English

Salon City Inc

EDGAR

Quarterly report (10-Q) · filed 2008-11-19

9 filing records in this dataset, filed from 2007-08-13 to 2008-11-19. Explore the available filing history and original sources.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

5.09 thousand USD

2008-09-30 · USD

Exact inputs and evidence

Revenue: 5094 USD Source

Net margin

-847.74%

2008-09-30 · %

Exact inputs and evidence

Net Income: -43184 USD Source
Revenue: 5094 USD Source

Operating cash flow

-43.1 thousand USD

2008-09-30 · USD

Exact inputs and evidence

Operating Cash Flow: -136350 USD Source
Operating Cash Flow: -93231 USD Source

Free cash flow

-43.1 thousand USD

2008-09-30 · USD

Exact inputs and evidence

Operating Cash Flow: -136350 USD Source
Operating Cash Flow: -93231 USD Source
Capital Expenditure: 0 USD Source
Capital Expenditure: 0 USD Source

Cash and cash equivalents: 24.2 thousand USD 2008-09-30 Source
Exact value

24214 USD
Long-term debt including current maturities: Not available
Shares outstanding: Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

240 thousand USD

2007-10-01 – 2008-09-30

Exact inputs and evidence

Revenue: 467322 USD · 2007-01-01 – 2007-12-31 Source
Revenue: 411266 USD · 2007-01-01 – 2007-09-30 Source
Revenue: 84479 USD · 2008-01-01 – 2008-03-31 Source
Revenue: 94360 USD · 2008-04-01 – 2008-06-30 Source
Revenue: 5094 USD · 2008-07-01 – 2008-09-30 Source

Net income

-420 thousand USD

2007-10-01 – 2008-09-30

Exact inputs and evidence

Net income: -810027 USD · 2007-01-01 – 2007-12-31 Source
Net income: -537539 USD · 2007-01-01 – 2007-09-30 Source
Net income: -62377 USD · 2008-01-01 – 2008-03-31 Source
Net income: -41639 USD · 2008-04-01 – 2008-06-30 Source
Net income: -43184 USD · 2008-07-01 – 2008-09-30 Source

Operating cash flow

-160 thousand USD

2007-10-01 – 2008-09-30

Exact inputs and evidence

Operating cash flow: -254980 USD · 2007-01-01 – 2007-12-31 Source
Operating cash flow: -231485 USD · 2007-01-01 – 2007-09-30 Source
Operating cash flow: -46956 USD · 2008-01-01 – 2008-03-31 Source
Operating cash flow: -93231 USD · 2008-01-01 – 2008-06-30 Source
Operating cash flow: -46956 USD · 2008-01-01 – 2008-03-31 Source
Operating cash flow: -136350 USD · 2008-01-01 – 2008-09-30 Source
Operating cash flow: -93231 USD · 2008-01-01 – 2008-06-30 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-11-19.

Financial data available through: 2007-12-31.

Coverage by financial measure

Revenue: 2 of 11 periods available· newest 2007-12-31
operating income: No compatible figures in this window
Net income: 2 of 11 periods available· newest 2007-12-31
Operating cash flow: 2 of 11 periods available· newest 2007-12-31
capital expenditure: No compatible figures in this window
Total assets: 1 of 11 periods available· newest 2007-12-31
Total liabilities: 1 of 11 periods available· newest 2007-12-31
Current assets: 1 of 11 periods available· newest 2007-12-31
Current liabilities: 1 of 11 periods available· newest 2007-12-31
Cash and cash equivalents: 2 of 11 periods available· newest 2007-12-31
long term debt: No compatible figures in this window
shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+15.5%

Prior period

USD 404,681

2006-01-01 – 2006-12-31
Current period

USD 467,322

2007-01-01 – 2007-12-31

Exact inputs and evidence

467322 − 404681 = 62641 USD

404681 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source
467322 USD · 2007-01-01 – 2007-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · Salon City Inc · 2007-12-31 Salon City Inc (edgar:1316156) Year-over-year change in Revenue: 62641 USD Concept: fundies:Revenue Period: 2007-01-01 to 2007-12-31 Values: Latest reported Published: 2026-11-06T04:02:37Z Snapshot: 7582f08769e7fa5c7d98eb0ca425f14cf5731e6bac90afb3d1b6f9d7b7b323c8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1316156?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 467322 USD (2007-01-01 to 2007-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1316156/0001264931-08-000066.txt#4533 Input fundies:Revenue: 404681 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1316156/0001264931-08-000066.txt#4533
The citation records this snapshot. The page link may show a newer release later.
Net income
+USD 1.72 million

Prior period

−USD 2.53 million

2006-01-01 – 2006-12-31
Current period

−USD 810,027

2007-01-01 – 2007-12-31

Exact inputs and evidence

-810027 − -2533681 = 1723654 USD

-2533681 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source
-810027 USD · 2007-01-01 – 2007-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · Salon City Inc · 2007-12-31 Salon City Inc (edgar:1316156) Year-over-year change in Net income: 1723654 USD Concept: fundies:NetIncome Period: 2007-01-01 to 2007-12-31 Values: Latest reported Published: 2026-11-06T04:02:37Z Snapshot: 7582f08769e7fa5c7d98eb0ca425f14cf5731e6bac90afb3d1b6f9d7b7b323c8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1316156?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -810027 USD (2007-01-01 to 2007-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1316156/0001264931-08-000066.txt#5954 Input fundies:NetIncome: -2533681 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1316156/0001264931-08-000066.txt#5954
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
−USD 66,533

Prior period

−USD 188,447

2006-01-01 – 2006-12-31
Current period

−USD 254,980

2007-01-01 – 2007-12-31

Exact inputs and evidence

-254980 − -188447 = -66533 USD

-188447 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source
-254980 USD · 2007-01-01 – 2007-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · Salon City Inc · 2007-12-31 Salon City Inc (edgar:1316156) Year-over-year change in Operating cash flow: -66533 USD Concept: fundies:OperatingCashFlow Period: 2007-01-01 to 2007-12-31 Values: Latest reported Published: 2026-11-06T04:02:37Z Snapshot: 7582f08769e7fa5c7d98eb0ca425f14cf5731e6bac90afb3d1b6f9d7b7b323c8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1316156?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -254980 USD (2007-01-01 to 2007-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1316156/0001264931-08-000066.txt#6179 Input fundies:OperatingCashFlow: -188447 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1316156/0001264931-08-000066.txt#6179
The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

Revenue USD 467,322 100% of revenue
Operating costs Derived Unavailable An input is unavailable.
Operating income Unavailable An input is unavailable.
Tax, interest and other Derived Unavailable An input is unavailable.
Net income −USD 810,027 −173% of revenue

Cash

Operating cash flow −USD 254,980 −55% of revenue
Capital expenditure Unavailable An input is unavailable.
Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2006 Not shown: operating income or net income is not reported.
2007 Not shown: operating income or net income is not reported.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2006 2006-01-01 – 2006-12-31	404681	Unavailable	Unavailable	Unavailable	-2533681	Unavailable	Source 2006-01-01 – 2006-12-31: 404681 USD Inspect Revenue Open source 2006-01-01 – 2006-12-31: -2533681 USD Inspect Net Income Open source 2006-01-01 – 2006-12-31: -188447 USD Inspect Operating Cash Flow Open source
2007 2007-01-01 – 2007-12-31	467322	Unavailable	Unavailable	Unavailable	-810027	Unavailable	Source 2007-01-01 – 2007-12-31: 467322 USD Inspect Revenue Open source 2007-01-01 – 2007-12-31: -810027 USD Inspect Net Income Open source 2007-01-01 – 2007-12-31: -254980 USD Inspect Operating Cash Flow Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 467.3K 2007

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20062006-12-31	Revenue	404681	Revenue: 404681 Open source
20072007-12-31	Revenue	467322	Revenue: 467322 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

15.5% 2007

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20062006-12-31	Year over year	No prior comparable period	Revenue: 404681 Open source
20072007-12-31	Year over year	15.5%	Revenue: 467322 Open source Revenue: 404681 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -173.3% 2007

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
2006-12-31	Operating margin	Not reported	Revenue: 404681 Open source
2007-12-31	Operating margin	Not reported	Revenue: 467322 Open source
20062006-12-31	Net margin	-626.1%	Net Income: -2533681 Open source Revenue: 404681 Open source
20072007-12-31	Net margin	-173.3%	Net Income: -810027 Open source Revenue: 467322 Open source
20062006-12-31	Free cash flow margin	Not reported	Revenue: 404681 Open source Operating Cash Flow: -188447 Open source
20072007-12-31	Free cash flow margin	Not reported	Revenue: 467322 Open source Operating Cash Flow: -254980 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -255K 2007

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20062006-12-31	Operating cash flow	-188447	Operating Cash Flow: -188447 Open source
20072007-12-31	Operating cash flow	-254980	Operating Cash Flow: -254980 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20062006-12-31	Free cash flow	Unavailable	Operating Cash Flow: -188447 Open source
20072007-12-31	Free cash flow	Unavailable	Operating Cash Flow: -254980 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

581.7% 2007

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
2006-12-31	Liabilities / assets	Not reported	No source recorded
20072007-12-31	Liabilities / assets	581.7%	Total Liabilities: 750536 Open source Total Assets: 129032 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

0.17× 2007

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
2006-12-31	Current assets / current liabilities	Not reported	No source recorded
20072007-12-31	Current assets / current liabilities	0.17×	Current Assets: 120284 Open source Current Liabilities: 726703 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2006 2006-01-01 – 2006-12-31	−USD 2.53 million Exact value Exact value: -2533681 USD 2006-01-01 – 2006-12-31: -2533681 USD Inspect Net Income Open source Share or cite Citation for Net Income · Salon City Inc · 2006-12-31 Salon City Inc (edgar:1316156) Net Income: -2533681 USD Concept: fundies:NetIncome Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-06T04:02:37Z Snapshot: 7582f08769e7fa5c7d98eb0ca425f14cf5731e6bac90afb3d1b6f9d7b7b323c8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1316156/explain?concept=fundies%3ANetIncome&period=2006-12-31&surface=latest&period_type=duration&start=2006-01-01&unit=USD&dimensions= Input fundies:NetIncome: -2533681 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1316156/0001264931-08-000066.txt#5954 The citation records this snapshot. The page link may show a newer release later.	−USD 188,447 Exact value Exact value: -188447 USD 2006-01-01 – 2006-12-31: -188447 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Salon City Inc · 2006-12-31 Salon City Inc (edgar:1316156) Operating Cash Flow: -188447 USD Concept: fundies:OperatingCashFlow Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-06T04:02:37Z Snapshot: 7582f08769e7fa5c7d98eb0ca425f14cf5731e6bac90afb3d1b6f9d7b7b323c8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1316156/explain?concept=fundies%3AOperatingCashFlow&period=2006-12-31&surface=latest&period_type=duration&start=2006-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -188447 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1316156/0001264931-08-000066.txt#6179 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2007 2007-01-01 – 2007-12-31	−USD 810,027 Exact value Exact value: -810027 USD 2007-01-01 – 2007-12-31: -810027 USD Inspect Net Income Open source Share or cite Citation for Net Income · Salon City Inc · 2007-12-31 Salon City Inc (edgar:1316156) Net Income: -810027 USD Concept: fundies:NetIncome Period: 2007-01-01 to 2007-12-31 Values: Latest reported Published: 2026-11-06T04:02:37Z Snapshot: 7582f08769e7fa5c7d98eb0ca425f14cf5731e6bac90afb3d1b6f9d7b7b323c8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1316156/explain?concept=fundies%3ANetIncome&period=2007-12-31&surface=latest&period_type=duration&start=2007-01-01&unit=USD&dimensions= Input fundies:NetIncome: -810027 USD (2007-01-01 to 2007-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1316156/0001264931-08-000066.txt#5954 The citation records this snapshot. The page link may show a newer release later.	−USD 254,980 Exact value Exact value: -254980 USD 2007-01-01 – 2007-12-31: -254980 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Salon City Inc · 2007-12-31 Salon City Inc (edgar:1316156) Operating Cash Flow: -254980 USD Concept: fundies:OperatingCashFlow Period: 2007-01-01 to 2007-12-31 Values: Latest reported Published: 2026-11-06T04:02:37Z Snapshot: 7582f08769e7fa5c7d98eb0ca425f14cf5731e6bac90afb3d1b6f9d7b7b323c8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1316156/explain?concept=fundies%3AOperatingCashFlow&period=2007-12-31&surface=latest&period_type=duration&start=2007-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -254980 USD (2007-01-01 to 2007-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1316156/0001264931-08-000066.txt#6179 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

9 filings · 0 latest values · 0 originally reported values

Dataset published 2026-11-06. Source filing dates and reporting periods are shown separately.

Identifiers: 0001316156, 1316156, edgar:1316156

Salon City Inc

Latest quarter

Revenue

Net margin

Operating cash flow

Free cash flow

Trailing twelve months

Revenue

Net income

Operating cash flow

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Where revenue goes

2007 2007-01-01 – 2007-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation