Revenue
3.86 million USD
2016 Q1 · USD
Exact inputs and evidence
- Revenue: 3855502 USD Source
49 filing records in this dataset, filed from 2005-02-16 to 2016-05-11. Reported financial figures are available; chart coverage varies by period.
2309161 USD
169034 USD
3011534 shares
0.55% · 16.6 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
13.8 million USD
2015-04-01 – 2016-03-31
-995 thousand USD
2015-04-01 – 2016-03-31
186 thousand USD
2015-04-01 – 2016-03-31
190 thousand USD
2015-04-01 – 2016-03-31
-4.33 thousand USD
2015-04-01 – 2016-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2016-05-11.
Financial data available through: 2015-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 10.45 million
–
Current period
USD 12.72 million
–
12716884 − 10452484 = 2264400 USD
10452484 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source12716884 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.42 million
–
Current period
−USD 1.04 million
–
-1042121 − -3422423 = 2380302 USD
-3422423 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source-1042121 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.86 million
–
Current period
−USD 1.34 million
–
-1335797 − -2857259 = 1521462 USD
-2857259 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source-1335797 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 285,542
–
Current period
USD 222,163
–
222163 − 285542 = -63379 USD
285542 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source222163 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2006 2006-01-01 – 2006-12-31 | 4739538 | 8598538 Derived | -3859000 | -154819 Derived | -3704181 | -2252273 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 5647049 | 10109122 Derived | -4462073 | -140689 Derived | -4321384 | -3018682 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 7130518 | 9816782 Derived | -2686264 | -57522 Derived | -2628742 | -872428 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 10392825 | 10672096 Derived | -279271 | 731956 Derived | -1011227 | 1532520 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 13393120 | 12520877 Derived | 872243 | 1501285 Derived | -629042 | 475695 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 14281603 | 14234015 Derived | 47588 | -655707 Derived | 703295 | 1030937 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 12963164 | 14226163 Derived | -1262999 | 265653 Derived | -1528652 | -127230 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 11174051 | 13937782 Derived | -2763731 | -19190 Derived | -2744541 | -1204070 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 10452484 | 13876047 Derived | -3423563 | -1140 Derived | -3422423 | -3142801 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 12716884 | 13709499 Derived | -992615 | 49506 Derived | -1042121 | -1557960 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Revenue | 4739538 |
|
| 2007 | Revenue | 5647049 |
|
| 2008 | Revenue | 7130518 |
|
| 2009 | Revenue | 10392825 |
|
| 2010 | Revenue | 13393120 |
|
| 2011 | Revenue | 14281603 |
|
| 2012 | Revenue | 12963164 |
|
| 2013 | Revenue | 11174051 |
|
| 2014 | Revenue | 10452484 |
|
| 2015 | Revenue | 12716884 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Year over year | 36.5% |
|
| 2007 | Year over year | 19.1% |
|
| 2008 | Year over year | 26.3% |
|
| 2009 | Year over year | 45.8% |
|
| 2010 | Year over year | 28.9% |
|
| 2011 | Year over year | 6.6% |
|
| 2012 | Year over year | -9.2% |
|
| 2013 | Year over year | -13.8% |
|
| 2014 | Year over year | -6.5% |
|
| 2015 | Year over year | 21.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Operating margin | -81.4% |
|
| 2007 | Operating margin | -79% |
|
| 2008 | Operating margin | -37.7% |
|
| 2009 | Operating margin | -2.7% |
|
| 2010 | Operating margin | 6.5% |
|
| 2011 | Operating margin | 0.3% |
|
| 2012 | Operating margin | -9.7% |
|
| 2013 | Operating margin | -24.7% |
|
| 2014 | Operating margin | -32.8% |
|
| 2015 | Operating margin | -7.8% |
|
| 2006 | Net margin | -78.2% |
|
| 2007 | Net margin | -76.5% |
|
| 2008 | Net margin | -36.9% |
|
| 2009 | Net margin | -9.7% |
|
| 2010 | Net margin | -4.7% |
|
| 2011 | Net margin | 4.9% |
|
| 2012 | Net margin | -11.8% |
|
| 2013 | Net margin | -24.6% |
|
| 2014 | Net margin | -32.7% |
|
| 2015 | Net margin | -8.2% |
|
| 2006 | Free cash flow margin | -47.5% |
|
| 2007 | Free cash flow margin | -53.5% |
|
| 2008 | Free cash flow margin | -12.2% |
|
| 2009 | Free cash flow margin | 14.7% |
|
| 2010 | Free cash flow margin | 3.6% |
|
| 2011 | Free cash flow margin | 7.2% |
|
| 2012 | Free cash flow margin | -1% |
|
| 2013 | Free cash flow margin | -10.8% |
|
| 2014 | Free cash flow margin | -30.1% |
|
| 2015 | Free cash flow margin | -12.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Operating cash flow | -1842086 |
|
| 2007 | Operating cash flow | -2813891 |
|
| 2008 | Operating cash flow | -845697 |
|
| 2009 | Operating cash flow | 1849587 |
|
| 2010 | Operating cash flow | 678865 |
|
| 2011 | Operating cash flow | 1442798 |
|
| 2012 | Operating cash flow | 43183 |
|
| 2013 | Operating cash flow | -1125863 |
|
| 2014 | Operating cash flow | -2857259 |
|
| 2015 | Operating cash flow | -1335797 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Free cash flow | -2252273 |
|
| 2007 | Free cash flow | -3018682 |
|
| 2008 | Free cash flow | -872428 |
|
| 2009 | Free cash flow | 1532520 |
|
| 2010 | Free cash flow | 475695 |
|
| 2011 | Free cash flow | 1030937 |
|
| 2012 | Free cash flow | -127230 |
|
| 2013 | Free cash flow | -1204070 |
|
| 2014 | Free cash flow | -3142801 |
|
| 2015 | Free cash flow | -1557960 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2008-12-31 | Liabilities / assets | Not reported |
|
| 2009-12-31 | Liabilities / assets | Not reported |
|
| 2010-12-31 | Liabilities / assets | Not reported |
|
| 2011-12-31 | Liabilities / assets | Not reported |
|
| 2012-12-31 | Liabilities / assets | Not reported |
|
| 2013-12-31 | Liabilities / assets | Not reported |
|
| 2014 | Liabilities / assets | 38% |
|
| 2015 | Liabilities / assets | 46.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Current assets / current liabilities | 3.16× |
|
| 2007 | Current assets / current liabilities | 4.76× |
|
| 2008 | Current assets / current liabilities | 2.94× |
|
| 2009 | Current assets / current liabilities | 1.7× |
|
| 2010 | Current assets / current liabilities | 1.6× |
|
| 2011 | Current assets / current liabilities | 3.91× |
|
| 2012 | Current assets / current liabilities | 6.12× |
|
| 2013 | Current assets / current liabilities | 3.47× |
|
| 2014 | Current assets / current liabilities | 2.11× |
|
| 2015 | Current assets / current liabilities | 1.82× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2006 2006-01-01 – 2006-12-31 | −USD 3.7 million Exact valueExact value: -3704181 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.84 million Exact valueExact value: -1842086 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 410,187 Exact valueExact value: 410187 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.25 million Calculation and evidence-1842086 − 410187 USD Exact free cash flow: -2252273 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 4.32 million Exact valueExact value: -4321384 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.81 million Exact valueExact value: -2813891 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 204,791 Exact valueExact value: 204791 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.02 million Calculation and evidence-2813891 − 204791 USD Exact free cash flow: -3018682 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 2.63 million Exact valueExact value: -2628742 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 845,697 Exact valueExact value: -845697 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26,731 Exact valueExact value: 26731 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 872,428 Calculation and evidence-845697 − 26731 USD Exact free cash flow: -872428 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 1.01 million Exact valueExact value: -1011227 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.85 million Exact valueExact value: 1849587 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 317,067 Exact valueExact value: 317067 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.53 million Calculation and evidence1849587 − 317067 USD Exact free cash flow: 1532520 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 629,042 Exact valueExact value: -629042 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 678,865 Exact valueExact value: 678865 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 203,170 Exact valueExact value: 203170 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 475,695 Calculation and evidence678865 − 203170 USD Exact free cash flow: 475695 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | USD 703,295 Exact valueExact value: 703295 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.44 million Exact valueExact value: 1442798 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 411,861 Exact valueExact value: 411861 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.03 million Calculation and evidence1442798 − 411861 USD Exact free cash flow: 1030937 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 1.53 million Exact valueExact value: -1528652 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43,183 Exact valueExact value: 43183 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 170,413 Exact valueExact value: 170413 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 127,230 Calculation and evidence43183 − 170413 USD Exact free cash flow: -127230 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 2.74 million Exact valueExact value: -2744541 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.13 million Exact valueExact value: -1125863 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 78,207 Exact valueExact value: 78207 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.2 million Calculation and evidence-1125863 − 78207 USD Exact free cash flow: -1204070 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 3.42 million Exact valueExact value: -3422423 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.86 million Exact valueExact value: -2857259 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 285,542 Exact valueExact value: 285542 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.14 million Calculation and evidence-2857259 − 285542 USD Exact free cash flow: -3142801 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 1.04 million Exact valueExact value: -1042121 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.34 million Exact valueExact value: -1335797 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 222,163 Exact valueExact value: 222163 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.56 million Calculation and evidence-1335797 − 222163 USD Exact free cash flow: -1557960 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
49 filings · 1,330 latest values · 1,330 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001307752, 1307752, VSCP, edgar:1307752, vscp
Also known as ConsultAmerica, Inc., VirtualScopics, Inc.