Cross Atlantic Commodities, Inc.

EDGAR

17 filing records in this dataset, filed from 2006-03-30 to 2008-08-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2008-06-30 · USD

Exact inputs and evidence

Operating cash flow

54.5 thousand USD

2008-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -915119 USD Source
  • Operating Cash Flow: -969617 USD Source
Cash and cash equivalents
87 USD Source
Exact value

87 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-11.4 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Net income: -4721714 USD · 2007-07-01 – 2007-09-30 Source
  • Net income: -4112945 USD · 2007-01-01 – 2007-12-31 Source
  • Net income: -6673910 USD · 2007-01-01 – 2007-09-30 Source
  • Net income: -7615188 USD · 2008-01-01 – 2008-03-31 Source
  • Net income: -9254783 USD · 2008-01-01 – 2008-06-30 Source
  • Net income: -7615188 USD · 2008-01-01 – 2008-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-08-20.

Financial data available through: 2006-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2006-12-31
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 1 of 11 periods available· newest 2006-12-31
  • assets: No compatible figures in this window
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 2006-12-31
  • Current liabilities: 2 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +49.5%

    Prior period

    USD 229,119

    –

    Current period

    USD 342,485

    –

    Exact inputs and evidence

    342485 − 229119 = 113366 USD

    229119 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    342485 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 4.58 million

    Prior period

    −USD 352,328

    –

    Current period

    −USD 4.93 million

    –

    Exact inputs and evidence

    -4934055 − -352328 = -4581727 USD

    -352328 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -4934055 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 147,648

    Prior period

    −USD 80,700

    –

    Current period

    −USD 228,348

    –

    Exact inputs and evidence

    -228348 − -80700 = -147648 USD

    -80700 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -228348 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 342,485 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 4.93 million −1,441% of revenue

Cash

  • Operating cash flow −USD 228,348 −67% of revenue
  • Capital expenditure USD 3,030 0.9% of revenue
  • Free cash flow Derived −USD 231,378 −68% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2004-01-01 – 2004-12-310 UnavailableUnavailableUnavailable-18905 Unavailable
Source
2005 2005-01-01 – 2005-12-31229119 UnavailableUnavailableUnavailable-352328 Unavailable
Source
2006 2006-01-01 – 2006-12-31342485 UnavailableUnavailableUnavailable-4934055 -231378 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 342.5K 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.369.9K277.4K184.9K92.5K0.0200420052006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue0
2005Revenue229119
2006Revenue342485

Revenue growth

Change in revenue from the same financial period one year earlier.

49.5% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53%40%27%13%0%200420052006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over yearNo prior comparable period
2006Year over year49.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -1,440.7% 2006
Free cash flow margin -67.6% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.115%-303%-720%-1,138%-1,556%2004-12-312005-12-312006-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004-12-31Operating marginNot reported
2005-12-31Operating marginNot reported
2006-12-31Operating marginNot reported
2004Net marginNot reported
2005Net margin-153.8%
2006Net margin-1,440.7%
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow margin-67.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -228.3K 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.3K-48.0K-114.2K-180.4K-246.6K200420052006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flow-51095
2005Operating cash flow-80700
2006Operating cash flow-228348

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -231.4K 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.5K-48.6K-115.7K-182.8K-249.9K200420052006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flow-231378

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004-12-31Liabilities / assetsNot reportedNo source recorded
2005-12-31Liabilities / assetsNot reportedNo source recorded
2006-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

2.24× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.42×1.82×1.21×0.61×0.00×2004-12-3120052006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004-12-31Current assets / current liabilitiesNot reportedNo source recorded
2005Current assets / current liabilities1.21×
2006Current assets / current liabilities2.24×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2004 2004-01-01 – 2004-12-31
−USD 18,905
Exact value

Exact value: -18905 USD

2004-01-01 – 2004-12-31: -18905 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 51,095
Exact value

Exact value: -51095 USD

2004-01-01 – 2004-12-31: -51095 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 352,328
Exact value

Exact value: -352328 USD

2005-01-01 – 2005-12-31: -352328 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 80,700
Exact value

Exact value: -80700 USD

2005-01-01 – 2005-12-31: -80700 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 4.93 million
Exact value

Exact value: -4934055 USD

2006-01-01 – 2006-12-31: -4934055 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 228,348
Exact value

Exact value: -228348 USD

2006-01-01 – 2006-12-31: -228348 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,030
Exact value

Exact value: 3030 USD

2006-01-01 – 2006-12-31: 3030 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 231,378
Calculation and evidence

-228348 − 3030 USD

Exact free cash flow: -231378 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001311294, 1311294, edgar:1311294