HEALTHCARE PROVIDERS DIRECT INC.

EDGAR

17 filing records in this dataset, filed from 2005-06-27 to 2008-11-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

67.1 thousand USD

2008-09-30 · USD

Exact inputs and evidence

Operating margin

-898.18%

2008-09-30 · %

Exact inputs and evidence
  • Operating Income: -602722 USD Source
  • Revenue: 67105 USD Source

Operating cash flow

-105 thousand USD

2008-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -610368 USD Source
  • Operating Cash Flow: -505508 USD Source

Free cash flow

-105 thousand USD

2008-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -610368 USD Source
  • Operating Cash Flow: -505508 USD Source
  • Capital Expenditure: 1766 USD Source
  • Capital Expenditure: 1766 USD Source
Cash and cash equivalents
3.74 thousand USD Source
Exact value

3735 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

400 thousand USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Revenue: 542460 USD · 2007-01-01 – 2007-12-31 Source
  • Revenue: 439151 USD · 2007-01-01 – 2007-09-30 Source
  • Revenue: 137796 USD · 2008-01-01 – 2008-03-31 Source
  • Revenue: 91799 USD · 2008-04-01 – 2008-06-30 Source
  • Revenue: 67105 USD · 2008-07-01 – 2008-09-30 Source

Net income

-3.47 million USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Net income: -6433798 USD · 2007-01-01 – 2007-12-31 Source
  • Net income: -5721045 USD · 2007-01-01 – 2007-09-30 Source
  • Net income: -810167 USD · 2008-01-01 – 2008-03-31 Source
  • Net income: -1004785 USD · 2008-04-01 – 2008-06-30 Source
  • Net income: -944245 USD · 2008-07-01 – 2008-09-30 Source

Operating cash flow

-1.3 million USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Operating cash flow: -3228165 USD · 2007-01-01 – 2007-12-31 Source
  • Operating cash flow: -2543153 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: -110110 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: -505508 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: -110110 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: -610368 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: -505508 USD · 2008-01-01 – 2008-06-30 Source

Capital expenditure

1.77 thousand USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Capital expenditure: 13367 USD · 2007-01-01 – 2007-12-31 Source
  • Capital expenditure: 13367 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 1766 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 1766 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 1766 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 1766 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 1766 USD · 2008-01-01 – 2008-06-30 Source

Free cash flow

-1.3 million USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Operating cash flow: -3228165 USD · 2007-01-01 – 2007-12-31 Source
  • Operating cash flow: -2543153 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: -110110 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: -505508 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: -110110 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: -610368 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: -505508 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 13367 USD · 2007-01-01 – 2007-12-31 Source
  • Capital expenditure: 13367 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 1766 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 1766 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 1766 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 1766 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 1766 USD · 2008-01-01 – 2008-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-11-19.

Financial data available through: 2007-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2007-12-31
  • Operating income: 2 of 11 periods available· newest 2007-12-31
  • Net income: 2 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2007-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2007-12-31
  • Total assets: 4 of 11 periods available· newest 2007-12-31
  • Total liabilities: 1 of 11 periods available· newest 2007-12-31
  • Current assets: 2 of 11 periods available· newest 2007-12-31
  • Current liabilities: 2 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +0.5%

    Prior period

    USD 539,990

    –

    Current period

    USD 542,460

    –

    Exact inputs and evidence

    542460 − 539990 = 2470 USD

    539990 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    542460 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 5.18 million

    Prior period

    −USD 1.25 million

    –

    Current period

    −USD 6.43 million

    –

    Exact inputs and evidence

    -6433798 − -1251390 = -5182408 USD

    -1251390 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -6433798 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 2.48 million

    Prior period

    −USD 751,451

    –

    Current period

    −USD 3.23 million

    –

    Exact inputs and evidence

    -3228165 − -751451 = -2476714 USD

    -751451 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -3228165 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +469.3%

    Prior period

    USD 2,348

    –

    Current period

    USD 13,367

    –

    Exact inputs and evidence

    13367 − 2348 = 11019 USD

    2348 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    13367 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 542,460 100% of revenue
  • Cost of revenue USD 278,954 51% of revenue
  • Operating expenses USD 6.3 million 1,162% of revenue
  • Operating income −USD 6.04 million −1,113% of revenue
  • Tax, interest and other Derived USD 396,203 73% of revenue
  • Net income −USD 6.43 million −1,186% of revenue

Cash

  • Operating cash flow −USD 3.23 million −595% of revenue
  • Capital expenditure USD 13,367 2.5% of revenue
  • Free cash flow Derived −USD 3.24 million −598% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2006 Operating loss: operating costs were 328% of revenue.
  • 2007 Operating loss: operating costs were 1,213% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2004-07-01 – 2005-06-30160651 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2006 2005-07-01 – 2006-06-30302171 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2006 2006-01-01 – 2006-12-31539990 1771902 Derived -1231912 19478 Derived -1251390 -753799 Derived
Source
2007 2007-01-01 – 2007-12-31542460 6580055 Derived -6037595 396203 Derived -6433798 -3241532 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 542.5K 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.585.9K439.4K292.9K146.5K0.02005200620062007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue160651
2006Revenue302171
2006Revenue539990
2007Revenue542460

Revenue growth

Change in revenue from the same financial period one year earlier.

0.5% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.95%71%48%24%0%2005200620062007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2006Year over year88.1%
2006Year over yearNo prior comparable period
2007Year over year0.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,113% 2007
Net margin -1,186% 2007
Free cash flow margin -597.6% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.95%-249%-593%-937%-1,281%2005-06-302006-06-3020062007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005-06-30Operating marginNot reported
2006-06-30Operating marginNot reported
2006Operating margin-228.1%
2007Operating margin-1,113%
2005-06-30Net marginNot reported
2006-06-30Net marginNot reported
2006Net margin-231.7%
2007Net margin-1,186%
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2006Free cash flow margin-139.6%
2007Free cash flow margin-597.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.2M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.258.3K-677.9K-1.6M-2.6M-3.5M2005200620062007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flowNot reportedNo source recorded
2006Operating cash flow-751451
2007Operating cash flow-3228165

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.2M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.259.3K-680.7K-1.6M-2.6M-3.5M2005200620062007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flowUnavailableNo source recorded
2006Free cash flowUnavailableNo source recorded
2006Free cash flow-753799
2007Free cash flow-3241532

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

98.6% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.106%80%53%27%0%2005-06-302006-06-302006-12-312007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005-06-30Liabilities / assetsNot reported
2006-06-30Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported
2007Liabilities / assets98.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.64× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.80×0.60×0.40×0.20×0.00×20052006-06-302006-12-312007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005Current assets / current liabilities0.74×
2006-06-30Current assets / current liabilitiesNot reportedNo source recorded
2006-12-31Current assets / current liabilitiesNot reportedNo source recorded
2007Current assets / current liabilities0.64×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2006-01-01 – 2006-12-31
−USD 1.25 million
Exact value

Exact value: -1251390 USD

2006-01-01 – 2006-12-31: -1251390 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 751,451
Exact value

Exact value: -751451 USD

2006-01-01 – 2006-12-31: -751451 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,348
Exact value

Exact value: 2348 USD

2006-01-01 – 2006-12-31: 2348 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 753,799
Calculation and evidence

-751451 − 2348 USD

Exact free cash flow: -753799 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 6.43 million
Exact value

Exact value: -6433798 USD

2007-01-01 – 2007-12-31: -6433798 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.23 million
Exact value

Exact value: -3228165 USD

2007-01-01 – 2007-12-31: -3228165 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13,367
Exact value

Exact value: 13367 USD

2007-01-01 – 2007-12-31: 13367 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.24 million
Calculation and evidence

-3228165 − 13367 USD

Exact free cash flow: -3241532 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001305748, 1305748, edgar:1305748

Also known as ALPHA MOTORSPORT, INC.