Revenue
88.5 thousand USD
2008-09-30 · USD
Exact inputs and evidence
- Revenue: 88451 USD Source
15 filing records in this dataset, filed from 2006-01-30 to 2008-11-19. Explore the available filing history and original sources.
88.5 thousand USD
2008-09-30 · USD
-887.56%
2008-09-30 · %
-641 thousand USD
2008-09-30 · USD
8793 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
420 thousand USD
2007-10-01 – 2008-09-30
-5.06 million USD
2007-10-01 – 2008-09-30
-4.53 million USD
2007-10-01 – 2008-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-11-19.
Financial data available through: 2007-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 671,075
–
Current period
USD 155,633
–
155633 − 671075 = -515442 USD
671075 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source155633 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 122,449
–
Current period
−USD 4.75 million
–
-4750248 − 122449 = -4872697 USD
122449 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-4750248 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 156,696
–
Current period
−USD 2.69 million
–
-2690454 − 156696 = -2847150 USD
156696 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-2690454 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 34,848
–
Current period
USD 110,756
–
110756 − 34848 = 75908 USD
34848 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source110756 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2006 2006-01-01 – 2006-12-31 | 671075 | 549847 Derived | 121228 | -1221 Derived | 122449 | 121848 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 155633 | 4559508 Derived | -4403875 | 346373 Derived | -4750248 | -2801210 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Revenue | 671075 |
|
| 2007 | Revenue | 155633 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | -76.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Operating margin | 18.1% |
|
| 2007 | Operating margin | -2,829.7% |
|
| 2006 | Net margin | 18.2% |
|
| 2007 | Net margin | -3,052.2% |
|
| 2006 | Free cash flow margin | 18.2% |
|
| 2007 | Free cash flow margin | -1,799.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Operating cash flow | 156696 |
|
| 2007 | Operating cash flow | -2690454 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Free cash flow | 121848 |
|
| 2007 | Free cash flow | -2801210 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2007 | Liabilities / assets | 283.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2007 | Current assets / current liabilities | 0.45× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2004 2003-11-01 – 2004-10-31 | −USD 7,025 Exact valueExact value: -7025 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5,525 Exact valueExact value: -5525 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2004-11-01 – 2005-10-31 | −USD 15,064 Exact valueExact value: -15064 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12,164 Exact valueExact value: -12164 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | USD 122,449 Exact valueExact value: 122449 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 156,696 Exact valueExact value: 156696 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34,848 Exact valueExact value: 34848 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 121,848 Calculation and evidence156696 − 34848 USD Exact free cash flow: 121848 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 4.75 million Exact valueExact value: -4750248 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.69 million Exact valueExact value: -2690454 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 110,756 Exact valueExact value: 110756 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.8 million Calculation and evidence-2690454 − 110756 USD Exact free cash flow: -2801210 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
15 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001316578, 1316578, edgar:1316578
Also known as AEGIS INDUSTRIES, INC., MAJOR CREATIONS INC