Jayhawk Energy, Inc.

EDGAR

62 filing records in this dataset, filed from 2006-03-06 to 2016-12-30. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

68.8 thousand USD

2015 Q1 · USD

Exact inputs and evidence

Operating margin

-160.72%

2015 Q1 · %

Exact inputs and evidence
  • Operating Income: -110561 USD Source
  • Revenue: 68792 USD Source

Operating cash flow

-95.4 thousand USD

2015 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -95446 USD Source
Cash and cash equivalents
161 USD Source
Exact value

161 USD

Long-term debt including current maturities
213 thousand USD Source
Exact value

213369 USD

Shares outstanding
2 million shares Source
Exact value

1998756 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

394 thousand USD

2014-01-01 – 2014-12-31

Exact inputs and evidence
  • Revenue: 59405 USD · 2014-01-01 – 2014-03-31 Source
  • Revenue: 83994 USD · 2014-04-01 – 2014-06-30 Source
  • Revenue: 394925 USD · 2013-10-01 – 2014-09-30 Source
  • Revenue: 213426 USD · 2013-10-01 – 2014-06-30 Source
  • Revenue: 68792 USD · 2014-10-01 – 2014-12-31 Source

Net income

-2.92 million USD

2015-01-01 – 2015-12-31

Exact inputs and evidence
  • Net income: -331816 USD · 2015-01-01 – 2015-03-31 Source
  • Net income: -2000830 USD · 2015-04-01 – 2015-06-30 Source
  • Net income: -2232276 USD · 2014-10-01 – 2015-09-30 Source
  • Net income: -2063234 USD · 2014-10-01 – 2015-06-30 Source
  • Net income: -416873 USD · 2015-10-01 – 2015-12-31 Source

Operating cash flow

-305 thousand USD

2015-01-01 – 2015-12-31

Exact inputs and evidence
  • Operating cash flow: -171446 USD · 2014-10-01 – 2015-03-31 Source
  • Operating cash flow: -95446 USD · 2014-10-01 – 2014-12-31 Source
  • Operating cash flow: -193263 USD · 2014-10-01 – 2015-06-30 Source
  • Operating cash flow: -171446 USD · 2014-10-01 – 2015-03-31 Source
  • Operating cash flow: -317732 USD · 2014-10-01 – 2015-09-30 Source
  • Operating cash flow: -193263 USD · 2014-10-01 – 2015-06-30 Source
  • Operating cash flow: -82255 USD · 2015-10-01 – 2015-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-12-30.

Financial data available through: 2015-09-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2015-09-30
  • Operating income: 2 of 11 periods available· newest 2015-09-30
  • Net income: 10 of 11 periods available· newest 2015-09-30
  • Operating cash flow: 11 of 11 periods available· newest 2015-09-30
  • Capital expenditure: 2 of 11 periods available· newest 2008-06-21
  • Total assets: 9 of 11 periods available· newest 2015-09-30
  • Total liabilities: 6 of 11 periods available· newest 2015-09-30
  • Current assets: 9 of 11 periods available· newest 2015-09-30
  • Current liabilities: 9 of 11 periods available· newest 2015-09-30
  • Cash and cash equivalents: 10 of 11 periods available· newest 2014-09-30
  • long term debt: No compatible figures in this window
  • Shares outstanding: 4 of 11 periods available· newest 2015-09-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -38.1%

    Prior period

    USD 394,925

    –

    Current period

    USD 244,283

    –

    Exact inputs and evidence

    244283 − 394925 = -150642 USD

    394925 USD · 2013-10-01 – 2014-09-30

    Inspect prior input Prior source

    244283 USD · 2014-10-01 – 2015-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 752,379

    Prior period

    −USD 1.48 million

    –

    Current period

    −USD 2.23 million

    –

    Exact inputs and evidence

    -2232276 − -1479897 = -752379 USD

    -1479897 USD · 2013-10-01 – 2014-09-30

    Inspect prior input Prior source

    -2232276 USD · 2014-10-01 – 2015-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 190,203

    Prior period

    −USD 507,935

    –

    Current period

    −USD 317,732

    –

    Exact inputs and evidence

    -317732 − -507935 = 190203 USD

    -507935 USD · 2013-10-01 – 2014-09-30

    Inspect prior input Prior source

    -317732 USD · 2014-10-01 – 2015-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2014-10-01 – 2015-09-30

  • Revenue USD 244,283 100% of revenue
  • Operating costs Derived USD 1.19 million 486% of revenue
  • Operating income −USD 942,554 −386% of revenue
  • Tax, interest and other Derived USD 1.29 million 528% of revenue
  • Net income −USD 2.23 million −914% of revenue

Cash

  • Operating cash flow −USD 317,732 −130% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Operating loss: operating costs were 308% of revenue.
  • 2015 Operating loss: operating costs were 486% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2007-06-22 – 2008-06-210 UnavailableUnavailableUnavailable-24761 -33325 Derived
Source
2010 2009-10-01 – 2010-09-30684708 UnavailableUnavailableUnavailable-8576582 Unavailable
Source
2011 2010-10-01 – 2011-09-30363122 UnavailableUnavailableUnavailable53412704 Unavailable
Source
2012 2011-10-01 – 2012-09-30663229 UnavailableUnavailableUnavailable-4348152 Unavailable
Source
2013 2012-10-01 – 2013-09-30411756 UnavailableUnavailableUnavailable-1263950 Unavailable
Source
2014 2013-10-01 – 2014-09-30394925 1215195 Derived -820270 659627 Derived -1479897 Unavailable
Source
2015 2014-10-01 – 2015-09-30244283 1186837 Derived -942554 1289722 Derived -2232276 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 244.3K 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.739.5K554.6K369.7K184.9K0.0200620112015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue0
2007Revenue0
2007Revenue0
2008Revenue0
2010Revenue684708
2011Revenue363122
2012Revenue663229
2013Revenue411756
2014Revenue394925
2015Revenue244283

Revenue growth

Change in revenue from the same financial period one year earlier.

-38.1% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.93%55%18%-20%-57%200620112015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2007Year over yearNo prior comparable period
2007Year over yearNo prior comparable period
2008Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2011Year over year-47%
2012Year over year82.6%
2013Year over year-37.9%
2014Year over year-4.1%
2015Year over year-38.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -385.8% 2015
Net margin -913.8% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15,986%11,357%6,728%2,099%-2,530%2006-12-062011-09-302015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006-12-06Operating marginNot reported
2007-06-21Operating marginNot reported
2007-12-06Operating marginNot reported
2008-06-21Operating marginNot reported
2010-09-30Operating marginNot reported
2011-09-30Operating marginNot reported
2012-09-30Operating marginNot reported
2013-09-30Operating marginNot reported
2014Operating margin-207.7%
2015Operating margin-385.8%
2006-12-06Net marginNot reported
2007-06-21Net marginNot reported
2007Net marginNot reported
2008Net marginNot reported
2010Net margin-1,252.6%
2011Net margin14,709.3%
2012Net margin-655.6%
2013Net margin-307%
2014Net margin-374.7%
2015Net margin-913.8%
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -317.7K 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.274.3K58.9K-156.5K-371.9K-587.3K200620112015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flowNot reportedNo source recorded
2007Operating cash flowNot reportedNo source recorded
2007Operating cash flowNot reportedNo source recorded
2008Operating cash flow-33325
2010Operating cash flow214903
2011Operating cash flow-527840
2012Operating cash flow32219
2013Operating cash flow-66311
2014Operating cash flow-507935
2015Operating cash flow-317732

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -33.3K 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.7K-7.0K-16.7K-26.3K-36.0K200620112015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flowUnavailableNo source recorded
2007Free cash flowUnavailableNo source recorded
2007Free cash flowUnavailableNo source recorded
2008Free cash flow-33325
2010Free cash flowUnavailable
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

883.9% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.955%716%477%239%0%2006-12-0620112015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006-12-06Liabilities / assetsNot reportedNo source recorded
2007-06-21Liabilities / assetsNot reportedNo source recorded
2007-12-06Liabilities / assetsNot reported
2008-06-21Liabilities / assetsNot reported
2010Liabilities / assets41.6%
2011Liabilities / assets49.1%
2012Liabilities / assets229%
2013Liabilities / assets369.4%
2014Liabilities / assets556.3%
2015Liabilities / assets883.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.01× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.65×10.24×6.83×3.41×0.00×2006-12-0620112015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006-12-06Current assets / current liabilitiesNot reportedNo source recorded
2007-06-21Current assets / current liabilitiesNot reportedNo source recorded
2007Current assets / current liabilities12.64×
2008Current assets / current liabilities12.64×
2010Current assets / current liabilities0.1×
2011Current assets / current liabilities0.06×
2012Current assets / current liabilities0.09×
2013Current assets / current liabilities0.06×
2014Current assets / current liabilities0.09×
2015Current assets / current liabilities0.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2007-06-22 – 2008-06-21
−USD 24,761
Exact value

Exact value: -24761 USD

2007-06-22 – 2008-06-21: -24761 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33,325
Exact value

Exact value: -33325 USD

2007-06-22 – 2008-06-21: -33325 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2007-06-22 – 2008-06-21: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33,325
Calculation and evidence

-33325 − 0 USD

Exact free cash flow: -33325 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-10-01 – 2008-09-30
Unavailable Not reported for this period.
−USD 745,528
Exact value

Exact value: -745528 USD

2007-10-01 – 2008-09-30: -745528 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2008-10-01 – 2009-09-30
Unavailable Not reported for this period.
−USD 30,971
Exact value

Exact value: -30971 USD

2008-10-01 – 2009-09-30: -30971 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-10-01 – 2010-09-30
−USD 8.58 million
Exact value

Exact value: -8576582 USD

2009-10-01 – 2010-09-30: -8576582 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 214,903
Exact value

Exact value: 214903 USD

2009-10-01 – 2010-09-30: 214903 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-10-19 – 2010-10-18
Unavailable Not reported for this period.
−USD 2.09 million
Exact value

Exact value: -2089995 USD

2009-10-19 – 2010-10-18: -2089995 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2010-10-01 – 2011-09-30
USD 53.41 million
Exact value

Exact value: 53412704 USD

2010-10-01 – 2011-09-30: 53412704 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 527,840
Exact value

Exact value: -527840 USD

2010-10-01 – 2011-09-30: -527840 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2011-10-01 – 2012-09-30
−USD 4.35 million
Exact value

Exact value: -4348152 USD

2011-10-01 – 2012-09-30: -4348152 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32,219
Exact value

Exact value: 32219 USD

2011-10-01 – 2012-09-30: 32219 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2012-10-01 – 2013-09-30
−USD 1.26 million
Exact value

Exact value: -1263950 USD

2012-10-01 – 2013-09-30: -1263950 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 66,311
Exact value

Exact value: -66311 USD

2012-10-01 – 2013-09-30: -66311 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2013-10-01 – 2014-09-30
−USD 1.48 million
Exact value

Exact value: -1479897 USD

2013-10-01 – 2014-09-30: -1479897 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 507,935
Exact value

Exact value: -507935 USD

2013-10-01 – 2014-09-30: -507935 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2014-10-01 – 2015-09-30
−USD 2.23 million
Exact value

Exact value: -2232276 USD

2014-10-01 – 2015-09-30: -2232276 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 317,732
Exact value

Exact value: -317732 USD

2014-10-01 – 2015-09-30: -317732 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

62 filings · 957 latest values · 957 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001308710, 1308710, edgar:1308710, jyhw

Also known as Bella Trading Company, Inc., JAYHAWK ENERGY, INC., JayHawk Energy, Inc., Jayhawk Energy, Inc.