Revenue
179 million USD
2007-09-30 · USD
Exact inputs and evidence
- Revenue: 179400000 USD Source
12 filing records in this dataset, filed from 2005-04-14 to 2007-11-09. Explore the available filing history and original sources.
45500000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-11-09.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 655.5 million
–
Current period
USD 742.8 million
–
742800000 − 655500000 = 87300000 USD
655500000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source742800000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 14 million
–
Current period
USD 1.8 million
–
1800000 − 14000000 = -12200000 USD
14000000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source1800000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 48.3 million
–
Current period
USD 38.3 million
–
38300000 − 48300000 = -10000000 USD
48300000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source38300000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.9 million
–
Current period
USD 12 million
–
12000000 − 7900000 = 4100000 USD
7900000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source12000000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | 465900000 | 458800000 Derived | 7100000 | 10500000 Derived | -3400000 | 21200000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 522300000 | 502900000 Derived | 19400000 | 10300000 Derived | 9100000 | 14900000 Derived | Source
|
| 2004 2003-12-01 – 2004-11-30 | 566200000 | 543100000 Derived | 23100000 | 13300000 Derived | 9800000 | 6000000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 43400000 | 48000000 Derived | -4600000 | 100000 Derived | -4700000 | 12600000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 655500000 | 609100000 Derived | 46400000 | 32400000 Derived | 14000000 | 40400000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 742800000 | 700800000 Derived | 42000000 | 40200000 Derived | 1800000 | 26300000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 465900000 |
|
| 2003 | Revenue | 522300000 |
|
| 2004 | Revenue | 566200000 |
|
| 2004 | Revenue | 43400000 |
|
| 2005 | Revenue | 655500000 |
|
| 2006 | Revenue | 742800000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | 12.1% |
|
| 2004 | Year over year | No prior comparable period |
|
| 2004 | Year over year | -91.7% |
|
| 2005 | Year over year | 1,410.4% |
|
| 2006 | Year over year | 13.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | 1.5% |
|
| 2003 | Operating margin | 3.7% |
|
| 2004 | Operating margin | 4.1% |
|
| 2004 | Operating margin | -10.6% |
|
| 2005 | Operating margin | 7.1% |
|
| 2006 | Operating margin | 5.7% |
|
| 2002 | Net margin | -0.7% |
|
| 2003 | Net margin | 1.7% |
|
| 2004 | Net margin | 1.7% |
|
| 2004 | Net margin | -10.8% |
|
| 2005 | Net margin | 2.1% |
|
| 2006 | Net margin | 0.2% |
|
| 2002 | Free cash flow margin | 4.6% |
|
| 2003 | Free cash flow margin | 2.9% |
|
| 2004 | Free cash flow margin | 1.1% |
|
| 2004 | Free cash flow margin | 29% |
|
| 2005 | Free cash flow margin | 6.2% |
|
| 2006 | Free cash flow margin | 3.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | 34500000 |
|
| 2003 | Operating cash flow | 26900000 |
|
| 2004 | Operating cash flow | 11300000 |
|
| 2004 | Operating cash flow | 12800000 |
|
| 2005 | Operating cash flow | 48300000 |
|
| 2006 | Operating cash flow | 38300000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | 21200000 |
|
| 2003 | Free cash flow | 14900000 |
|
| 2004 | Free cash flow | 6000000 |
|
| 2004 | Free cash flow | 12600000 |
|
| 2005 | Free cash flow | 40400000 |
|
| 2006 | Free cash flow | 26300000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-11-30 | Liabilities / assets | Not reported | No source recorded |
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003 | Current assets / current liabilities | 3.07× |
|
| 2004-11-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2004 | Current assets / current liabilities | 3.62× |
|
| 2005 | Current assets / current liabilities | 3.67× |
|
| 2006 | Current assets / current liabilities | 3.15× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | −USD 3.4 million Exact valueExact value: -3400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.5 million Exact valueExact value: 34500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.3 million Exact valueExact value: 13300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.2 million Calculation and evidence34500000 − 13300000 USD Exact free cash flow: 21200000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 9.1 million Exact valueExact value: 9100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.9 million Exact valueExact value: 26900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12 million Exact valueExact value: 12000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.9 million Calculation and evidence26900000 − 12000000 USD Exact free cash flow: 14900000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-12-01 – 2004-11-30 | USD 9.8 million Exact valueExact value: 9800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.3 million Exact valueExact value: 11300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.3 million Exact valueExact value: 5300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6 million Calculation and evidence11300000 − 5300000 USD Exact free cash flow: 6000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 4.7 million Exact valueExact value: -4700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.8 million Exact valueExact value: 12800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 200,000 Exact valueExact value: 200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.6 million Calculation and evidence12800000 − 200000 USD Exact free cash flow: 12600000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 14 million Exact valueExact value: 14000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.3 million Exact valueExact value: 48300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.9 million Exact valueExact value: 7900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40.4 million Calculation and evidence48300000 − 7900000 USD Exact free cash flow: 40400000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 1.8 million Exact valueExact value: 1800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.3 million Exact valueExact value: 38300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12 million Exact valueExact value: 12000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.3 million Calculation and evidence38300000 − 12000000 USD Exact free cash flow: 26300000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
12 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001311803, 1311803, edgar:1311803
Also known as Propex Fabrics Inc.