash flow

22.9 million Unit12

2015 Q1 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: 22900000 Unit12 Source

Free cash flow

-8.6 million Unit12

2015 Q1 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: 22900000 Unit12 Source
  • Capital Expenditure: 31500000 Unit12 Source
Cash and cash equivalents
112 million Unit12 Source
Exact value

111500000 Unit12

Long-term debt including current maturities
1.02 billion Unit12 Source
Exact value

1019100000 Unit12

Shares outstanding
76.9 million Unit1 Source
Exact value

76926555 Unit1

Reported share-count change

0.59% · 450 thousand Unit1

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 76476205 Unit1 · 2014-03-31· Source
  • 76926555 Unit1 · 2015-03-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-05-08.

Financial data available through: 2014-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2014-12-31
  • Operating income: 4 of 11 periods available· newest 2014-12-31
  • Net income: 4 of 11 periods available· newest 2014-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2014-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2014-12-31
  • Total assets: 3 of 11 periods available· newest 2014-12-31
  • Total liabilities: 3 of 11 periods available· newest 2014-12-31
  • Current assets: 3 of 11 periods available· newest 2014-12-31
  • Current liabilities: 3 of 11 periods available· newest 2014-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2014-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2014-12-31
  • Shares outstanding: 3 of 11 periods available· newest 2014-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -7.3%

    Prior period

    Unit12 3.03 billion

    –

    Current period

    Unit12 2.81 billion

    –

    Exact inputs and evidence

    2811700000 − 3032600000 = -220900000 Unit12

    3032600000 Unit12 · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    2811700000 Unit12 · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -27.1%

    Prior period

    Unit12 168.4 million

    –

    Current period

    Unit12 122.7 million

    –

    Exact inputs and evidence

    122700000 − 168400000 = -45700000 Unit12

    168400000 Unit12 · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    122700000 Unit12 · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +Unit12 321.6 million

    Prior period

    −Unit12 66.8 million

    –

    Current period

    Unit12 254.8 million

    –

    Exact inputs and evidence

    254800000 − -66800000 = 321600000 Unit12

    -66800000 Unit12 · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    254800000 Unit12 · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -29.8%

    Prior period

    Unit12 82.6 million

    –

    Current period

    Unit12 58 million

    –

    Exact inputs and evidence

    58000000 − 82600000 = -24600000 Unit12

    82600000 Unit12 · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    58000000 Unit12 · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2014-01-01 – 2014-12-31

  • Revenue Unit12 2.81 billion 100% of revenue
  • Cost of revenue Unit12 1.58 billion 56% of revenue
  • Operating expenses Unit12 425 million 15% of revenue
  • Other operating costs Derived Unit12 518.9 million 18% of revenue
  • Operating income Unit12 288.3 million 10% of revenue
  • Tax, interest and other Derived Unit12 165.6 million 5.9% of revenue
  • Net income Unit12 122.7 million 4.4% of revenue

Cash

  • Operating cash flow Unit12 254.8 million 9.1% of revenue
  • Capital expenditure Unit12 58 million 2.1% of revenue
  • Free cash flow Derived Unit12 196.8 million 7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 89%
  • 2012 88%
  • 2013 89%
  • 2014 90%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2011-01-01 – 2011-12-312311600000 2052900000 Derived 258700000 137900000 Derived 120800000 57300000 Derived
Source
2012 2012-01-01 – 2012-12-312736400000 2400500000 Derived 335900000 156900000 Derived 179000000 19500000 Derived
Source
2013 2013-01-01 – 2013-12-313032600000 2711600000 Derived 321000000 152600000 Derived 168400000 -149400000 Derived
Source
2014 2014-01-01 – 2014-12-312811700000 2523400000 Derived 288300000 165600000 Derived 122700000 196800000 Derived
Source

Amounts are exact, in Unit12.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit12 2.8B 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3B2.5B1.6B818.8M0.02011201220132014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2011Revenue2311600000
2012Revenue2736400000
2013Revenue3032600000
2014Revenue2811700000

Revenue growth

Change in revenue from the same financial period one year earlier.

-7.3% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.4%13.0%5.5%-1.9%-9.3%2011201220132014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over yearNo prior comparable period
2012Year over year18.4%
2013Year over year10.8%
2014Year over year-7.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 10.3% 2014
Net margin 4.4% 2014
Free cash flow margin 7% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.7%8.7%3.7%-1.3%-6.3%2011201220132014
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating margin11.2%
2012Operating margin12.3%
2013Operating margin10.6%
2014Operating margin10.3%
2011Net margin5.2%
2012Net margin6.5%
2013Net margin5.6%
2014Net margin4.4%
2011Free cash flow margin2.5%
2012Free cash flow margin0.7%
2013Free cash flow margin-4.9%
2014Free cash flow margin7%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit12 254.8M 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.280.5M187.3M94.0M736.0K-92.5M2011201220132014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2011Operating cash flow108100000
2012Operating cash flow92800000
2013Operating cash flow-66800000
2014Operating cash flow254800000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit12 196.8M 2014
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.224.5M124.1M23.7M-76.7M-177.1M2011201220132014
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2011Free cash flow57300000
2012Free cash flow19500000
2013Free cash flow-149400000
2014Free cash flow196800000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

62.6% 2014
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.73%55%36%18%0%2011-12-31201220132014
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011-12-31Liabilities / assetsNot reportedNo source recorded
2012Liabilities / assets67.4%
2013Liabilities / assets65.2%
2014Liabilities / assets62.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1.85× 2014
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.00×1.50×1.00×0.50×0.00×2011-12-31201220132014
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011-12-31Current assets / current liabilitiesNot reportedNo source recorded
2012Current assets / current liabilities1.41×
2013Current assets / current liabilities1.79×
2014Current assets / current liabilities1.85×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2011-01-01 – 2011-12-31
Unit12 120.8 million
Exact value

Exact value: 120800000 Unit12

2011-01-01 – 2011-12-31: 120800000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 108.1 million
Exact value

Exact value: 108100000 Unit12

2011-01-01 – 2011-12-31: 108100000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 50.8 million
Exact value

Exact value: 50800000 Unit12

2011-01-01 – 2011-12-31: 50800000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 57.3 million
Calculation and evidence

108100000 − 50800000 Unit12

Exact free cash flow: 57300000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
Unit12 179 million
Exact value

Exact value: 179000000 Unit12

2012-01-01 – 2012-12-31: 179000000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 92.8 million
Exact value

Exact value: 92800000 Unit12

2012-01-01 – 2012-12-31: 92800000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 73.3 million
Exact value

Exact value: 73300000 Unit12

2012-01-01 – 2012-12-31: 73300000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 19.5 million
Calculation and evidence

92800000 − 73300000 Unit12

Exact free cash flow: 19500000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
Unit12 168.4 million
Exact value

Exact value: 168400000 Unit12

2013-01-01 – 2013-12-31: 168400000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 66.8 million
Exact value

Exact value: -66800000 Unit12

2013-01-01 – 2013-12-31: -66800000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 82.6 million
Exact value

Exact value: 82600000 Unit12

2013-01-01 – 2013-12-31: 82600000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 149.4 million
Calculation and evidence

-66800000 − 82600000 Unit12

Exact free cash flow: -149400000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
Unit12 122.7 million
Exact value

Exact value: 122700000 Unit12

2014-01-01 – 2014-12-31: 122700000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 254.8 million
Exact value

Exact value: 254800000 Unit12

2014-01-01 – 2014-12-31: 254800000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 58 million
Exact value

Exact value: 58000000 Unit12

2014-01-01 – 2014-12-31: 58000000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 196.8 million
Calculation and evidence

254800000 − 58000000 Unit12

Exact free cash flow: 196800000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

43 filings · 3,018 latest values · 3,018 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001316656, 1316656, DRC, drc, edgar:1316656

Also known as DRESSER-RAND GROUP INC., Dresser-Rand Group Inc.