Revenue
3.54 million USD
2012 Q3 · USD
Exact inputs and evidence
- Revenue: 3543743 USD Source
37 filing records in this dataset, filed from 2005-05-10 to 2013-04-05. Reported financial figures are available; chart coverage varies by period.
3.54 million USD
2012 Q3 · USD
25.01%
2012 Q3 · %
-2.47 million USD
2012 Q3 · USD
415307 USD
7720519 shares
-80.64% · -32.2 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
11.2 million USD
2011-10-01 – 2012-09-30
-2.57 million USD
2011-10-01 – 2012-09-30
-3.13 million USD
2011-10-01 – 2012-09-30
0 USD
2008-10-01 – 2009-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-04-05.
Financial data available through: 2011-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 7.92 million
–
Current period
USD 8.32 million
–
8316242 − 7922315 = 393927 USD
7922315 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source8316242 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2 million
–
Current period
USD 1.07 million
–
1069306 − 1999371 = -930065 USD
1999371 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source1069306 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 712,371
–
Current period
−USD 1.01 million
–
-1008066 − -712371 = -295695 USD
-712371 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source-1008066 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | 0 | Unavailable | Unavailable | Unavailable | -30826 | -15150 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 0 | Unavailable | Unavailable | Unavailable | -25672 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 7922315 | 6042513 Derived | 1879802 | -119569 Derived | 1999371 | Unavailable | Source
|
| 2011 2011-01-01 – 2011-12-31 | 8316242 | 6995881 Derived | 1320361 | 251055 Derived | 1069306 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Revenue | 0 |
|
| 2009 | Revenue | 0 |
|
| 2010 | Revenue | 7922315 |
|
| 2011 | Revenue | 8316242 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008-12-31 | Operating margin | Not reported |
|
| 2009-12-31 | Operating margin | Not reported |
|
| 2010 | Operating margin | 23.7% |
|
| 2011 | Operating margin | 15.9% |
|
| 2008 | Net margin | Not reported |
|
| 2009 | Net margin | Not reported |
|
| 2010 | Net margin | 25.2% |
|
| 2011 | Net margin | 12.9% |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Operating cash flow | -15150 |
|
| 2009 | Operating cash flow | -7170 |
|
| 2010 | Operating cash flow | -712371 |
|
| 2011 | Operating cash flow | -1008066 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Free cash flow | -15150 |
|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Liabilities / assets | Not reported |
|
| 2009 | Liabilities / assets | Not reported |
|
| 2010 | Liabilities / assets | 42% |
|
| 2011 | Liabilities / assets | 61.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008-12-31 | Current assets / current liabilities | Not reported |
|
| 2009-12-31 | Current assets / current liabilities | Not reported |
|
| 2010 | Current assets / current liabilities | 2.07× |
|
| 2011 | Current assets / current liabilities | 1.27× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2003 2003-01-01 – 2003-12-31 | −USD 75,682 Exact valueExact value: -75682 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 53,932 Exact valueExact value: -53932 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 53,932 Calculation and evidence-53932 − 0 USD Exact free cash flow: -53932 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 68,959 Exact valueExact value: -68959 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 45,196 Exact valueExact value: -45196 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 45,196 Calculation and evidence-45196 − 0 USD Exact free cash flow: -45196 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 42,752 Exact valueExact value: -42752 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25,845 Exact valueExact value: -25845 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25,845 Calculation and evidence-25845 − 0 USD Exact free cash flow: -25845 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 42,752 Exact valueExact value: -42752 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25,845 Exact valueExact value: -25845 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25,845 Calculation and evidence-25845 − 0 USD Exact free cash flow: -25845 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 39,028 Exact valueExact value: -39028 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18,684 Exact valueExact value: -18684 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18,684 Calculation and evidence-18684 − 0 USD Exact free cash flow: -18684 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 30,826 Exact valueExact value: -30826 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15,150 Exact valueExact value: -15150 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15,150 Calculation and evidence-15150 − 0 USD Exact free cash flow: -15150 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 25,672 Exact valueExact value: -25672 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7,170 Exact valueExact value: -7170 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | USD 2 million Exact valueExact value: 1999371 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 712,371 Exact valueExact value: -712371 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2011-01-01 – 2011-12-31 | USD 1.07 million Exact valueExact value: 1069306 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.01 million Exact valueExact value: -1008066 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
37 filings · 691 latest values · 681 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001309764, 1309764, edgar:1309764, kran
Also known as KRANEM CORP, Learningwire.com