Valera Pharmaceuticals Inc

EDGAR

5 filing records in this dataset, filed from 2006-03-20 to 2007-02-22. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.2 million USD

2006-12-31 · USD

Exact inputs and evidence

Operating margin

-149.52%

2006-12-31 · %

Exact inputs and evidence
  • Operating Income: -15087000 USD Source
  • Operating Income: -10301000 USD Source
  • Revenue: 17966000 USD Source
  • Revenue: 14765000 USD Source

Operating cash flow

-4.29 million USD

2006-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -13711000 USD Source
  • Operating Cash Flow: -9421000 USD Source

Free cash flow

-4.81 million USD

2006-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -13711000 USD Source
  • Operating Cash Flow: -9421000 USD Source
  • Capital Expenditure: 4221000 USD Source
  • Capital Expenditure: 3705000 USD Source
Cash and cash equivalents
14.1 million USD Source
Exact value

14069000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

18 million USD

2006-01-01 – 2006-12-31

Exact inputs and evidence
  • Revenue: 5532000 USD · 2006-01-01 – 2006-03-31 Source
  • Revenue: 6220000 USD · 2006-04-01 – 2006-06-30 Source
  • Revenue: 3013000 USD · 2006-07-01 – 2006-09-30 Source
  • Revenue: 17966000 USD · 2006-01-01 – 2006-12-31 Source
  • Revenue: 14765000 USD · 2006-01-01 – 2006-09-30 Source

Net income

-13.9 million USD

2006-01-01 – 2006-12-31

Exact inputs and evidence
  • Net income: -2112000 USD · 2006-01-01 – 2006-03-31 Source
  • Net income: -2742000 USD · 2006-04-01 – 2006-06-30 Source
  • Net income: -4684000 USD · 2006-07-01 – 2006-09-30 Source
  • Net income: -13939000 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: -9538000 USD · 2006-01-01 – 2006-09-30 Source

Operating cash flow

-13.7 million USD

2006-01-01 – 2006-12-31

Exact inputs and evidence
  • Operating cash flow: -970000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: -5184000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: -970000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: -9421000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: -5184000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: -13711000 USD · 2006-01-01 – 2006-12-31 Source
  • Operating cash flow: -9421000 USD · 2006-01-01 – 2006-09-30 Source

Capital expenditure

4.22 million USD

2006-01-01 – 2006-12-31

Exact inputs and evidence
  • Capital expenditure: 1589000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 2614000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 1589000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 3705000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 2614000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 4221000 USD · 2006-01-01 – 2006-12-31 Source
  • Capital expenditure: 3705000 USD · 2006-01-01 – 2006-09-30 Source

Free cash flow

-17.9 million USD

2006-01-01 – 2006-12-31

Exact inputs and evidence
  • Operating cash flow: -970000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: -5184000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: -970000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: -9421000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: -5184000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: -13711000 USD · 2006-01-01 – 2006-12-31 Source
  • Operating cash flow: -9421000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 1589000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 2614000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 1589000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 3705000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 2614000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 4221000 USD · 2006-01-01 – 2006-12-31 Source
  • Capital expenditure: 3705000 USD · 2006-01-01 – 2006-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-02-22.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2006-12-31
  • Operating income: 4 of 11 periods available· newest 2006-12-31
  • Net income: 4 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2006-12-31
  • Total assets: 3 of 11 periods available· newest 2006-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2006-12-31
  • Current liabilities: 3 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -33%

    Prior period

    USD 26.83 million

    –

    Current period

    USD 17.97 million

    –

    Exact inputs and evidence

    17966000 − 26832000 = -8866000 USD

    26832000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    17966000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 12.6 million

    Prior period

    −USD 1.34 million

    –

    Current period

    −USD 13.94 million

    –

    Exact inputs and evidence

    -13939000 − -1344000 = -12595000 USD

    -1344000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -13939000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -4,944.9%

    Prior period

    USD 283,000

    –

    Current period

    −USD 13.71 million

    –

    Exact inputs and evidence

    -13711000 − 283000 = -13994000 USD

    283000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -13711000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +41.1%

    Prior period

    USD 2.99 million

    –

    Current period

    USD 4.22 million

    –

    Exact inputs and evidence

    4221000 − 2992000 = 1229000 USD

    2992000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    4221000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 17.97 million 100% of revenue
  • Operating costs Derived USD 33.05 million 184% of revenue
  • Operating income −USD 15.09 million −84% of revenue
  • Tax, interest and other Derived −USD 1.15 million −6.4% of revenue
  • Net income −USD 13.94 million −78% of revenue

Cash

  • Operating cash flow −USD 13.71 million −76% of revenue
  • Capital expenditure USD 4.22 million 23% of revenue
  • Free cash flow Derived −USD 17.93 million −100% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Operating loss: operating costs were 108,243% of revenue.
  • 2004 Operating loss: operating costs were 317% of revenue.
  • 2005 Operating loss: operating costs were 105% of revenue.
  • 2006 Operating loss: operating costs were 184% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2003-01-01 – 2003-12-317000 7577000 Derived -7570000 -13000 Derived -7557000 -8055000 Derived
Source
2004 2004-01-01 – 2004-12-315646000 17906000 Derived -12260000 -237000 Derived -12023000 -13752000 Derived
Source
2005 2005-01-01 – 2005-12-3126832000 28150000 Derived -1318000 26000 Derived -1344000 -2709000 Derived
Source
2006 2006-01-01 – 2006-12-3117966000 33053000 Derived -15087000 -1148000 Derived -13939000 -17932000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 18M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.0M21.7M14.5M7.2M0.02003200420052006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue7000
2004Revenue5646000
2005Revenue26832000
2006Revenue17966000

Revenue growth

Change in revenue from the same financial period one year earlier.

-33% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.87,004%63,633%40,262%16,891%-6,480%2003200420052006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over year80,557.1%
2005Year over year375.2%
2006Year over year-33%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -84% 2006
Net margin -77.6% 2006
Free cash flow margin -99.8% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9,206%-24,165%-57,536%-90,906%-124,277%2003200420052006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating margin-108,142.9%
2004Operating margin-217.1%
2005Operating margin-4.9%
2006Operating margin-84%
2003Net margin-107,957.1%
2004Net margin-212.9%
2005Net margin-5%
2006Net margin-77.6%
2003Free cash flow margin-115,071.4%
2004Free cash flow margin-243.6%
2005Free cash flow margin-10.1%
2006Free cash flow margin-99.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -13.7M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M-2.7M-6.7M-10.8M-14.8M2003200420052006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow-7907000
2004Operating cash flow-12142000
2005Operating cash flow283000
2006Operating cash flow-13711000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -17.9M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M-3.8M-9.0M-14.2M-19.4M2003200420052006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flow-8055000
2004Free cash flow-13752000
2005Free cash flow-2709000
2006Free cash flow-17932000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Liabilities / assetsNot reportedNo source recorded
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.97× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.29×3.22×2.14×1.07×0.00×2003-12-31200420052006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded
2004Current assets / current liabilities3.3×
2005Current assets / current liabilities1.36×
2006Current assets / current liabilities3.97×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2003-01-01 – 2003-12-31
−USD 7.56 million
Exact value

Exact value: -7557000 USD

2003-01-01 – 2003-12-31: -7557000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.91 million
Exact value

Exact value: -7907000 USD

2003-01-01 – 2003-12-31: -7907000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 148,000
Exact value

Exact value: 148000 USD

2003-01-01 – 2003-12-31: 148000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.06 million
Calculation and evidence

-7907000 − 148000 USD

Exact free cash flow: -8055000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 12.02 million
Exact value

Exact value: -12023000 USD

2004-01-01 – 2004-12-31: -12023000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.14 million
Exact value

Exact value: -12142000 USD

2004-01-01 – 2004-12-31: -12142000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.61 million
Exact value

Exact value: 1610000 USD

2004-01-01 – 2004-12-31: 1610000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.75 million
Calculation and evidence

-12142000 − 1610000 USD

Exact free cash flow: -13752000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 1.34 million
Exact value

Exact value: -1344000 USD

2005-01-01 – 2005-12-31: -1344000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 283,000
Exact value

Exact value: 283000 USD

2005-01-01 – 2005-12-31: 283000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.99 million
Exact value

Exact value: 2992000 USD

2005-01-01 – 2005-12-31: 2992000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.71 million
Calculation and evidence

283000 − 2992000 USD

Exact free cash flow: -2709000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 13.94 million
Exact value

Exact value: -13939000 USD

2006-01-01 – 2006-12-31: -13939000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.71 million
Exact value

Exact value: -13711000 USD

2006-01-01 – 2006-12-31: -13711000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.22 million
Exact value

Exact value: 4221000 USD

2006-01-01 – 2006-12-31: 4221000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.93 million
Calculation and evidence

-13711000 − 4221000 USD

Exact free cash flow: -17932000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

5 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001305409, 1305409, edgar:1305409