QLIK TECHNOLOGIES INC

EDGAR

27 filing records in this dataset, filed from 2010-04-01 to 2016-07-28. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

181 million USD

2016 Q2 · USD

Exact inputs and evidence

Operating margin

-0.69%

2016 Q2 · %

Exact inputs and evidence
  • Operating Income: -1246000 USD Source
  • Revenue: 180644000 USD Source

Operating cash flow

6.87 million USD

2016 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 48579000 USD Source
  • Operating Cash Flow: 41710000 USD Source

Free cash flow

4.46 million USD

2016 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 48579000 USD Source
  • Operating Cash Flow: 41710000 USD Source
  • Capital Expenditure: 4685000 USD Source
  • Capital Expenditure: 2279000 USD Source
Cash and cash equivalents
382 million USD Source
Exact value

381895000 USD

Long-term debt including current maturities
Not available
Shares outstanding
94.9 million shares Source
Exact value

94895474 shares

Reported share-count change

2.75% · 2.54 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 92354116 shares · 2015-06-30· Source
  • 94895474 shares · 2016-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

665 million USD

2015-07-01 – 2016-06-30

Exact inputs and evidence
  • Revenue: 141173000 USD · 2015-07-01 – 2015-09-30 Source
  • Revenue: 205466000 USD · 2015-10-01 – 2015-12-31 Source
  • Revenue: 138030000 USD · 2016-01-01 – 2016-03-31 Source
  • Revenue: 180644000 USD · 2016-04-01 – 2016-06-30 Source

Net income

-26.9 million USD

2015-07-01 – 2016-06-30

Exact inputs and evidence
  • Net income: -16027000 USD · 2015-07-01 – 2015-09-30 Source
  • Net income: 22858000 USD · 2015-10-01 – 2015-12-31 Source
  • Net income: -27014000 USD · 2016-01-01 – 2016-03-31 Source
  • Net income: -6713000 USD · 2016-04-01 – 2016-06-30 Source

Operating cash flow

58.5 million USD

2015-07-01 – 2016-06-30

Exact inputs and evidence
  • Operating cash flow: 56143000 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: 49607000 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: 59564000 USD · 2015-01-01 – 2015-12-31 Source
  • Operating cash flow: 56143000 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: 41710000 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: 48579000 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: 41710000 USD · 2016-01-01 – 2016-03-31 Source

Capital expenditure

12 million USD

2015-07-01 – 2016-06-30

Exact inputs and evidence
  • Capital expenditure: 11541000 USD · 2015-01-01 – 2015-09-30 Source
  • Capital expenditure: 7834000 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 15121000 USD · 2015-01-01 – 2015-12-31 Source
  • Capital expenditure: 11541000 USD · 2015-01-01 – 2015-09-30 Source
  • Capital expenditure: 2279000 USD · 2016-01-01 – 2016-03-31 Source
  • Capital expenditure: 4685000 USD · 2016-01-01 – 2016-06-30 Source
  • Capital expenditure: 2279000 USD · 2016-01-01 – 2016-03-31 Source

Free cash flow

46.6 million USD

2015-07-01 – 2016-06-30

Exact inputs and evidence
  • Operating cash flow: 56143000 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: 49607000 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: 59564000 USD · 2015-01-01 – 2015-12-31 Source
  • Operating cash flow: 56143000 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: 41710000 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: 48579000 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: 41710000 USD · 2016-01-01 – 2016-03-31 Source
  • Capital expenditure: 11541000 USD · 2015-01-01 – 2015-09-30 Source
  • Capital expenditure: 7834000 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 15121000 USD · 2015-01-01 – 2015-12-31 Source
  • Capital expenditure: 11541000 USD · 2015-01-01 – 2015-09-30 Source
  • Capital expenditure: 2279000 USD · 2016-01-01 – 2016-03-31 Source
  • Capital expenditure: 4685000 USD · 2016-01-01 – 2016-06-30 Source
  • Capital expenditure: 2279000 USD · 2016-01-01 – 2016-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-07-28.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2015-12-31
  • Operating income: 8 of 11 periods available· newest 2015-12-31
  • Net income: 8 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2015-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2015-12-31
  • Total assets: 7 of 11 periods available· newest 2015-12-31
  • Total liabilities: 7 of 11 periods available· newest 2015-12-31
  • Current assets: 7 of 11 periods available· newest 2015-12-31
  • Current liabilities: 7 of 11 periods available· newest 2015-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2015-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +10%

    Prior period

    USD 556.8 million

    –

    Current period

    USD 612.73 million

    –

    Exact inputs and evidence

    612732000 − 556797000 = 55935000 USD

    556797000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    612732000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 11.86 million

    Prior period

    −USD 24.63 million

    –

    Current period

    −USD 36.49 million

    –

    Exact inputs and evidence

    -36491000 − -24631000 = -11860000 USD

    -24631000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -36491000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +67.3%

    Prior period

    USD 35.6 million

    –

    Current period

    USD 59.56 million

    –

    Exact inputs and evidence

    59564000 − 35598000 = 23966000 USD

    35598000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    59564000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +16.1%

    Prior period

    USD 13.02 million

    –

    Current period

    USD 15.12 million

    –

    Exact inputs and evidence

    15121000 − 13020000 = 2101000 USD

    13020000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    15121000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

  • Revenue USD 612.73 million 100% of revenue
  • Cost of revenue USD 90.6 million 15% of revenue
  • Operating expenses USD 533.77 million 87% of revenue
  • Operating income −USD 11.64 million −1.9% of revenue
  • Tax, interest and other Derived USD 24.86 million 4.1% of revenue
  • Net income −USD 36.49 million −6% of revenue

Cash

  • Operating cash flow USD 59.56 million 9.7% of revenue
  • Capital expenditure USD 15.12 million 2.5% of revenue
  • Free cash flow Derived USD 44.44 million 7.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 Net income was higher than operating income, so the split is not drawn.
  • 2009 92%
  • 2010 88%
  • 2011 94%
  • 2012 96%
  • 2013 Net loss: net income was −2.1% of revenue.
  • 2014 Operating loss: operating costs were 102% of revenue.
  • 2015 Operating loss: operating costs were 102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2008-01-01 – 2008-12-31118264000 116713000 Derived 1551000 -1444000 Derived 2995000 915000 Derived
Source
2009 2009-01-01 – 2009-12-31157359000 144193000 Derived 13166000 12002000 Derived 1164000 10908000 Derived
Source
2010 2010-01-01 – 2010-12-31226521000 198953000 Derived 27568000 16696000 Derived 10872000 23182000 Derived
Source
2011 2011-01-01 – 2011-12-31320619000 300960000 Derived 19659000 10615000 Derived 9044000 8926000 Derived
Source
2012 2012-01-01 – 2012-12-31388537000 373907000 Derived 14630000 10791000 Derived 3839000 17358000 Derived
Source
2013 2013-01-01 – 2013-12-31470450000 467028000 Derived 3422000 13401000 Derived -9979000 20086000 Derived
Source
2014 2014-01-01 – 2014-12-31556797000 565673000 Derived -8876000 15755000 Derived -24631000 22578000 Derived
Source
2015 2015-01-01 – 2015-12-31612732000 624367000 Derived -11635000 24856000 Derived -36491000 44443000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 612.7M 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.661.8M496.3M330.9M165.4M0.0200820122015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue118264000
2009Revenue157359000
2010Revenue226521000
2011Revenue320619000
2012Revenue388537000
2013Revenue470450000
2014Revenue556797000
2015Revenue612732000

Revenue growth

Change in revenue from the same financial period one year earlier.

10% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47%36%24%12%0%200820122015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over yearNo prior comparable period
2009Year over year33.1%
2010Year over year44%
2011Year over year41.5%
2012Year over year21.2%
2013Year over year21.1%
2014Year over year18.4%
2015Year over year10%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1.9% 2015
Net margin -6% 2015
Free cash flow margin 7.3% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.6%8.4%3.1%-2.1%-7.4%200820122015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008Operating margin1.3%
2009Operating margin8.4%
2010Operating margin12.2%
2011Operating margin6.1%
2012Operating margin3.8%
2013Operating margin0.7%
2014Operating margin-1.6%
2015Operating margin-1.9%
2008Net margin2.5%
2009Net margin0.7%
2010Net margin4.8%
2011Net margin2.8%
2012Net margin1%
2013Net margin-2.1%
2014Net margin-4.4%
2015Net margin-6%
2008Free cash flow margin0.8%
2009Free cash flow margin6.9%
2010Free cash flow margin10.2%
2011Free cash flow margin2.8%
2012Free cash flow margin4.5%
2013Free cash flow margin4.3%
2014Free cash flow margin4.1%
2015Free cash flow margin7.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 59.6M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.64.3M48.2M32.2M16.1M0.0200820122015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flow2631000
2009Operating cash flow13036000
2010Operating cash flow25859000
2011Operating cash flow16693000
2012Operating cash flow27692000
2013Operating cash flow29725000
2014Operating cash flow35598000
2015Operating cash flow59564000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 44.4M 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48.0M36.0M24.0M12.0M0.0200820122015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flow915000
2009Free cash flow10908000
2010Free cash flow23182000
2011Free cash flow8926000
2012Free cash flow17358000
2013Free cash flow20086000
2014Free cash flow22578000
2015Free cash flow44443000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

45.7% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.92%69%46%23%0%2008-12-3120122015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008-12-31Liabilities / assetsNot reportedNo source recorded
2009Liabilities / assets85.6%
2010Liabilities / assets39.9%
2011Liabilities / assets40.3%
2012Liabilities / assets42.2%
2013Liabilities / assets41.8%
2014Liabilities / assets45.1%
2015Liabilities / assets45.7%

Current assets to current liabilities

Current assets divided by current liabilities.

2.01× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.75×2.06×1.37×0.69×0.00×2008-12-3120122015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008-12-31Current assets / current liabilitiesNot reportedNo source recorded
2009Current assets / current liabilities1.19×
2010Current assets / current liabilities2.5×
2011Current assets / current liabilities2.54×
2012Current assets / current liabilities2.24×
2013Current assets / current liabilities2.22×
2014Current assets / current liabilities2.02×
2015Current assets / current liabilities2.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2008-01-01 – 2008-12-31
USD 3 million
Exact value

Exact value: 2995000 USD

2008-01-01 – 2008-12-31: 2995000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.63 million
Exact value

Exact value: 2631000 USD

2008-01-01 – 2008-12-31: 2631000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.72 million
Exact value

Exact value: 1716000 USD

2008-01-01 – 2008-12-31: 1716000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 915,000
Calculation and evidence

2631000 − 1716000 USD

Exact free cash flow: 915000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 1.16 million
Exact value

Exact value: 1164000 USD

2009-01-01 – 2009-12-31: 1164000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.04 million
Exact value

Exact value: 13036000 USD

2009-01-01 – 2009-12-31: 13036000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.13 million
Exact value

Exact value: 2128000 USD

2009-01-01 – 2009-12-31: 2128000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.91 million
Calculation and evidence

13036000 − 2128000 USD

Exact free cash flow: 10908000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 10.87 million
Exact value

Exact value: 10872000 USD

2010-01-01 – 2010-12-31: 10872000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.86 million
Exact value

Exact value: 25859000 USD

2010-01-01 – 2010-12-31: 25859000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.68 million
Exact value

Exact value: 2677000 USD

2010-01-01 – 2010-12-31: 2677000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.18 million
Calculation and evidence

25859000 − 2677000 USD

Exact free cash flow: 23182000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 9.04 million
Exact value

Exact value: 9044000 USD

2011-01-01 – 2011-12-31: 9044000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.69 million
Exact value

Exact value: 16693000 USD

2011-01-01 – 2011-12-31: 16693000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.77 million
Exact value

Exact value: 7767000 USD

2011-01-01 – 2011-12-31: 7767000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.93 million
Calculation and evidence

16693000 − 7767000 USD

Exact free cash flow: 8926000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 3.84 million
Exact value

Exact value: 3839000 USD

2012-01-01 – 2012-12-31: 3839000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.69 million
Exact value

Exact value: 27692000 USD

2012-01-01 – 2012-12-31: 27692000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.33 million
Exact value

Exact value: 10334000 USD

2012-01-01 – 2012-12-31: 10334000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.36 million
Calculation and evidence

27692000 − 10334000 USD

Exact free cash flow: 17358000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 9.98 million
Exact value

Exact value: -9979000 USD

2013-01-01 – 2013-12-31: -9979000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.73 million
Exact value

Exact value: 29725000 USD

2013-01-01 – 2013-12-31: 29725000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.64 million
Exact value

Exact value: 9639000 USD

2013-01-01 – 2013-12-31: 9639000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.09 million
Calculation and evidence

29725000 − 9639000 USD

Exact free cash flow: 20086000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 24.63 million
Exact value

Exact value: -24631000 USD

2014-01-01 – 2014-12-31: -24631000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.6 million
Exact value

Exact value: 35598000 USD

2014-01-01 – 2014-12-31: 35598000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.02 million
Exact value

Exact value: 13020000 USD

2014-01-01 – 2014-12-31: 13020000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.58 million
Calculation and evidence

35598000 − 13020000 USD

Exact free cash flow: 22578000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 36.49 million
Exact value

Exact value: -36491000 USD

2015-01-01 – 2015-12-31: -36491000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59.56 million
Exact value

Exact value: 59564000 USD

2015-01-01 – 2015-12-31: 59564000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.12 million
Exact value

Exact value: 15121000 USD

2015-01-01 – 2015-12-31: 15121000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.44 million
Calculation and evidence

59564000 − 15121000 USD

Exact free cash flow: 44443000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

27 filings · 1,975 latest values · 1,975 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001305294, 1305294, QLIK, edgar:1305294

Also known as QLIK TECHNOLOGIES INC