SoftBrands, Inc.

EDGAR

27 filing records in this dataset, filed from 2005-03-15 to 2009-08-06. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

20.6 million USD

2009-06-30 · USD

Exact inputs and evidence

Operating margin

5.68%

2009-06-30 · %

Exact inputs and evidence
  • Operating Income: 1171000 USD Source
  • Revenue: 20632000 USD Source

Operating cash flow

1.73 million USD

2009-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 5907000 USD Source
  • Operating Cash Flow: 4182000 USD Source
Cash and cash equivalents
15 million USD Source
Exact value

14967000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

93 million USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Revenue: 98692000 USD · 2007-10-01 – 2008-09-30 Source
  • Revenue: 73267000 USD · 2007-10-01 – 2008-06-30 Source
  • Revenue: 25552000 USD · 2008-10-01 – 2008-12-31 Source
  • Revenue: 21356000 USD · 2009-01-01 – 2009-03-31 Source
  • Revenue: 20632000 USD · 2009-04-01 – 2009-06-30 Source

Net income

4.27 million USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Net income: 1414000 USD · 2007-10-01 – 2008-09-30 Source
  • Net income: 140000 USD · 2007-10-01 – 2008-06-30 Source
  • Net income: 2051000 USD · 2008-10-01 – 2008-12-31 Source
  • Net income: 203000 USD · 2009-01-01 – 2009-03-31 Source
  • Net income: 745000 USD · 2009-04-01 – 2009-06-30 Source

Operating cash flow

7.76 million USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Operating cash flow: 3890000 USD · 2007-10-01 – 2008-09-30 Source
  • Operating cash flow: 2041000 USD · 2007-10-01 – 2008-06-30 Source
  • Operating cash flow: -249000 USD · 2008-10-01 – 2008-12-31 Source
  • Operating cash flow: 4182000 USD · 2008-10-01 – 2009-03-31 Source
  • Operating cash flow: -249000 USD · 2008-10-01 – 2008-12-31 Source
  • Operating cash flow: 5907000 USD · 2008-10-01 – 2009-06-30 Source
  • Operating cash flow: 4182000 USD · 2008-10-01 – 2009-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-08-06.

Financial data available through: 2008-09-30.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2008-09-30
  • Operating income: 5 of 11 periods available· newest 2008-09-30
  • Net income: 5 of 11 periods available· newest 2008-09-30
  • Operating cash flow: 5 of 11 periods available· newest 2008-09-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 5 of 11 periods available· newest 2008-09-30
  • Total liabilities: 5 of 11 periods available· newest 2008-09-30
  • Current assets: 5 of 11 periods available· newest 2008-09-30
  • Current liabilities: 5 of 11 periods available· newest 2008-09-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 2008-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5.7%

    Prior period

    USD 93.38 million

    –

    Current period

    USD 98.69 million

    –

    Exact inputs and evidence

    98692000 − 93380000 = 5312000 USD

    93380000 USD · 2006-10-01 – 2007-09-30

    Inspect prior input Prior source

    98692000 USD · 2007-10-01 – 2008-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 3.12 million

    Prior period

    −USD 1.71 million

    –

    Current period

    USD 1.41 million

    –

    Exact inputs and evidence

    1414000 − -1709000 = 3123000 USD

    -1709000 USD · 2006-10-01 – 2007-09-30

    Inspect prior input Prior source

    1414000 USD · 2007-10-01 – 2008-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 6.79 million

    Prior period

    −USD 2.9 million

    –

    Current period

    USD 3.89 million

    –

    Exact inputs and evidence

    3890000 − -2902000 = 6792000 USD

    -2902000 USD · 2006-10-01 – 2007-09-30

    Inspect prior input Prior source

    3890000 USD · 2007-10-01 – 2008-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2007-10-01 – 2008-09-30

  • Revenue USD 98.69 million 100% of revenue
  • Cost of revenue USD 39.7 million 40% of revenue
  • Operating expenses USD 54.64 million 55% of revenue
  • Operating income USD 4.35 million 4.4% of revenue
  • Tax, interest and other Derived USD 2.94 million 3% of revenue
  • Net income USD 1.41 million 1.4% of revenue

Cash

  • Operating cash flow USD 3.89 million 3.9% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 Net loss: net income was −9.4% of revenue.
  • 2005 Net income was higher than operating income, so the split is not drawn.
  • 2006 Operating loss: operating costs were 124% of revenue.
  • 2007 Net loss: net income was −1.8% of revenue.
  • 2008 96%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2003-10-01 – 2004-09-3069175000 68851000 Derived 324000 6792000 Derived -6468000 Unavailable
Source
2005 2004-10-01 – 2005-09-3070781000 69471000 Derived 1310000 -6034000 Derived 7344000 Unavailable
Source
2006 2005-10-01 – 2006-09-3069289000 85686000 Derived -16397000 -179000 Derived -16218000 Unavailable
Source
2007 2006-10-01 – 2007-09-3093380000 92641000 Derived 739000 2448000 Derived -1709000 Unavailable
Source
2008 2007-10-01 – 2008-09-3098692000 94339000 Derived 4353000 2939000 Derived 1414000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 98.7M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.106.6M79.9M53.3M26.6M0.020042005200620072008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue69175000
2005Revenue70781000
2006Revenue69289000
2007Revenue93380000
2008Revenue98692000

Revenue growth

Change in revenue from the same financial period one year earlier.

5.7% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38%27%16%6%-5%20042005200620072008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over year2.3%
2006Year over year-2.1%
2007Year over year34.8%
2008Year over year5.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.4% 2008
Net margin 1.4% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.1%3.2%-6.6%-16.5%-26.4%20042005200620072008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004Operating margin0.5%
2005Operating margin1.9%
2006Operating margin-23.7%
2007Operating margin0.8%
2008Operating margin4.4%
2004Net margin-9.4%
2005Net margin10.4%
2006Net margin-23.4%
2007Net margin-1.8%
2008Net margin1.4%
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.9M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.3M7.5M3.7M-140.1K-4.0M20042005200620072008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flow3205000
2005Operating cash flow10250000
2006Operating cash flow1090000
2007Operating cash flow-2902000
2008Operating cash flow3890000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

75.8% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.101%75%50%25%0%20042005200620072008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004Liabilities / assets93.2%
2005Liabilities / assets49%
2006Liabilities / assets75.3%
2007Liabilities / assets76.6%
2008Liabilities / assets75.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.8× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.97×0.73×0.48×0.24×0.00×20042005200620072008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004Current assets / current liabilities0.56×
2005Current assets / current liabilities0.9×
2006Current assets / current liabilities0.7×
2007Current assets / current liabilities0.69×
2008Current assets / current liabilities0.8×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2004 2003-10-01 – 2004-09-30
−USD 6.47 million
Exact value

Exact value: -6468000 USD

2003-10-01 – 2004-09-30: -6468000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.21 million
Exact value

Exact value: 3205000 USD

2003-10-01 – 2004-09-30: 3205000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-10-01 – 2005-09-30
USD 7.34 million
Exact value

Exact value: 7344000 USD

2004-10-01 – 2005-09-30: 7344000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.25 million
Exact value

Exact value: 10250000 USD

2004-10-01 – 2005-09-30: 10250000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-10-01 – 2006-09-30
−USD 16.22 million
Exact value

Exact value: -16218000 USD

2005-10-01 – 2006-09-30: -16218000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.09 million
Exact value

Exact value: 1090000 USD

2005-10-01 – 2006-09-30: 1090000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2006-10-01 – 2007-09-30
−USD 1.71 million
Exact value

Exact value: -1709000 USD

2006-10-01 – 2007-09-30: -1709000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.9 million
Exact value

Exact value: -2902000 USD

2006-10-01 – 2007-09-30: -2902000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2007-10-01 – 2008-09-30
USD 1.41 million
Exact value

Exact value: 1414000 USD

2007-10-01 – 2008-09-30: 1414000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.89 million
Exact value

Exact value: 3890000 USD

2007-10-01 – 2008-09-30: 3890000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

27 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001311926, 1311926, edgar:1311926