K&F Industries Holdings, Inc.

EDGAR

12 filing records in this dataset, filed from 2005-05-20 to 2007-05-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

109 million USD

2007-03-31 · USD

Exact inputs and evidence

Operating margin

27.39%

2007-03-31 · %

Exact inputs and evidence
  • Operating Income: 29841000 USD Source
  • Revenue: 108952000 USD Source

Operating cash flow

6.75 million USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6752000 USD Source

Free cash flow

5.12 million USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6752000 USD Source
  • Capital Expenditure: 1637000 USD Source
Cash and cash equivalents
12.4 million USD Source
Exact value

12358000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

442 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Revenue: 102653000 USD · 2006-04-01 – 2006-06-30 Source
  • Revenue: 106412000 USD · 2006-07-01 – 2006-09-30 Source
  • Revenue: 424134000 USD · 2006-01-01 – 2006-12-31 Source
  • Revenue: 300127000 USD · 2006-01-01 – 2006-09-30 Source
  • Revenue: 108952000 USD · 2007-01-01 – 2007-03-31 Source

Net income

52.9 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Net income: 11288000 USD · 2006-04-01 – 2006-06-30 Source
  • Net income: 14705000 USD · 2006-07-01 – 2006-09-30 Source
  • Net income: 54338000 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: 36292000 USD · 2006-01-01 – 2006-09-30 Source
  • Net income: 8813000 USD · 2007-01-01 – 2007-03-31 Source

Operating cash flow

60.3 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Operating cash flow: 24814000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 13513000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 40638000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 24814000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 67023000 USD · 2006-01-01 – 2006-12-31 Source
  • Operating cash flow: 40638000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 6752000 USD · 2007-01-01 – 2007-03-31 Source

Capital expenditure

16.5 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Capital expenditure: 12304000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 6296000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 17109000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 12304000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 21181000 USD · 2006-01-01 – 2006-12-31 Source
  • Capital expenditure: 17109000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 1637000 USD · 2007-01-01 – 2007-03-31 Source

Free cash flow

43.7 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Operating cash flow: 24814000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 13513000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 40638000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 24814000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 67023000 USD · 2006-01-01 – 2006-12-31 Source
  • Operating cash flow: 40638000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 6752000 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 12304000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 6296000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 17109000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 12304000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 21181000 USD · 2006-01-01 – 2006-12-31 Source
  • Capital expenditure: 17109000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 1637000 USD · 2007-01-01 – 2007-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-05-09.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2006-12-31
  • Operating income: 3 of 11 periods available· newest 2006-12-31
  • Net income: 3 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2006-12-31
  • Total assets: 3 of 11 periods available· newest 2006-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2006-12-31
  • Current liabilities: 3 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +10.3%

    Prior period

    USD 384.63 million

    –

    Current period

    USD 424.13 million

    –

    Exact inputs and evidence

    424134000 − 384630000 = 39504000 USD

    384630000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    424134000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +130.1%

    Prior period

    USD 23.62 million

    –

    Current period

    USD 54.34 million

    –

    Exact inputs and evidence

    54338000 − 23618000 = 30720000 USD

    23618000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    54338000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -0.7%

    Prior period

    USD 67.48 million

    –

    Current period

    USD 67.02 million

    –

    Exact inputs and evidence

    67023000 − 67476000 = -453000 USD

    67476000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    67023000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +65.1%

    Prior period

    USD 12.83 million

    –

    Current period

    USD 21.18 million

    –

    Exact inputs and evidence

    21181000 − 12826000 = 8355000 USD

    12826000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    21181000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 424.13 million 100% of revenue
  • Operating costs Derived USD 286.27 million 67% of revenue
  • Operating income USD 137.87 million 33% of revenue
  • Tax, interest and other Derived USD 83.53 million 20% of revenue
  • Net income USD 54.34 million 13% of revenue

Cash

  • Operating cash flow USD 67.02 million 16% of revenue
  • Capital expenditure USD 21.18 million 5% of revenue
  • Free cash flow Derived USD 45.84 million 11% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 Net loss: net income was −0.5% of revenue.
  • 2005 21%73%
  • 2006 13%20%67%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2004-01-01 – 2004-12-3153448000 46394000 Derived 7054000 7335000 Derived -281000 -5297000 Derived
Source
2005 2005-01-01 – 2005-12-31384630000 280058000 Derived 104572000 80954000 Derived 23618000 54650000 Derived
Source
2006 2006-01-01 – 2006-12-31424134000 286266000 Derived 137868000 83530000 Derived 54338000 45842000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 424.1M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.458.1M343.5M229.0M114.5M0.0200420052006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue53448000
2005Revenue384630000
2006Revenue424134000

Revenue growth

Change in revenue from the same financial period one year earlier.

10.3% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.669%502%335%167%0%200420052006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over year619.6%
2006Year over year10.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 32.5% 2006
Net margin 12.8% 2006
Free cash flow margin 10.8% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36%24%11%-1%-13%200420052006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004Operating margin13.2%
2005Operating margin27.2%
2006Operating margin32.5%
2004Net margin-0.5%
2005Net margin6.1%
2006Net margin12.8%
2004Free cash flow margin-9.9%
2005Free cash flow margin14.2%
2006Free cash flow margin10.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 67M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.73.2M52.6M32.0M11.4M-9.2M200420052006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flow-3487000
2005Operating cash flow67476000
2006Operating cash flow67023000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 45.8M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59.4M42.1M24.7M7.3M-10.1M200420052006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flow-5297000
2005Free cash flow54650000
2006Free cash flow45842000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.96× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.12×1.59×1.06×0.53×0.00×200420052006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004Current assets / current liabilities1.47×
2005Current assets / current liabilities1.7×
2006Current assets / current liabilities1.96×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2004 2004-01-01 – 2004-12-31
−USD 281,000
Exact value

Exact value: -281000 USD

2004-01-01 – 2004-12-31: -281000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.49 million
Exact value

Exact value: -3487000 USD

2004-01-01 – 2004-12-31: -3487000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.81 million
Exact value

Exact value: 1810000 USD

2004-01-01 – 2004-12-31: 1810000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.3 million
Calculation and evidence

-3487000 − 1810000 USD

Exact free cash flow: -5297000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 23.62 million
Exact value

Exact value: 23618000 USD

2005-01-01 – 2005-12-31: 23618000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67.48 million
Exact value

Exact value: 67476000 USD

2005-01-01 – 2005-12-31: 67476000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.83 million
Exact value

Exact value: 12826000 USD

2005-01-01 – 2005-12-31: 12826000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.65 million
Calculation and evidence

67476000 − 12826000 USD

Exact free cash flow: 54650000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 54.34 million
Exact value

Exact value: 54338000 USD

2006-01-01 – 2006-12-31: 54338000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67.02 million
Exact value

Exact value: 67023000 USD

2006-01-01 – 2006-12-31: 67023000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.18 million
Exact value

Exact value: 21181000 USD

2006-01-01 – 2006-12-31: 21181000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.84 million
Calculation and evidence

67023000 − 21181000 USD

Exact free cash flow: 45842000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001310663, 1310663, edgar:1310663

Also known as K&F PARENT INC