LEFT BEHIND GAMES INC.

EDGAR

46 filing records in this dataset, filed from 2004-07-14 to 2011-11-21. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

6.25 thousand USD

2012 Q2 · USD

Exact inputs and evidence

Operating margin

-27,805.53%

2012 Q2 · %

Exact inputs and evidence
  • Operating Income: -1738402 USD Source
  • Revenue: 6252 USD Source

Operating cash flow

-165 thousand USD

2012 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -478423 USD Source
  • Operating Cash Flow: -313276 USD Source

Free cash flow

-165 thousand USD

2012 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -478423 USD Source
  • Operating Cash Flow: -313276 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
5.61 thousand USD Source
Exact value

5605 USD

Long-term debt including current maturities
Not available
Shares outstanding
9.69 billion shares Source
Exact value

9687928710 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

455 thousand USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Revenue: 182976 USD · 2010-10-01 – 2010-12-31 Source
  • Revenue: 1600407 USD · 2010-04-01 – 2011-03-31 Source
  • Revenue: 1359136 USD · 2010-04-01 – 2010-12-31 Source
  • Revenue: 24637 USD · 2011-04-01 – 2011-06-30 Source
  • Revenue: 6252 USD · 2011-07-01 – 2011-09-30 Source

Net income

-5.6 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Net income: -1235463 USD · 2010-10-01 – 2010-12-31 Source
  • Net income: -5487843 USD · 2010-04-01 – 2011-03-31 Source
  • Net income: -4018135 USD · 2010-04-01 – 2010-12-31 Source
  • Net income: -1150025 USD · 2011-04-01 – 2011-06-30 Source
  • Net income: -1744267 USD · 2011-07-01 – 2011-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-11-21.

Financial data available through: 2011-03-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2011-03-31
  • Operating income: 7 of 11 periods available· newest 2011-03-31
  • Net income: 7 of 11 periods available· newest 2011-03-31
  • Operating cash flow: 7 of 11 periods available· newest 2011-03-31
  • Capital expenditure: 6 of 11 periods available· newest 2011-03-31
  • Total assets: 5 of 11 periods available· newest 2011-03-31
  • Total liabilities: 6 of 11 periods available· newest 2010-03-31
  • Current assets: 7 of 11 periods available· newest 2011-03-31
  • Current liabilities: 7 of 11 periods available· newest 2011-03-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2011-03-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2011-03-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1,287.3%

    Prior period

    USD 115,363

    –

    Current period

    USD 1.6 million

    –

    Exact inputs and evidence

    1600407 − 115363 = 1485044 USD

    115363 USD · 2009-04-01 – 2010-03-31

    Inspect prior input Prior source

    1600407 USD · 2010-04-01 – 2011-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 15.84 million

    Prior period

    −USD 21.33 million

    –

    Current period

    −USD 5.49 million

    –

    Exact inputs and evidence

    -5487843 − -21327855 = 15840012 USD

    -21327855 USD · 2009-04-01 – 2010-03-31

    Inspect prior input Prior source

    -5487843 USD · 2010-04-01 – 2011-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.33 million

    Prior period

    −USD 2.07 million

    –

    Current period

    −USD 744,229

    –

    Exact inputs and evidence

    -744229 − -2070177 = 1325948 USD

    -2070177 USD · 2009-04-01 – 2010-03-31

    Inspect prior input Prior source

    -744229 USD · 2010-04-01 – 2011-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    −USD 66,694

    Prior period

    USD 0

    –

    Current period

    −USD 66,694

    –

    Exact inputs and evidence

    -66694 − 0 = -66694 USD

    0 USD · 2009-04-01 – 2010-03-31

    Inspect prior input Prior source

    -66694 USD · 2010-04-01 – 2011-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2010-04-01 – 2011-03-31

  • Revenue USD 1.6 million 100% of revenue
  • Operating costs Derived USD 6.91 million 431% of revenue
  • Operating income −USD 5.31 million −331% of revenue
  • Tax, interest and other Derived USD 182,825 11% of revenue
  • Net income −USD 5.49 million −343% of revenue

Cash

  • Operating cash flow −USD 744,229 −47% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Operating loss: operating costs were 9,063% of revenue.
  • 2008 Operating loss: operating costs were 2,309% of revenue.
  • 2009 Operating loss: operating costs were 1,014% of revenue.
  • 2010 Operating loss: operating costs were 13,923% of revenue.
  • 2011 Operating loss: operating costs were 431% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2004-04-01 – 2005-03-310 482993 Derived -482993 3613 Derived -486606 -186571 Derived
Source
2006 2005-04-01 – 2006-03-310 8610695 Derived -8610695 -2169 Derived -8608526 -1590045 Derived
Source
2007 2006-04-01 – 2007-03-31292190 26481772 Derived -26189582 75978 Derived -26265560 -5528603 Derived
Source
2008 2007-04-01 – 2008-03-31251405 5804611 Derived -5553206 674090 Derived -6227296 -2487487 Derived
Source
2009 2008-04-01 – 2009-03-31196316 1991322 Derived -1795006 166621 Derived -1961627 Unavailable
Source
2010 2009-04-01 – 2010-03-31115363 16062558 Derived -15947195 5380660 Derived -21327855 -2070177 Derived
Source
2011 2010-04-01 – 2011-03-311600407 6905425 Derived -5305018 182825 Derived -5487843 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.6M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M1.3M864.2K432.1K0.0200520082011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue0
2006Revenue0
2007Revenue292190
2008Revenue251405
2009Revenue196316
2010Revenue115363
2011Revenue1600407

Revenue growth

Change in revenue from the same financial period one year earlier.

1,287.3% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,394%1,008%623%238%-148%200520082011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2006Year over yearNo prior comparable period
2007Year over yearNo prior comparable period
2008Year over year-14%
2009Year over year-21.9%
2010Year over year-41.2%
2011Year over year1,287.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -331.5% 2011
Net margin -342.9% 2011
Free cash flow margin -1,794.5% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,479%-3,882%-9,244%-14,605%-19,967%200520082011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005Operating marginNot reported
2006Operating marginNot reported
2007Operating margin-8,963.2%
2008Operating margin-2,208.9%
2009Operating margin-914.3%
2010Operating margin-13,823.5%
2011Operating margin-331.5%
2005Net marginNot reported
2006Net marginNot reported
2007Net margin-8,989.2%
2008Net margin-2,477%
2009Net margin-999.2%
2010Net margin-18,487.6%
2011Net margin-342.9%
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow margin-1,892.1%
2008Free cash flow margin-989.4%
2009Free cash flow marginNot reported
2010Free cash flow margin-1,794.5%
2011Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -744.2K 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.409.2K-1.1M-2.6M-4.0M-5.5M200520082011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flow-172596
2006Operating cash flow-1552572
2007Operating cash flow-5115073
2008Operating cash flow-2487487
2009Operating cash flow-569137
2010Operating cash flow-2070177
2011Operating cash flow-744229

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.1M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.442.3K-1.2M-2.8M-4.4M-6.0M200520082011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flow-186571
2006Free cash flow-1590045
2007Free cash flow-5528603
2008Free cash flow-2487487
2009Free cash flowUnavailable
2010Free cash flow-2070177
2011Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

711% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4,433%3,324%2,216%1,108%0%200520082011-03-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005Liabilities / assets4,104.3%
2006Liabilities / assetsNot reported
2007Liabilities / assetsNot reported
2008Liabilities / assets716.4%
2009Liabilities / assets1,258.4%
2010Liabilities / assets711%
2011-03-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.21× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.93×2.95×1.97×0.98×0.00×200520082011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005Current assets / current liabilities0.67×
2006Current assets / current liabilities3.64×
2007Current assets / current liabilities0.49×
2008Current assets / current liabilities0.07×
2009Current assets / current liabilities0.05×
2010Current assets / current liabilities0.14×
2011Current assets / current liabilities0.21×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2004-04-01 – 2005-03-31
−USD 486,606
Exact value

Exact value: -486606 USD

2004-04-01 – 2005-03-31: -486606 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 172,596
Exact value

Exact value: -172596 USD

2004-04-01 – 2005-03-31: -172596 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13,975
Exact value

Exact value: 13975 USD

2004-04-01 – 2005-03-31: 13975 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 186,571
Calculation and evidence

-172596 − 13975 USD

Exact free cash flow: -186571 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-04-01 – 2006-03-31
−USD 8.61 million
Exact value

Exact value: -8608526 USD

2005-04-01 – 2006-03-31: -8608526 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.55 million
Exact value

Exact value: -1552572 USD

2005-04-01 – 2006-03-31: -1552572 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37,473
Exact value

Exact value: 37473 USD

2005-04-01 – 2006-03-31: 37473 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.59 million
Calculation and evidence

-1552572 − 37473 USD

Exact free cash flow: -1590045 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-04-01 – 2007-03-31
−USD 26.27 million
Exact value

Exact value: -26265560 USD

2006-04-01 – 2007-03-31: -26265560 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.12 million
Exact value

Exact value: -5115073 USD

2006-04-01 – 2007-03-31: -5115073 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 413,530
Exact value

Exact value: 413530 USD

2006-04-01 – 2007-03-31: 413530 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.53 million
Calculation and evidence

-5115073 − 413530 USD

Exact free cash flow: -5528603 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-04-01 – 2008-03-31
−USD 6.23 million
Exact value

Exact value: -6227296 USD

2007-04-01 – 2008-03-31: -6227296 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.49 million
Exact value

Exact value: -2487487 USD

2007-04-01 – 2008-03-31: -2487487 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2007-04-01 – 2008-03-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.49 million
Calculation and evidence

-2487487 − 0 USD

Exact free cash flow: -2487487 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-04-01 – 2009-03-31
−USD 1.96 million
Exact value

Exact value: -1961627 USD

2008-04-01 – 2009-03-31: -1961627 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 569,137
Exact value

Exact value: -569137 USD

2008-04-01 – 2009-03-31: -569137 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-04-01 – 2010-03-31
−USD 21.33 million
Exact value

Exact value: -21327855 USD

2009-04-01 – 2010-03-31: -21327855 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.07 million
Exact value

Exact value: -2070177 USD

2009-04-01 – 2010-03-31: -2070177 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2009-04-01 – 2010-03-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.07 million
Calculation and evidence

-2070177 − 0 USD

Exact free cash flow: -2070177 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-04-01 – 2011-03-31
−USD 5.49 million
Exact value

Exact value: -5487843 USD

2010-04-01 – 2011-03-31: -5487843 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 744,229
Exact value

Exact value: -744229 USD

2010-04-01 – 2011-03-31: -744229 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

46 filings · 265 latest values · 265 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000013055, 13055, edgar:13055

Also known as BONANZA GOLD INC, LEFT BEHIND GAMES INC., LEFT BEHIND GAMES, INC.