Summer Infant, Inc.

EDGAR

86 filing records in this dataset, filed from 2005-06-06 to 2022-05-16. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

34.4 million Unit_Standard_USD_G1vgrmtFdk2oJjyUTcuCZA

2022-04-02 · Unit_Standard_USD_G1vgrmtFdk2oJjyUTcuCZA

Exact inputs and evidence
  • Revenue: 34383000 Unit_Standard_USD_G1vgrmtFdk2oJjyUTcuCZA Source

Operating margin

-10.19%

2022-04-02 · %

Exact inputs and evidence
  • Operating Income: -3503000 Unit_Standard_USD_G1vgrmtFdk2oJjyUTcuCZA Source
  • Revenue: 34383000 Unit_Standard_USD_G1vgrmtFdk2oJjyUTcuCZA Source

Operating cash flow

2.08 million Unit_Standard_USD_G1vgrmtFdk2oJjyUTcuCZA

2022-04-02 · Unit_Standard_USD_G1vgrmtFdk2oJjyUTcuCZA

Exact inputs and evidence
  • Operating Cash Flow: 2079000 Unit_Standard_USD_G1vgrmtFdk2oJjyUTcuCZA Source

Free cash flow

2.05 million Unit_Standard_USD_G1vgrmtFdk2oJjyUTcuCZA

2022-04-02 · Unit_Standard_USD_G1vgrmtFdk2oJjyUTcuCZA

Exact inputs and evidence
  • Operating Cash Flow: 2079000 Unit_Standard_USD_G1vgrmtFdk2oJjyUTcuCZA Source
  • Capital Expenditure: 32000 Unit_Standard_USD_G1vgrmtFdk2oJjyUTcuCZA Source
Cash and cash equivalents
598 thousand Unit_Standard_USD_G1vgrmtFdk2oJjyUTcuCZA Source
Exact value

598000 Unit_Standard_USD_G1vgrmtFdk2oJjyUTcuCZA

Long-term debt including current maturities
47.9 million Unit13 Source
Exact value

47918000 Unit13

Shares outstanding
2.16 million Unit_Standard_shares_Q8NLLpPVaECPIMbwRICU7w Source
Exact value

2164791 Unit_Standard_shares_Q8NLLpPVaECPIMbwRICU7w

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-05-16.

Financial data available through: 2022-01-01.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2022-01-01
  • Operating income: 2 of 11 periods available· newest 2022-01-01
  • net income: No compatible figures in this window
  • Operating cash flow: 2 of 11 periods available· newest 2022-01-01
  • Capital expenditure: 2 of 11 periods available· newest 2022-01-01
  • Total assets: Multiple units; comparison withheld· newest 2022-01-01
  • Total liabilities: Multiple units; comparison withheld· newest 2022-01-01
  • Current assets: Multiple units; comparison withheld· newest 2022-01-01
  • Current liabilities: Multiple units; comparison withheld· newest 2022-01-01
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2022-01-01
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2016-01-02
  • Shares outstanding: Multiple units; comparison withheld· newest 2022-01-01

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -7.5%

    Prior period

    Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw 155.3 million

    –

    Current period

    Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw 143.67 million

    –

    Exact inputs and evidence

    143665000 − 155299000 = -11634000 Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw

    155299000 Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw · 2019-12-29 – 2021-01-02

    Inspect prior input Prior source

    143665000 Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw · 2021-01-03 – 2022-01-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -147.7%

    Prior period

    Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw 17.61 million

    –

    Current period

    −Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw 8.39 million

    –

    Exact inputs and evidence

    -8391000 − 17607000 = -25998000 Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw

    17607000 Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw · 2019-12-29 – 2021-01-02

    Inspect prior input Prior source

    -8391000 Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw · 2021-01-03 – 2022-01-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -7.8%

    Prior period

    Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw 1.26 million

    –

    Current period

    Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw 1.16 million

    –

    Exact inputs and evidence

    1160000 − 1258000 = -98000 Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw

    1258000 Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw · 2019-12-29 – 2021-01-02

    Inspect prior input Prior source

    1160000 Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw · 2021-01-03 – 2022-01-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2021-01-03 – 2022-01-01

  • Revenue Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw 143.67 million 100% of revenue
  • Operating costs Derived Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw 145.97 million 102% of revenue
  • Operating income −Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw 2.31 million −1.6% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow −Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw 8.39 million −5.8% of revenue
  • Capital expenditure Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw 1.16 million 0.8% of revenue
  • Free cash flow Derived −Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw 9.55 million −6.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2021 2019-12-29 – 2021-01-02155299000 150406000 Derived 4893000 UnavailableUnavailable16349000 Derived
Source
2022 2021-01-03 – 2022-01-01143665000 145972000 Derived -2307000 UnavailableUnavailable-9551000 Derived
Source

Amounts are exact, in Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw 143.7M 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.167.7M125.8M83.9M41.9M0.020212022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw)Source evidence
2021Revenue155299000
2022Revenue143665000

Revenue growth

Change in revenue from the same financial period one year earlier.

-7.5% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.6%-1.6%-3.7%-5.9%-8.1%20212022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2021Year over yearNo prior comparable period
2022Year over year-7.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1.6% 2022
Free cash flow margin -6.6% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.9%6.9%1.9%-3.0%-8.0%20212022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2021Operating margin3.2%
2022Operating margin-1.6%
2021-01-02Net marginNot reported
2022-01-01Net marginNot reported
2021Free cash flow margin10.5%
2022Free cash flow margin-6.6%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw -8.4M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.7M12.1M4.6M-2.9M-10.5M20212022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw)Source evidence
2021Operating cash flow17607000
2022Operating cash flow-8391000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw -9.6M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.4M10.9M3.4M-4.1M-11.6M20212022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw)Source evidence
2021Free cash flow16349000
2022Free cash flow-9551000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2021-01-02Liabilities / assetsNot reportedNo source recorded
2022-01-01Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2021-01-02Current assets / current liabilitiesNot reportedNo source recorded
2022-01-01Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2021 2019-12-29 – 2021-01-02
Unavailable Not reported for this period.
Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw 17.61 million
Exact value

Exact value: 17607000 Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw

2019-12-29 – 2021-01-02: 17607000 Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw 1.26 million
Exact value

Exact value: 1258000 Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw

2019-12-29 – 2021-01-02: 1258000 Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw 16.35 million
Calculation and evidence

17607000 − 1258000 Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw

Exact free cash flow: 16349000 Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2021-01-03 – 2022-01-01
Unavailable Not reported for this period.
−Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw 8.39 million
Exact value

Exact value: -8391000 Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw

2021-01-03 – 2022-01-01: -8391000 Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw 1.16 million
Exact value

Exact value: 1160000 Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw

2021-01-03 – 2022-01-01: 1160000 Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw 9.55 million
Calculation and evidence

-8391000 − 1160000 Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw

Exact free cash flow: -9551000 Unit_Standard_USD_lv_sKIYPhUGvH_si7WMpvw

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

86 filings · 3,536 latest values · 3,536 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001314772, 1314772, SUMR, edgar:1314772

Also known as KBL Healthcare Acquisition Corp. II, SUMMER INFANT, INC., Summer Infant, Inc., Summer Infant, Inc.