VirtualScopics, Inc.

EDGAR

49 filing records in this dataset, filed from 2005-02-16 to 2016-05-11. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

3.86 million USD

2016 Q1 · USD

Exact inputs and evidence

Operating margin

-12.49%

2016 Q1 · %

Exact inputs and evidence
  • Operating Income: -481602 USD Source
  • Revenue: 3855502 USD Source

Operating cash flow

-31 thousand USD

2016 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -31032 USD Source

Free cash flow

-52.1 thousand USD

2016 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -31032 USD Source
  • Capital Expenditure: 21067 USD Source
Cash and cash equivalents
2.31 million USD Source
Exact value

2309161 USD

Long-term debt including current maturities
169 thousand USD Source
Exact value

169034 USD

Shares outstanding
3.01 million shares Source
Exact value

3011534 shares

Reported share-count change

0.55% · 16.6 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 2994928 shares · 2015-03-31· Source
  • 3011534 shares · 2016-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

13.8 million USD

2015-04-01 – 2016-03-31

Exact inputs and evidence
  • Revenue: 3019126 USD · 2015-04-01 – 2015-06-30 Source
  • Revenue: 3224407 USD · 2015-07-01 – 2015-09-30 Source
  • Revenue: 12716884 USD · 2015-01-01 – 2015-12-31 Source
  • Revenue: 9057975 USD · 2015-01-01 – 2015-09-30 Source
  • Revenue: 3855502 USD · 2016-01-01 – 2016-03-31 Source

Net income

-995 thousand USD

2015-04-01 – 2016-03-31

Exact inputs and evidence
  • Net income: -546992 USD · 2015-04-01 – 2015-06-30 Source
  • Net income: -24779 USD · 2015-07-01 – 2015-09-30 Source
  • Net income: -1042121 USD · 2015-01-01 – 2015-12-31 Source
  • Net income: -1124443 USD · 2015-01-01 – 2015-09-30 Source
  • Net income: -505159 USD · 2016-01-01 – 2016-03-31 Source

Operating cash flow

186 thousand USD

2015-04-01 – 2016-03-31

Exact inputs and evidence
  • Operating cash flow: -2119333 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: -1552844 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: -2220281 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: -2119333 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: -1335797 USD · 2015-01-01 – 2015-12-31 Source
  • Operating cash flow: -2220281 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: -31032 USD · 2016-01-01 – 2016-03-31 Source

Capital expenditure

190 thousand USD

2015-04-01 – 2016-03-31

Exact inputs and evidence
  • Capital expenditure: 186570 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 52882 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 196194 USD · 2015-01-01 – 2015-09-30 Source
  • Capital expenditure: 186570 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 222163 USD · 2015-01-01 – 2015-12-31 Source
  • Capital expenditure: 196194 USD · 2015-01-01 – 2015-09-30 Source
  • Capital expenditure: 21067 USD · 2016-01-01 – 2016-03-31 Source

Free cash flow

-4.33 thousand USD

2015-04-01 – 2016-03-31

Exact inputs and evidence
  • Operating cash flow: -2119333 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: -1552844 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: -2220281 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: -2119333 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: -1335797 USD · 2015-01-01 – 2015-12-31 Source
  • Operating cash flow: -2220281 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: -31032 USD · 2016-01-01 – 2016-03-31 Source
  • Capital expenditure: 186570 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 52882 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 196194 USD · 2015-01-01 – 2015-09-30 Source
  • Capital expenditure: 186570 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 222163 USD · 2015-01-01 – 2015-12-31 Source
  • Capital expenditure: 196194 USD · 2015-01-01 – 2015-09-30 Source
  • Capital expenditure: 21067 USD · 2016-01-01 – 2016-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-05-11.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2015-12-31
  • Operating income: 11 of 11 periods available· newest 2015-12-31
  • Net income: 11 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2015-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2015-12-31
  • Total assets: 11 of 11 periods available· newest 2015-12-31
  • Total liabilities: 3 of 11 periods available· newest 2015-12-31
  • Current assets: 11 of 11 periods available· newest 2015-12-31
  • Current liabilities: 11 of 11 periods available· newest 2015-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2015-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2015-12-31
  • Shares outstanding: 6 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +21.7%

    Prior period

    USD 10.45 million

    –

    Current period

    USD 12.72 million

    –

    Exact inputs and evidence

    12716884 − 10452484 = 2264400 USD

    10452484 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    12716884 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.38 million

    Prior period

    −USD 3.42 million

    –

    Current period

    −USD 1.04 million

    –

    Exact inputs and evidence

    -1042121 − -3422423 = 2380302 USD

    -3422423 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -1042121 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.52 million

    Prior period

    −USD 2.86 million

    –

    Current period

    −USD 1.34 million

    –

    Exact inputs and evidence

    -1335797 − -2857259 = 1521462 USD

    -2857259 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -1335797 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -22.2%

    Prior period

    USD 285,542

    –

    Current period

    USD 222,163

    –

    Exact inputs and evidence

    222163 − 285542 = -63379 USD

    285542 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    222163 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

  • Revenue USD 12.72 million 100% of revenue
  • Cost of revenue USD 7.92 million 62% of revenue
  • Operating expenses USD 5.79 million 46% of revenue
  • Operating income −USD 992,615 −7.8% of revenue
  • Tax, interest and other Derived USD 49,506 0.4% of revenue
  • Net income −USD 1.04 million −8.2% of revenue

Cash

  • Operating cash flow −USD 1.34 million −11% of revenue
  • Capital expenditure USD 222,163 1.7% of revenue
  • Free cash flow Derived −USD 1.56 million −12% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Operating loss: operating costs were 181% of revenue.
  • 2007 Operating loss: operating costs were 179% of revenue.
  • 2008 Operating loss: operating costs were 138% of revenue.
  • 2009 Operating loss: operating costs were 103% of revenue.
  • 2010 Net loss: net income was −4.7% of revenue.
  • 2011 Net income was higher than operating income, so the split is not drawn.
  • 2012 Operating loss: operating costs were 110% of revenue.
  • 2013 Operating loss: operating costs were 125% of revenue.
  • 2014 Operating loss: operating costs were 133% of revenue.
  • 2015 Operating loss: operating costs were 108% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2006-01-01 – 2006-12-314739538 8598538 Derived -3859000 -154819 Derived -3704181 -2252273 Derived
Source
2007 2007-01-01 – 2007-12-315647049 10109122 Derived -4462073 -140689 Derived -4321384 -3018682 Derived
Source
2008 2008-01-01 – 2008-12-317130518 9816782 Derived -2686264 -57522 Derived -2628742 -872428 Derived
Source
2009 2009-01-01 – 2009-12-3110392825 10672096 Derived -279271 731956 Derived -1011227 1532520 Derived
Source
2010 2010-01-01 – 2010-12-3113393120 12520877 Derived 872243 1501285 Derived -629042 475695 Derived
Source
2011 2011-01-01 – 2011-12-3114281603 14234015 Derived 47588 -655707 Derived 703295 1030937 Derived
Source
2012 2012-01-01 – 2012-12-3112963164 14226163 Derived -1262999 265653 Derived -1528652 -127230 Derived
Source
2013 2013-01-01 – 2013-12-3111174051 13937782 Derived -2763731 -19190 Derived -2744541 -1204070 Derived
Source
2014 2014-01-01 – 2014-12-3110452484 13876047 Derived -3423563 -1140 Derived -3422423 -3142801 Derived
Source
2015 2015-01-01 – 2015-12-3112716884 13709499 Derived -992615 49506 Derived -1042121 -1557960 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 12.7M 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.4M11.6M7.7M3.9M0.0200620112015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue4739538
2007Revenue5647049
2008Revenue7130518
2009Revenue10392825
2010Revenue13393120
2011Revenue14281603
2012Revenue12963164
2013Revenue11174051
2014Revenue10452484
2015Revenue12716884

Revenue growth

Change in revenue from the same financial period one year earlier.

21.7% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51%33%16%-1%-19%200620112015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over year36.5%
2007Year over year19.1%
2008Year over year26.3%
2009Year over year45.8%
2010Year over year28.9%
2011Year over year6.6%
2012Year over year-9.2%
2013Year over year-13.8%
2014Year over year-6.5%
2015Year over year21.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -7.8% 2015
Net margin -8.2% 2015
Free cash flow margin -12.3% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22%-5%-33%-61%-89%200620112015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006Operating margin-81.4%
2007Operating margin-79%
2008Operating margin-37.7%
2009Operating margin-2.7%
2010Operating margin6.5%
2011Operating margin0.3%
2012Operating margin-9.7%
2013Operating margin-24.7%
2014Operating margin-32.8%
2015Operating margin-7.8%
2006Net margin-78.2%
2007Net margin-76.5%
2008Net margin-36.9%
2009Net margin-9.7%
2010Net margin-4.7%
2011Net margin4.9%
2012Net margin-11.8%
2013Net margin-24.6%
2014Net margin-32.7%
2015Net margin-8.2%
2006Free cash flow margin-47.5%
2007Free cash flow margin-53.5%
2008Free cash flow margin-12.2%
2009Free cash flow margin14.7%
2010Free cash flow margin3.6%
2011Free cash flow margin7.2%
2012Free cash flow margin-1%
2013Free cash flow margin-10.8%
2014Free cash flow margin-30.1%
2015Free cash flow margin-12.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.3M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2M861.1K-503.8K-1.9M-3.2M200620112015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flow-1842086
2007Operating cash flow-2813891
2008Operating cash flow-845697
2009Operating cash flow1849587
2010Operating cash flow678865
2011Operating cash flow1442798
2012Operating cash flow43183
2013Operating cash flow-1125863
2014Operating cash flow-2857259
2015Operating cash flow-1335797

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.6M 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9M550.7K-805.1K-2.2M-3.5M200620112015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flow-2252273
2007Free cash flow-3018682
2008Free cash flow-872428
2009Free cash flow1532520
2010Free cash flow475695
2011Free cash flow1030937
2012Free cash flow-127230
2013Free cash flow-1204070
2014Free cash flow-3142801
2015Free cash flow-1557960

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

46.5% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50%38%25%13%0%2006-12-312011-12-312015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reported
2011-12-31Liabilities / assetsNot reported
2012-12-31Liabilities / assetsNot reported
2013-12-31Liabilities / assetsNot reported
2014Liabilities / assets38%
2015Liabilities / assets46.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.82× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.61×4.96×3.31×1.65×0.00×200620112015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006Current assets / current liabilities3.16×
2007Current assets / current liabilities4.76×
2008Current assets / current liabilities2.94×
2009Current assets / current liabilities1.7×
2010Current assets / current liabilities1.6×
2011Current assets / current liabilities3.91×
2012Current assets / current liabilities6.12×
2013Current assets / current liabilities3.47×
2014Current assets / current liabilities2.11×
2015Current assets / current liabilities1.82×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2006-01-01 – 2006-12-31
−USD 3.7 million
Exact value

Exact value: -3704181 USD

2006-01-01 – 2006-12-31: -3704181 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.84 million
Exact value

Exact value: -1842086 USD

2006-01-01 – 2006-12-31: -1842086 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 410,187
Exact value

Exact value: 410187 USD

2006-01-01 – 2006-12-31: 410187 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.25 million
Calculation and evidence

-1842086 − 410187 USD

Exact free cash flow: -2252273 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 4.32 million
Exact value

Exact value: -4321384 USD

2007-01-01 – 2007-12-31: -4321384 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.81 million
Exact value

Exact value: -2813891 USD

2007-01-01 – 2007-12-31: -2813891 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 204,791
Exact value

Exact value: 204791 USD

2007-01-01 – 2007-12-31: 204791 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.02 million
Calculation and evidence

-2813891 − 204791 USD

Exact free cash flow: -3018682 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 2.63 million
Exact value

Exact value: -2628742 USD

2008-01-01 – 2008-12-31: -2628742 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 845,697
Exact value

Exact value: -845697 USD

2008-01-01 – 2008-12-31: -845697 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26,731
Exact value

Exact value: 26731 USD

2008-01-01 – 2008-12-31: 26731 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 872,428
Calculation and evidence

-845697 − 26731 USD

Exact free cash flow: -872428 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 1.01 million
Exact value

Exact value: -1011227 USD

2009-01-01 – 2009-12-31: -1011227 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.85 million
Exact value

Exact value: 1849587 USD

2009-01-01 – 2009-12-31: 1849587 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 317,067
Exact value

Exact value: 317067 USD

2009-01-01 – 2009-12-31: 317067 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.53 million
Calculation and evidence

1849587 − 317067 USD

Exact free cash flow: 1532520 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 629,042
Exact value

Exact value: -629042 USD

2010-01-01 – 2010-12-31: -629042 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 678,865
Exact value

Exact value: 678865 USD

2010-01-01 – 2010-12-31: 678865 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 203,170
Exact value

Exact value: 203170 USD

2010-01-01 – 2010-12-31: 203170 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 475,695
Calculation and evidence

678865 − 203170 USD

Exact free cash flow: 475695 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 703,295
Exact value

Exact value: 703295 USD

2011-01-01 – 2011-12-31: 703295 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.44 million
Exact value

Exact value: 1442798 USD

2011-01-01 – 2011-12-31: 1442798 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 411,861
Exact value

Exact value: 411861 USD

2011-01-01 – 2011-12-31: 411861 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.03 million
Calculation and evidence

1442798 − 411861 USD

Exact free cash flow: 1030937 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 1.53 million
Exact value

Exact value: -1528652 USD

2012-01-01 – 2012-12-31: -1528652 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43,183
Exact value

Exact value: 43183 USD

2012-01-01 – 2012-12-31: 43183 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 170,413
Exact value

Exact value: 170413 USD

2012-01-01 – 2012-12-31: 170413 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 127,230
Calculation and evidence

43183 − 170413 USD

Exact free cash flow: -127230 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 2.74 million
Exact value

Exact value: -2744541 USD

2013-01-01 – 2013-12-31: -2744541 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.13 million
Exact value

Exact value: -1125863 USD

2013-01-01 – 2013-12-31: -1125863 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 78,207
Exact value

Exact value: 78207 USD

2013-01-01 – 2013-12-31: 78207 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.2 million
Calculation and evidence

-1125863 − 78207 USD

Exact free cash flow: -1204070 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 3.42 million
Exact value

Exact value: -3422423 USD

2014-01-01 – 2014-12-31: -3422423 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.86 million
Exact value

Exact value: -2857259 USD

2014-01-01 – 2014-12-31: -2857259 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 285,542
Exact value

Exact value: 285542 USD

2014-01-01 – 2014-12-31: 285542 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.14 million
Calculation and evidence

-2857259 − 285542 USD

Exact free cash flow: -3142801 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 1.04 million
Exact value

Exact value: -1042121 USD

2015-01-01 – 2015-12-31: -1042121 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.34 million
Exact value

Exact value: -1335797 USD

2015-01-01 – 2015-12-31: -1335797 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 222,163
Exact value

Exact value: 222163 USD

2015-01-01 – 2015-12-31: 222163 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.56 million
Calculation and evidence

-1335797 − 222163 USD

Exact free cash flow: -1557960 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

49 filings · 1,330 latest values · 1,330 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001307752, 1307752, VSCP, edgar:1307752, vscp

Also known as ConsultAmerica, Inc., VirtualScopics, Inc.