Revenue
68.8 thousand USD
2015 Q1 · USD
Exact inputs and evidence
- Revenue: 68792 USD Source
62 filing records in this dataset, filed from 2006-03-06 to 2016-12-30. Reported financial figures are available; chart coverage varies by period.
161 USD
213369 USD
1998756 shares
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
394 thousand USD
2014-01-01 – 2014-12-31
-2.92 million USD
2015-01-01 – 2015-12-31
-305 thousand USD
2015-01-01 – 2015-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2016-12-30.
Financial data available through: 2015-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 394,925
–
Current period
USD 244,283
–
244283 − 394925 = -150642 USD
394925 USD · 2013-10-01 – 2014-09-30
Inspect prior input Prior source244283 USD · 2014-10-01 – 2015-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.48 million
–
Current period
−USD 2.23 million
–
-2232276 − -1479897 = -752379 USD
-1479897 USD · 2013-10-01 – 2014-09-30
Inspect prior input Prior source-2232276 USD · 2014-10-01 – 2015-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 507,935
–
Current period
−USD 317,732
–
-317732 − -507935 = 190203 USD
-507935 USD · 2013-10-01 – 2014-09-30
Inspect prior input Prior source-317732 USD · 2014-10-01 – 2015-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2008 2007-06-22 – 2008-06-21 | 0 | Unavailable | Unavailable | Unavailable | -24761 | -33325 Derived | Source
|
| 2010 2009-10-01 – 2010-09-30 | 684708 | Unavailable | Unavailable | Unavailable | -8576582 | Unavailable | Source
|
| 2011 2010-10-01 – 2011-09-30 | 363122 | Unavailable | Unavailable | Unavailable | 53412704 | Unavailable | Source
|
| 2012 2011-10-01 – 2012-09-30 | 663229 | Unavailable | Unavailable | Unavailable | -4348152 | Unavailable | Source
|
| 2013 2012-10-01 – 2013-09-30 | 411756 | Unavailable | Unavailable | Unavailable | -1263950 | Unavailable | Source
|
| 2014 2013-10-01 – 2014-09-30 | 394925 | 1215195 Derived | -820270 | 659627 Derived | -1479897 | Unavailable | Source
|
| 2015 2014-10-01 – 2015-09-30 | 244283 | 1186837 Derived | -942554 | 1289722 Derived | -2232276 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Revenue | 0 |
|
| 2007 | Revenue | 0 |
|
| 2007 | Revenue | 0 |
|
| 2008 | Revenue | 0 |
|
| 2010 | Revenue | 684708 |
|
| 2011 | Revenue | 363122 |
|
| 2012 | Revenue | 663229 |
|
| 2013 | Revenue | 411756 |
|
| 2014 | Revenue | 394925 |
|
| 2015 | Revenue | 244283 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | No prior comparable period |
|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | No prior comparable period |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | -47% |
|
| 2012 | Year over year | 82.6% |
|
| 2013 | Year over year | -37.9% |
|
| 2014 | Year over year | -4.1% |
|
| 2015 | Year over year | -38.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006-12-06 | Operating margin | Not reported |
|
| 2007-06-21 | Operating margin | Not reported |
|
| 2007-12-06 | Operating margin | Not reported |
|
| 2008-06-21 | Operating margin | Not reported |
|
| 2010-09-30 | Operating margin | Not reported |
|
| 2011-09-30 | Operating margin | Not reported |
|
| 2012-09-30 | Operating margin | Not reported |
|
| 2013-09-30 | Operating margin | Not reported |
|
| 2014 | Operating margin | -207.7% |
|
| 2015 | Operating margin | -385.8% |
|
| 2006-12-06 | Net margin | Not reported |
|
| 2007-06-21 | Net margin | Not reported |
|
| 2007 | Net margin | Not reported |
|
| 2008 | Net margin | Not reported |
|
| 2010 | Net margin | -1,252.6% |
|
| 2011 | Net margin | 14,709.3% |
|
| 2012 | Net margin | -655.6% |
|
| 2013 | Net margin | -307% |
|
| 2014 | Net margin | -374.7% |
|
| 2015 | Net margin | -913.8% |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2013 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | Not reported | No source recorded |
| 2008 | Operating cash flow | -33325 |
|
| 2010 | Operating cash flow | 214903 |
|
| 2011 | Operating cash flow | -527840 |
|
| 2012 | Operating cash flow | 32219 |
|
| 2013 | Operating cash flow | -66311 |
|
| 2014 | Operating cash flow | -507935 |
|
| 2015 | Operating cash flow | -317732 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Free cash flow | Unavailable | No source recorded |
| 2007 | Free cash flow | Unavailable | No source recorded |
| 2007 | Free cash flow | Unavailable | No source recorded |
| 2008 | Free cash flow | -33325 |
|
| 2010 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | Unavailable |
|
| 2012 | Free cash flow | Unavailable |
|
| 2013 | Free cash flow | Unavailable |
|
| 2014 | Free cash flow | Unavailable |
|
| 2015 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006-12-06 | Liabilities / assets | Not reported | No source recorded |
| 2007-06-21 | Liabilities / assets | Not reported | No source recorded |
| 2007-12-06 | Liabilities / assets | Not reported |
|
| 2008-06-21 | Liabilities / assets | Not reported |
|
| 2010 | Liabilities / assets | 41.6% |
|
| 2011 | Liabilities / assets | 49.1% |
|
| 2012 | Liabilities / assets | 229% |
|
| 2013 | Liabilities / assets | 369.4% |
|
| 2014 | Liabilities / assets | 556.3% |
|
| 2015 | Liabilities / assets | 883.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006-12-06 | Current assets / current liabilities | Not reported | No source recorded |
| 2007-06-21 | Current assets / current liabilities | Not reported | No source recorded |
| 2007 | Current assets / current liabilities | 12.64× |
|
| 2008 | Current assets / current liabilities | 12.64× |
|
| 2010 | Current assets / current liabilities | 0.1× |
|
| 2011 | Current assets / current liabilities | 0.06× |
|
| 2012 | Current assets / current liabilities | 0.09× |
|
| 2013 | Current assets / current liabilities | 0.06× |
|
| 2014 | Current assets / current liabilities | 0.09× |
|
| 2015 | Current assets / current liabilities | 0.01× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2008 2007-06-22 – 2008-06-21 | −USD 24,761 Exact valueExact value: -24761 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33,325 Exact valueExact value: -33325 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33,325 Calculation and evidence-33325 − 0 USD Exact free cash flow: -33325 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-10-01 – 2008-09-30 | Unavailable Not reported for this period. | −USD 745,528 Exact valueExact value: -745528 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2008-10-01 – 2009-09-30 | Unavailable Not reported for this period. | −USD 30,971 Exact valueExact value: -30971 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2009-10-01 – 2010-09-30 | −USD 8.58 million Exact valueExact value: -8576582 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 214,903 Exact valueExact value: 214903 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2009-10-19 – 2010-10-18 | Unavailable Not reported for this period. | −USD 2.09 million Exact valueExact value: -2089995 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2010-10-01 – 2011-09-30 | USD 53.41 million Exact valueExact value: 53412704 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 527,840 Exact valueExact value: -527840 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2011-10-01 – 2012-09-30 | −USD 4.35 million Exact valueExact value: -4348152 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32,219 Exact valueExact value: 32219 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2012-10-01 – 2013-09-30 | −USD 1.26 million Exact valueExact value: -1263950 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 66,311 Exact valueExact value: -66311 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2013-10-01 – 2014-09-30 | −USD 1.48 million Exact valueExact value: -1479897 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 507,935 Exact valueExact value: -507935 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2014-10-01 – 2015-09-30 | −USD 2.23 million Exact valueExact value: -2232276 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 317,732 Exact valueExact value: -317732 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
62 filings · 957 latest values · 957 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001308710, 1308710, edgar:1308710, jyhw
Also known as Bella Trading Company, Inc., JAYHAWK ENERGY, INC., JayHawk Energy, Inc., Jayhawk Energy, Inc.