Revenue
1.13 million USD
2009-06-30 · USD
22 filing records in this dataset, filed from 2005-08-10 to 2009-08-19. Explore the available filing history and original sources.
1.13 million USD
2009-06-30 · USD
-85.22%
2009-06-30 · %
-2.54 million USD
2009-06-30 · USD
-2.76 million USD
2009-06-30 · USD
3911748 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-14.7 million USD
2008-07-01 – 2009-06-30
-6.18 million USD
2008-07-01 – 2009-06-30
314 thousand USD
2008-07-01 – 2009-06-30
-6.5 million USD
2008-07-01 – 2009-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-08-19.
Financial data available through: 2008-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 6.73 million
–
Current period
USD 4.06 million
–
4055115 − 6729514 = -2674399 USD
6729514 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source4055115 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.77 million
–
Current period
−USD 14.71 million
–
-14705362 − -3772912 = -10932450 USD
-3772912 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-14705362 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.81 million
–
Current period
−USD 6.18 million
–
-6184052 − -1813022 = -4371030 USD
-1813022 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-6184052 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 347,565
–
Current period
USD 314,195
–
314195 − 347565 = -33370 USD
347565 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source314195 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | 0 | Unavailable | Unavailable | Unavailable | -29968 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 0 | Unavailable | Unavailable | Unavailable | -32020 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 3643324 | 10058596 Derived | -6415272 | 168199 Derived | -6583471 | -12086819 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 6729514 | 11648588 Derived | -4919074 | -1146162 Derived | -3772912 | -2160587 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 4055115 | 18920802 Derived | -14865687 | -160325 Derived | -14705362 | -6498247 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Revenue | 0 |
|
| 2005 | Revenue | 0 |
|
| 2006 | Revenue | 3643324 |
|
| 2007 | Revenue | 6729514 |
|
| 2008 | Revenue | 4055115 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | 84.7% |
|
| 2008 | Year over year | -39.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 2006 | Operating margin | -176.1% |
|
| 2007 | Operating margin | -73.1% |
|
| 2008 | Operating margin | -366.6% |
|
| 2004 | Net margin | Not reported |
|
| 2005 | Net margin | Not reported |
|
| 2006 | Net margin | -180.7% |
|
| 2007 | Net margin | -56.1% |
|
| 2008 | Net margin | -362.6% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | -331.8% |
|
| 2007 | Free cash flow margin | -32.1% |
|
| 2008 | Free cash flow margin | -160.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Operating cash flow | -12631 |
|
| 2005 | Operating cash flow | -14747 |
|
| 2006 | Operating cash flow | -4106833 |
|
| 2007 | Operating cash flow | -1813022 |
|
| 2008 | Operating cash flow | -6184052 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | -12086819 |
|
| 2007 | Free cash flow | -2160587 |
|
| 2008 | Free cash flow | -6498247 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2008-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2005 | Current assets / current liabilities | 0.94× |
|
| 2006 | Current assets / current liabilities | 2.15× |
|
| 2007 | Current assets / current liabilities | 13.54× |
|
| 2008 | Current assets / current liabilities | 1.34× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | −USD 29,968 Exact valueExact value: -29968 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12,631 Exact valueExact value: -12631 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | −USD 32,020 Exact valueExact value: -32020 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14,747 Exact valueExact value: -14747 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | −USD 6.58 million Exact valueExact value: -6583471 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.11 million Exact valueExact value: -4106833 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.98 million Exact valueExact value: 7979986 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.09 million Calculation and evidence-4106833 − 7979986 USD Exact free cash flow: -12086819 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 3.77 million Exact valueExact value: -3772912 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.81 million Exact valueExact value: -1813022 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 347,565 Exact valueExact value: 347565 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.16 million Calculation and evidence-1813022 − 347565 USD Exact free cash flow: -2160587 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 14.71 million Exact valueExact value: -14705362 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.18 million Exact valueExact value: -6184052 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 314,195 Exact valueExact value: 314195 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.5 million Calculation and evidence-6184052 − 314195 USD Exact free cash flow: -6498247 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
22 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001312206, 1312206, edgar:1312206
Also known as High Tide Ventures, Inc.