Revenue
1.26 billion USD
2025 · USD
Exact inputs and evidence
- Revenue: 1257157000 USD Source
Annual consolidated revenue for 2025: about USD 1.257B, using the latest reported figures. The previous period, 2024, was about USD 560.6M.
793435000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-08.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 560.6 million
–
Current period
USD 1.26 billion
–
1257157000 − 560604000 = 696553000 USD
560604000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source1257157000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 101.89 million
–
Current period
USD 164.92 million
–
164923000 − -101885000 = 266808000 USD
-101885000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source164923000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 151.97 million
–
Current period
USD 526.01 million
–
526010000 − 151970000 = 374040000 USD
151970000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source526010000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 20.02 million
–
Current period
USD 62.1 million
–
62096000 − 20024000 = 42072000 USD
20024000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source62096000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | 278077000 | 249832000 Derived | 28245000 | Unavailable | Unavailable | 81322000 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 252288000 | 323284000 Derived | -70996000 | Unavailable | Unavailable | 49510000 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 363876000 | 323519000 Derived | 40357000 | Unavailable | Unavailable | 36391000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 584117000 | 534915000 Derived | 49202000 | Unavailable | Unavailable | 12165000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 624221000 | 663414000 Derived | -39193000 | Unavailable | Unavailable | -40717000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 573801000 | 752585000 Derived | -178784000 | Unavailable | Unavailable | 23627000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 560604000 | 564359000 Derived | -3755000 | 98130000 Derived | -101885000 | 131946000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 1257157000 | 860090000 Derived | 397067000 | 232144000 Derived | 164923000 | 463914000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Revenue | 278077000 |
|
| 2017 | Revenue | 252288000 |
|
| 2020 | Revenue | 363876000 |
|
| 2021 | Revenue | 584117000 |
|
| 2022 | Revenue | 624221000 |
|
| 2023 | Revenue | 573801000 |
|
| 2024 | Revenue | 560604000 |
|
| 2025 | Revenue | 1257157000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Year over year | No prior comparable period |
|
| 2017 | Year over year | -9.3% |
|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 60.5% |
|
| 2022 | Year over year | 6.9% |
|
| 2023 | Year over year | -8.1% |
|
| 2024 | Year over year | -2.3% |
|
| 2025 | Year over year | 124.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Operating margin | 10.2% |
|
| 2017 | Operating margin | -28.1% |
|
| 2020 | Operating margin | 11.1% |
|
| 2021 | Operating margin | 8.4% |
|
| 2022 | Operating margin | -6.3% |
|
| 2023 | Operating margin | -31.2% |
|
| 2024 | Operating margin | -0.7% |
|
| 2025 | Operating margin | 31.6% |
|
| 2016-12-31 | Net margin | Not reported |
|
| 2017-12-31 | Net margin | Not reported |
|
| 2020-12-31 | Net margin | Not reported |
|
| 2021-12-31 | Net margin | Not reported |
|
| 2022-12-31 | Net margin | Not reported |
|
| 2023-12-31 | Net margin | Not reported |
|
| 2024 | Net margin | -18.2% |
|
| 2025 | Net margin | 13.1% |
|
| 2016 | Free cash flow margin | 29.2% |
|
| 2017 | Free cash flow margin | 19.6% |
|
| 2020 | Free cash flow margin | 10% |
|
| 2021 | Free cash flow margin | 2.1% |
|
| 2022 | Free cash flow margin | -6.5% |
|
| 2023 | Free cash flow margin | 4.1% |
|
| 2024 | Free cash flow margin | 23.5% |
|
| 2025 | Free cash flow margin | 36.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Operating cash flow | 100012000 |
|
| 2017 | Operating cash flow | 70451000 |
|
| 2020 | Operating cash flow | 79713000 |
|
| 2021 | Operating cash flow | 68723000 |
|
| 2022 | Operating cash flow | 18988000 |
|
| 2023 | Operating cash flow | 55614000 |
|
| 2024 | Operating cash flow | 151970000 |
|
| 2025 | Operating cash flow | 526010000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Free cash flow | 81322000 |
|
| 2017 | Free cash flow | 49510000 |
|
| 2020 | Free cash flow | 36391000 |
|
| 2021 | Free cash flow | 12165000 |
|
| 2022 | Free cash flow | -40717000 |
|
| 2023 | Free cash flow | 23627000 |
|
| 2024 | Free cash flow | 131946000 |
|
| 2025 | Free cash flow | 463914000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Liabilities / assets | 27.5% |
|
| 2017 | Liabilities / assets | 25.5% |
|
| 2020 | Liabilities / assets | 31.3% |
|
| 2021 | Liabilities / assets | 33.6% |
|
| 2022 | Liabilities / assets | 33.1% |
|
| 2023 | Liabilities / assets | 31.3% |
|
| 2024 | Liabilities / assets | 31.8% |
|
| 2025 | Liabilities / assets | 32.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Current assets / current liabilities | 3.64× |
|
| 2017 | Current assets / current liabilities | 3.14× |
|
| 2020 | Current assets / current liabilities | 3.5× |
|
| 2021 | Current assets / current liabilities | 2.3× |
|
| 2022 | Current assets / current liabilities | 2.21× |
|
| 2023 | Current assets / current liabilities | 2.57× |
|
| 2024 | Current assets / current liabilities | 2.56× |
|
| 2025 | Current assets / current liabilities | 2.6× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | Unavailable Not reported for this period. | USD 100.01 million Exact valueExact value: 100012000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.69 million Exact valueExact value: 18690000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 81.32 million Calculation and evidence100012000 − 18690000 USD Exact free cash flow: 81322000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | Unavailable Not reported for this period. | USD 70.45 million Exact valueExact value: 70451000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.94 million Exact valueExact value: 20941000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49.51 million Calculation and evidence70451000 − 20941000 USD Exact free cash flow: 49510000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | Unavailable Not reported for this period. | USD 79.71 million Exact valueExact value: 79713000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.32 million Exact valueExact value: 43322000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.39 million Calculation and evidence79713000 − 43322000 USD Exact free cash flow: 36391000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | Unavailable Not reported for this period. | USD 68.72 million Exact valueExact value: 68723000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56.56 million Exact valueExact value: 56558000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.17 million Calculation and evidence68723000 − 56558000 USD Exact free cash flow: 12165000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | Unavailable Not reported for this period. | USD 18.99 million Exact valueExact value: 18988000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59.71 million Exact valueExact value: 59705000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 40.72 million Calculation and evidence18988000 − 59705000 USD Exact free cash flow: -40717000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | Unavailable Not reported for this period. | USD 55.61 million Exact valueExact value: 55614000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.99 million Exact valueExact value: 31987000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.63 million Calculation and evidence55614000 − 31987000 USD Exact free cash flow: 23627000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −USD 101.89 million Exact valueExact value: -101885000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 151.97 million Exact valueExact value: 151970000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.02 million Exact valueExact value: 20024000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 131.95 million Calculation and evidence151970000 − 20024000 USD Exact free cash flow: 131946000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | USD 164.92 million Exact valueExact value: 164923000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 526.01 million Exact valueExact value: 526010000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 62.1 million Exact valueExact value: 62096000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 463.91 million Calculation and evidence526010000 − 62096000 USD Exact free cash flow: 463914000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
440 filings · 850 latest values · 850 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001308648, 1308648, AG, ag, edgar:1308648, fr
Also known as FIRST MAJESTIC RESOURCE CORP, FIRST MAJESTIC SILVER CORP, FIRST MAJESTIC SILVER CORP., First Majestic Silver Corp