RMD Technologies, Inc.

EDGAR

22 filing records in this dataset, filed from 2005-09-21 to 2008-04-18. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

-29 thousand USD

2007-11-30 · USD

Exact inputs and evidence
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

-87.8 thousand USD

2006-12-01 – 2007-11-30

Exact inputs and evidence
  • Revenue: 21989 USD · 2006-12-01 – 2007-02-28 Source
  • Revenue: 160362 USD · 2006-06-01 – 2007-05-31 Source
  • Revenue: 135550 USD · 2006-06-01 – 2007-02-28 Source
  • Revenue: -105617 USD · 2007-06-01 – 2007-08-31 Source
  • Revenue: -29028 USD · 2007-09-01 – 2007-11-30 Source

Net income

-356 thousand USD

2006-12-01 – 2007-11-30

Exact inputs and evidence
  • Net income: -112706 USD · 2006-12-01 – 2007-02-28 Source
  • Net income: -617897 USD · 2006-06-01 – 2007-05-31 Source
  • Net income: -509345 USD · 2006-06-01 – 2007-02-28 Source
  • Net income: -105617 USD · 2007-06-01 – 2007-08-31 Source
  • Net income: -134645 USD · 2007-06-01 – 2007-11-30 Source
  • Net income: -105617 USD · 2007-06-01 – 2007-08-31 Source

Operating cash flow

137 thousand USD

2006-09-01 – 2007-08-31

Exact inputs and evidence
  • Operating cash flow: -209910 USD · 2006-06-01 – 2006-11-30 Source
  • Operating cash flow: -197566 USD · 2006-06-01 – 2006-08-31 Source
  • Operating cash flow: -47842 USD · 2006-06-01 – 2007-02-28 Source
  • Operating cash flow: -209910 USD · 2006-06-01 – 2006-11-30 Source
  • Operating cash flow: -56256 USD · 2006-06-01 – 2007-05-31 Source
  • Operating cash flow: -47842 USD · 2006-06-01 – 2007-02-28 Source
  • Operating cash flow: -4620 USD · 2007-06-01 – 2007-08-31 Source

Capital expenditure

0 USD

2005-12-01 – 2006-11-30

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2005-06-01 – 2006-02-28 Source
  • Capital expenditure: 0 USD · 2005-06-01 – 2005-11-30 Source
  • Capital expenditure: 0 USD · 2005-06-01 – 2006-05-31 Source
  • Capital expenditure: 0 USD · 2005-06-01 – 2006-02-28 Source
  • Capital expenditure: 0 USD · 2006-06-01 – 2006-08-31 Source
  • Capital expenditure: 0 USD · 2006-06-01 – 2006-11-30 Source
  • Capital expenditure: 0 USD · 2006-06-01 – 2006-08-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-04-18.

Financial data available through: 2007-05-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2007-05-31
  • Operating income: 6 of 11 periods available· newest 2007-05-31
  • Net income: 6 of 11 periods available· newest 2007-05-31
  • Operating cash flow: 6 of 11 periods available· newest 2007-05-31
  • Capital expenditure: 5 of 11 periods available· newest 2006-05-31
  • Total assets: 5 of 11 periods available· newest 2007-05-31
  • Total liabilities: 5 of 11 periods available· newest 2007-05-31
  • Current assets: 5 of 11 periods available· newest 2007-05-31
  • Current liabilities: 5 of 11 periods available· newest 2007-05-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2006-05-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -35.1%

    Prior period

    USD 246,928

    –

    Current period

    USD 160,362

    –

    Exact inputs and evidence

    160362 − 246928 = -86566 USD

    246928 USD · 2005-06-01 – 2006-05-31

    Inspect prior input Prior source

    160362 USD · 2006-06-01 – 2007-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 260,850

    Prior period

    −USD 357,047

    –

    Current period

    −USD 617,897

    –

    Exact inputs and evidence

    -617897 − -357047 = -260850 USD

    -357047 USD · 2005-06-01 – 2006-05-31

    Inspect prior input Prior source

    -617897 USD · 2006-06-01 – 2007-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 227,498

    Prior period

    −USD 283,754

    –

    Current period

    −USD 56,256

    –

    Exact inputs and evidence

    -56256 − -283754 = 227498 USD

    -283754 USD · 2005-06-01 – 2006-05-31

    Inspect prior input Prior source

    -56256 USD · 2006-06-01 – 2007-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2006-06-01 – 2007-05-31

  • Revenue USD 160,362 100% of revenue
  • Cost of revenue USD 170,684 106% of revenue
  • Operating expenses USD 542,015 338% of revenue
  • Operating income −USD 552,337 −344% of revenue
  • Tax, interest and other Derived USD 65,560 41% of revenue
  • Net income −USD 617,897 −385% of revenue

Cash

  • Operating cash flow −USD 56,256 −35% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 Operating loss: operating costs were 128% of revenue.
  • 2004 Operating loss: operating costs were 128% of revenue.
  • 2005 Operating loss: operating costs were 134% of revenue.
  • 2005 Operating loss: operating costs were 134% of revenue.
  • 2006 Operating loss: operating costs were 230% of revenue.
  • 2007 Operating loss: operating costs were 444% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2003-04-01 – 2004-03-31272207 347075 Derived -74868 4979 Derived -79847 -69717 Derived
Source
2004 2003-06-01 – 2004-05-31272207 347075 Derived -74868 4979 Derived -79847 -69717 Derived
Source
2005 2004-04-01 – 2005-03-31279930 376360 Derived -96430 17397 Derived -113827 -29890 Derived
Source
2005 2004-06-01 – 2005-05-31279930 376360 Derived -96430 17397 Derived -113827 -29890 Derived
Source
2006 2005-06-01 – 2006-05-31246928 566937 Derived -320009 37038 Derived -357047 -283754 Derived
Source
2007 2006-06-01 – 2007-05-31160362 712699 Derived -552337 65560 Derived -617897 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 160.4K 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.302.3K226.7K151.2K75.6K0.0200420052007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue272207
2004Revenue272207
2005Revenue279930
2005Revenue279930
2006Revenue246928
2007Revenue160362

Revenue growth

Change in revenue from the same financial period one year earlier.

-35.1% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6%-5%-16%-27%-38%200420052007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2005Year over year2.8%
2005Year over year2.8%
2006Year over year-11.8%
2007Year over year-35.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -344.4% 2007
Net margin -385.3% 2007
Free cash flow margin -114.9% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31%-81%-193%-304%-416%200420052007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004Operating margin-27.5%
2004Operating margin-27.5%
2005Operating margin-34.4%
2005Operating margin-34.4%
2006Operating margin-129.6%
2007Operating margin-344.4%
2004Net margin-29.3%
2004Net margin-29.3%
2005Net margin-40.7%
2005Net margin-40.7%
2006Net margin-144.6%
2007Net margin-385.3%
2004Free cash flow margin-25.6%
2004Free cash flow margin-25.6%
2005Free cash flow margin-10.7%
2005Free cash flow margin-10.7%
2006Free cash flow margin-114.9%
2007Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -56.3K 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.7K-59.6K-141.9K-224.2K-306.5K200420052007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flow-48755
2004Operating cash flow-48755
2005Operating cash flow-23685
2005Operating cash flow-23685
2006Operating cash flow-283754
2007Operating cash flow-56256

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -283.8K 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.7K-59.6K-141.9K-224.2K-306.5K200420052007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flow-69717
2004Free cash flow-69717
2005Free cash flow-29890
2005Free cash flow-29890
2006Free cash flow-283754
2007Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

3,287.2% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3,550%2,663%1,775%888%0%2004-03-3120052007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004-03-31Liabilities / assetsNot reportedNo source recorded
2004Liabilities / assets236.2%
2005Liabilities / assets391.7%
2005Liabilities / assets391.7%
2006Liabilities / assets907.9%
2007Liabilities / assets3,287.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.27×0.21×0.14×0.07×0.00×2004-03-3120052007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004-03-31Current assets / current liabilitiesNot reportedNo source recorded
2004Current assets / current liabilities0.25×
2005Current assets / current liabilities0.07×
2005Current assets / current liabilities0.07×
2006Current assets / current liabilities0.03×
2007Current assets / current liabilities0×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2004 2003-04-01 – 2004-03-31
−USD 79,847
Exact value

Exact value: -79847 USD

2003-04-01 – 2004-03-31: -79847 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 48,755
Exact value

Exact value: -48755 USD

2003-04-01 – 2004-03-31: -48755 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20,962
Exact value

Exact value: 20962 USD

2003-04-01 – 2004-03-31: 20962 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 69,717
Calculation and evidence

-48755 − 20962 USD

Exact free cash flow: -69717 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-06-01 – 2004-05-31
−USD 79,847
Exact value

Exact value: -79847 USD

2003-06-01 – 2004-05-31: -79847 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 48,755
Exact value

Exact value: -48755 USD

2003-06-01 – 2004-05-31: -48755 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20,962
Exact value

Exact value: 20962 USD

2003-06-01 – 2004-05-31: 20962 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 69,717
Calculation and evidence

-48755 − 20962 USD

Exact free cash flow: -69717 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-04-01 – 2005-03-31
−USD 113,827
Exact value

Exact value: -113827 USD

2004-04-01 – 2005-03-31: -113827 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23,685
Exact value

Exact value: -23685 USD

2004-04-01 – 2005-03-31: -23685 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6,205
Exact value

Exact value: 6205 USD

2004-04-01 – 2005-03-31: 6205 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29,890
Calculation and evidence

-23685 − 6205 USD

Exact free cash flow: -29890 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-06-01 – 2005-05-31
−USD 113,827
Exact value

Exact value: -113827 USD

2004-06-01 – 2005-05-31: -113827 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23,685
Exact value

Exact value: -23685 USD

2004-06-01 – 2005-05-31: -23685 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6,205
Exact value

Exact value: 6205 USD

2004-06-01 – 2005-05-31: 6205 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29,890
Calculation and evidence

-23685 − 6205 USD

Exact free cash flow: -29890 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-06-01 – 2006-05-31
−USD 357,047
Exact value

Exact value: -357047 USD

2005-06-01 – 2006-05-31: -357047 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 283,754
Exact value

Exact value: -283754 USD

2005-06-01 – 2006-05-31: -283754 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2005-06-01 – 2006-05-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 283,754
Calculation and evidence

-283754 − 0 USD

Exact free cash flow: -283754 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-06-01 – 2007-05-31
−USD 617,897
Exact value

Exact value: -617897 USD

2006-06-01 – 2007-05-31: -617897 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 56,256
Exact value

Exact value: -56256 USD

2006-06-01 – 2007-05-31: -56256 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

22 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001312112, 1312112, edgar:1312112