VISANT CORP

EDGAR

46 filing records in this dataset, filed from 2005-04-01 to 2015-08-18. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

380 million USD

2015-07-04 · USD

Exact inputs and evidence

Operating margin

24.16%

2015-07-04 · %

Exact inputs and evidence
  • Operating Income: 91909000 USD Source
  • Revenue: 380369000 USD Source

Operating cash flow

29.8 million USD

2015-07-04 · USD

Exact inputs and evidence
  • Operating Cash Flow: 26564000 USD Source
  • Operating Cash Flow: -3236000 USD Source

Free cash flow

22.9 million USD

2015-07-04 · USD

Exact inputs and evidence
  • Operating Cash Flow: 26564000 USD Source
  • Operating Cash Flow: -3236000 USD Source
  • Capital Expenditure: 16477000 USD Source
  • Capital Expenditure: 9606000 USD Source
Cash and cash equivalents
53.5 million USD Source
Exact value

53512000 USD

Long-term debt including current maturities
1.49 billion USD Source
Exact value

1491785000 USD

Shares outstanding
1 thousand shares Source
Exact value

1000 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 1000 shares · 2014-06-28· Source
  • 1000 shares · 2015-07-04· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-08-18.

Financial data available through: 2015-01-03.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2015-01-03
  • Operating income: 5 of 11 periods available· newest 2015-01-03
  • Net income: 5 of 11 periods available· newest 2015-01-03
  • Operating cash flow: 5 of 11 periods available· newest 2015-01-03
  • Capital expenditure: 5 of 11 periods available· newest 2015-01-03
  • Total assets: 5 of 11 periods available· newest 2015-01-03
  • Total liabilities: 4 of 11 periods available· newest 2015-01-03
  • Current assets: 4 of 11 periods available· newest 2015-01-03
  • Current liabilities: 4 of 11 periods available· newest 2015-01-03
  • Cash and cash equivalents: 6 of 11 periods available· newest 2015-01-03
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2015-01-03
  • Shares outstanding: 4 of 11 periods available· newest 2015-01-03

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.6%

    Prior period

    USD 854.01 million

    –

    Current period

    USD 831.77 million

    –

    Exact inputs and evidence

    831770000 − 854007000 = -22237000 USD

    854007000 USD · 2012-12-30 – 2013-12-28

    Inspect prior input Prior source

    831770000 USD · 2013-12-29 – 2015-01-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +7,719.4%

    Prior period

    USD 1.08 million

    –

    Current period

    USD 84.53 million

    –

    Exact inputs and evidence

    84528000 − 1081000 = 83447000 USD

    1081000 USD · 2012-12-30 – 2013-12-28

    Inspect prior input Prior source

    84528000 USD · 2013-12-29 – 2015-01-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -50.1%

    Prior period

    USD 101.59 million

    –

    Current period

    USD 50.71 million

    –

    Exact inputs and evidence

    50707000 − 101594000 = -50887000 USD

    101594000 USD · 2012-12-30 – 2013-12-28

    Inspect prior input Prior source

    50707000 USD · 2013-12-29 – 2015-01-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +6.3%

    Prior period

    USD 25.6 million

    –

    Current period

    USD 27.22 million

    –

    Exact inputs and evidence

    27221000 − 25599000 = 1622000 USD

    25599000 USD · 2012-12-30 – 2013-12-28

    Inspect prior input Prior source

    27221000 USD · 2013-12-29 – 2015-01-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2013-12-29 – 2015-01-03

  • Revenue USD 831.77 million 100% of revenue
  • Operating costs Derived USD 682.14 million 82% of revenue
  • Operating income USD 149.63 million 18% of revenue
  • Tax, interest and other Derived USD 65.11 million 7.8% of revenue
  • Net income USD 84.53 million 10% of revenue

Cash

  • Operating cash flow USD 50.71 million 6.1% of revenue
  • Capital expenditure USD 27.22 million 3.3% of revenue
  • Free cash flow Derived USD 23.49 million 2.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 11%84%
  • 2012 Net loss: net income was −1.2% of revenue.
  • 2013 Net loss: net income was −6.6% of revenue.
  • 2014 16%84%
  • 2015 10%82%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2010-01-03 – 2011-01-011240887000 1043066000 Derived 197821000 141654000 Derived 56167000 154512000 Derived
Source
2012 2011-01-02 – 2011-12-311217792000 1065915000 Derived 151877000 166761000 Derived -14884000 67004000 Derived
Source
2013 2012-01-01 – 2012-12-29885859000 788952000 Derived 96907000 155507000 Derived -58600000 73874000 Derived
Source
2014 2012-12-30 – 2013-12-28854007000 720387000 Derived 133620000 132539000 Derived 1081000 75995000 Derived
Source
2015 2013-12-29 – 2015-01-03831770000 682137000 Derived 149633000 65105000 Derived 84528000 23486000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 831.8M 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3B1.0B670.1M335.0M0.020112012201320142015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue1240887000
2012Revenue1217792000
2013Revenue885859000
2014Revenue854007000
2015Revenue831770000

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.6% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2%-5.7%-13.6%-21.5%-29.4%20112012201320142015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over yearNo prior comparable period
2012Year over year-1.9%
2013Year over year-27.3%
2014Year over year-3.6%
2015Year over year-2.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 18% 2015
Net margin 10.2% 2015
Free cash flow margin 2.8% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.0%12.8%5.7%-1.4%-8.6%20112012201320142015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating margin15.9%
2012Operating margin12.5%
2013Operating margin10.9%
2014Operating margin15.6%
2015Operating margin18%
2011Net margin4.5%
2012Net margin-1.2%
2013Net margin-6.6%
2014Net margin0.1%
2015Net margin10.2%
2011Free cash flow margin12.5%
2012Free cash flow margin5.5%
2013Free cash flow margin8.3%
2014Free cash flow margin8.9%
2015Free cash flow margin2.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 50.7M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.221.1M165.8M110.6M55.3M0.020112012201320142015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flow204735000
2012Operating cash flow122529000
2013Operating cash flow111741000
2014Operating cash flow101594000
2015Operating cash flow50707000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 23.5M 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.166.9M125.2M83.4M41.7M0.020112012201320142015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flow154512000
2012Free cash flow67004000
2013Free cash flow73874000
2014Free cash flow75995000
2015Free cash flow23486000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

131.4% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.144%108%72%36%0%2011-01-012012201320142015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011-01-01Liabilities / assetsNot reported
2012Liabilities / assets127.3%
2013Liabilities / assets133.3%
2014Liabilities / assets127.8%
2015Liabilities / assets131.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.87× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.22×0.91×0.61×0.30×0.00×2011-01-012012201320142015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011-01-01Current assets / current liabilitiesNot reportedNo source recorded
2012Current assets / current liabilities0.85×
2013Current assets / current liabilities0.87×
2014Current assets / current liabilities1.13×
2015Current assets / current liabilities0.87×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2010-01-03 – 2011-01-01
USD 56.17 million
Exact value

Exact value: 56167000 USD

2010-01-03 – 2011-01-01: 56167000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 204.74 million
Exact value

Exact value: 204735000 USD

2010-01-03 – 2011-01-01: 204735000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.22 million
Exact value

Exact value: 50223000 USD

2010-01-03 – 2011-01-01: 50223000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 154.51 million
Calculation and evidence

204735000 − 50223000 USD

Exact free cash flow: 154512000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-01-02 – 2011-12-31
−USD 14.88 million
Exact value

Exact value: -14884000 USD

2011-01-02 – 2011-12-31: -14884000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 122.53 million
Exact value

Exact value: 122529000 USD

2011-01-02 – 2011-12-31: 122529000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.53 million
Exact value

Exact value: 55525000 USD

2011-01-02 – 2011-12-31: 55525000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67 million
Calculation and evidence

122529000 − 55525000 USD

Exact free cash flow: 67004000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-01-01 – 2012-12-29
−USD 58.6 million
Exact value

Exact value: -58600000 USD

2012-01-01 – 2012-12-29: -58600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 111.74 million
Exact value

Exact value: 111741000 USD

2012-01-01 – 2012-12-29: 111741000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.87 million
Exact value

Exact value: 37867000 USD

2012-01-01 – 2012-12-29: 37867000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73.87 million
Calculation and evidence

111741000 − 37867000 USD

Exact free cash flow: 73874000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2012-12-30 – 2013-12-28
USD 1.08 million
Exact value

Exact value: 1081000 USD

2012-12-30 – 2013-12-28: 1081000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 101.59 million
Exact value

Exact value: 101594000 USD

2012-12-30 – 2013-12-28: 101594000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.6 million
Exact value

Exact value: 25599000 USD

2012-12-30 – 2013-12-28: 25599000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76 million
Calculation and evidence

101594000 − 25599000 USD

Exact free cash flow: 75995000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2013-12-29 – 2015-01-03
USD 84.53 million
Exact value

Exact value: 84528000 USD

2013-12-29 – 2015-01-03: 84528000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.71 million
Exact value

Exact value: 50707000 USD

2013-12-29 – 2015-01-03: 50707000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.22 million
Exact value

Exact value: 27221000 USD

2013-12-29 – 2015-01-03: 27221000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.49 million
Calculation and evidence

50707000 − 27221000 USD

Exact free cash flow: 23486000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

46 filings · 2,387 latest values · 2,387 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001308085, 1308085, edgar:1308085

Also known as Jostens IH Corp., VISANT CORP