Revenue
33.7 million USD
2009-06-30 · USD
Exact inputs and evidence
- Revenue: 33698000 USD Source
34 filing records in this dataset, filed from 2005-03-31 to 2009-12-23. Explore the available filing history and original sources.
33.7 million USD
2009-06-30 · USD
-0.6%
2009-06-30 · %
-14.4 million USD
2009-06-30 · USD
-14.7 million USD
2009-06-30 · USD
536000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
140 million USD
2008-07-01 – 2009-06-30
-24.9 million USD
2008-07-01 – 2009-06-30
-18 million USD
2008-10-01 – 2009-09-30
1.02 million USD
2008-10-01 – 2009-09-30
-19 million USD
2008-10-01 – 2009-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-12-23.
Financial data available through: 2008-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 88.94 million
–
Current period
USD 141.33 million
–
141332000 − 88943000 = 52389000 USD
88943000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source141332000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.3 million
–
Current period
−USD 15.85 million
–
-15848000 − -4303000 = -11545000 USD
-4303000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-15848000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.4 million
–
Current period
−USD 6.45 million
–
-6452000 − -4395000 = -2057000 USD
-4395000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-6452000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 254,000
–
Current period
USD 615,000
–
615000 − 254000 = 361000 USD
254000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source615000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2005 2005-01-01 – 2005-12-31 | 41985000 | 45549000 Derived | -3564000 | -1286000 Derived | -2278000 | -5780000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 75725000 | 80857000 Derived | -5132000 | -1299000 Derived | -3833000 | -7850000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 88943000 | 95768000 Derived | -6825000 | -2522000 Derived | -4303000 | -4649000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 141332000 | 152350000 Derived | -11018000 | 4830000 Derived | -15848000 | -7067000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Revenue | 41985000 |
|
| 2006 | Revenue | 75725000 |
|
| 2007 | Revenue | 88943000 |
|
| 2008 | Revenue | 141332000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | 80.4% |
|
| 2007 | Year over year | 17.5% |
|
| 2008 | Year over year | 58.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Operating margin | -8.5% |
|
| 2006 | Operating margin | -6.8% |
|
| 2007 | Operating margin | -7.7% |
|
| 2008 | Operating margin | -7.8% |
|
| 2005 | Net margin | -5.4% |
|
| 2006 | Net margin | -5.1% |
|
| 2007 | Net margin | -4.8% |
|
| 2008 | Net margin | -11.2% |
|
| 2005 | Free cash flow margin | -13.8% |
|
| 2006 | Free cash flow margin | -10.4% |
|
| 2007 | Free cash flow margin | -5.2% |
|
| 2008 | Free cash flow margin | -5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Operating cash flow | -5680000 |
|
| 2006 | Operating cash flow | -7647000 |
|
| 2007 | Operating cash flow | -4395000 |
|
| 2008 | Operating cash flow | -6452000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Free cash flow | -5780000 |
|
| 2006 | Free cash flow | -7850000 |
|
| 2007 | Free cash flow | -4649000 |
|
| 2008 | Free cash flow | -7067000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Liabilities / assets | 78% |
|
| 2006 | Liabilities / assets | 81.6% |
|
| 2007 | Liabilities / assets | 86.6% |
|
| 2008 | Liabilities / assets | 131.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Current assets / current liabilities | 0.86× |
|
| 2006 | Current assets / current liabilities | 0.68× |
|
| 2007 | Current assets / current liabilities | 0.57× |
|
| 2008 | Current assets / current liabilities | 0.61× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2005 2005-01-01 – 2005-12-31 | −USD 2.28 million Exact valueExact value: -2278000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.68 million Exact valueExact value: -5680000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 100,000 Exact valueExact value: 100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.78 million Calculation and evidence-5680000 − 100000 USD Exact free cash flow: -5780000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 3.83 million Exact valueExact value: -3833000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.65 million Exact valueExact value: -7647000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 203,000 Exact valueExact value: 203000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.85 million Calculation and evidence-7647000 − 203000 USD Exact free cash flow: -7850000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 4.3 million Exact valueExact value: -4303000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.4 million Exact valueExact value: -4395000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 254,000 Exact valueExact value: 254000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.65 million Calculation and evidence-4395000 − 254000 USD Exact free cash flow: -4649000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 15.85 million Exact valueExact value: -15848000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.45 million Exact valueExact value: -6452000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 615,000 Exact valueExact value: 615000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.07 million Calculation and evidence-6452000 − 615000 USD Exact free cash flow: -7067000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
34 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001304901, 1304901, edgar:1304901