Revenue
631 million USD
2015 Q3 · USD
Exact inputs and evidence
- Revenue: 630700000 USD Source
63 filing records in this dataset, filed from 2009-03-17 to 2023-11-02. Reported financial figures are available; chart coverage varies by period.
631 million USD
2015 Q3 · USD
-91.76%
2015 Q3 · %
183 million USD
2015 Q3 · USD
143 million USD
2015 Q3 · USD
200000 USD
2008500000 USD
74343223 Unit13
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2023-11-02.
Financial data available through: 2014-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 658.6 million
–
Current period
USD 2.57 billion
–
2565500000 − 658600000 = 1906900000 USD
658600000 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source2565500000 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 20 million
–
Current period
−USD 38.7 million
–
-38700000 − -20000000 = -18700000 USD
-20000000 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source-38700000 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 186.5 million
–
Current period
USD 322.9 million
–
322900000 − 186500000 = 136400000 USD
186500000 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source322900000 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 334.6 million
–
Current period
USD 407 million
–
407000000 − 334600000 = 72400000 USD
334600000 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source407000000 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2010 2009-10-01 – 2010-09-30 | 146900000 | 104500000 Derived | 42400000 | 0 Derived | 42400000 | 39600000 Derived | Source
|
| 2011 2010-10-01 – 2011-09-30 | 163200000 | 109700000 Derived | 53500000 | 0 Derived | 53500000 | -2100000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 205800000 | 131900000 Derived | 73900000 | 28900000 Derived | 45000000 | 37900000 Derived | Source
|
| 2012 2011-10-01 – 2012-09-30 | 189800000 | 122300000 Derived | 67500000 | 1800000 Derived | 65700000 | -87900000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 239500000 | 163600000 Derived | 75900000 | 37000000 Derived | 38900000 | 49500000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 658600000 | 601500000 Derived | 57100000 | 77100000 Derived | -20000000 | -148100000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 2565500000 | 2474600000 Derived | 90900000 | 129600000 Derived | -38700000 | -84100000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Revenue | 146900000 |
|
| 2011 | Revenue | 163200000 |
|
| 2011 | Revenue | 205800000 |
|
| 2012 | Revenue | 189800000 |
|
| 2012 | Revenue | 239500000 |
|
| 2013 | Revenue | 658600000 |
|
| 2014 | Revenue | 2565500000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 11.1% |
|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | 16.3% |
|
| 2012 | Year over year | 16.4% |
|
| 2013 | Year over year | 175% |
|
| 2014 | Year over year | 289.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Operating margin | 28.9% |
|
| 2011 | Operating margin | 32.8% |
|
| 2011 | Operating margin | 35.9% |
|
| 2012 | Operating margin | 35.6% |
|
| 2012 | Operating margin | 31.7% |
|
| 2013 | Operating margin | 8.7% |
|
| 2014 | Operating margin | 3.5% |
|
| 2010 | Net margin | 28.9% |
|
| 2011 | Net margin | 32.8% |
|
| 2011 | Net margin | 21.9% |
|
| 2012 | Net margin | 34.6% |
|
| 2012 | Net margin | 16.2% |
|
| 2013 | Net margin | -3% |
|
| 2014 | Net margin | -1.5% |
|
| 2010 | Free cash flow margin | 27% |
|
| 2011 | Free cash flow margin | -1.3% |
|
| 2011 | Free cash flow margin | 18.4% |
|
| 2012 | Free cash flow margin | -46.3% |
|
| 2012 | Free cash flow margin | 20.7% |
|
| 2013 | Free cash flow margin | -22.5% |
|
| 2014 | Free cash flow margin | -3.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Operating cash flow | 94300000 |
|
| 2011 | Operating cash flow | 96300000 |
|
| 2011 | Operating cash flow | 86300000 |
|
| 2012 | Operating cash flow | 132700000 |
|
| 2012 | Operating cash flow | 102100000 |
|
| 2013 | Operating cash flow | 186500000 |
|
| 2014 | Operating cash flow | 322900000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Free cash flow | 39600000 |
|
| 2011 | Free cash flow | -2100000 |
|
| 2011 | Free cash flow | 37900000 |
|
| 2012 | Free cash flow | -87900000 |
|
| 2012 | Free cash flow | 49500000 |
|
| 2013 | Free cash flow | -148100000 |
|
| 2014 | Free cash flow | -84100000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010-09-30 | Liabilities / assets | Not reported |
|
| 2011-09-30 | Liabilities / assets | Not reported |
|
| 2011-12-31 | Liabilities / assets | Not reported |
|
| 2012-09-30 | Liabilities / assets | Not reported |
|
| 2012-12-31 | Liabilities / assets | Not reported |
|
| 2013-12-31 | Liabilities / assets | Not reported |
|
| 2014-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2011 | Current assets / current liabilities | 0.17× |
|
| 2011-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2012 | Current assets / current liabilities | 0.53× |
|
| 2012 | Current assets / current liabilities | 1.04× |
|
| 2013 | Current assets / current liabilities | 0.72× |
|
| 2014 | Current assets / current liabilities | 1.3× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2009-10-01 – 2010-09-30 | USD 42.4 million Exact valueExact value: 42400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 94.3 million Exact valueExact value: 94300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.7 million Exact valueExact value: 54700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.6 million Calculation and evidence94300000 − 54700000 USD Exact free cash flow: 39600000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-10-01 – 2011-09-30 | USD 53.5 million Exact valueExact value: 53500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 96.3 million Exact valueExact value: 96300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 98.4 million Exact valueExact value: 98400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.1 million Calculation and evidence96300000 − 98400000 USD Exact free cash flow: -2100000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | USD 45 million Exact valueExact value: 45000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 86.3 million Exact valueExact value: 86300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.4 million Exact valueExact value: 48400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.9 million Calculation and evidence86300000 − 48400000 USD Exact free cash flow: 37900000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-10-01 – 2012-09-30 | USD 65.7 million Exact valueExact value: 65700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 132.7 million Exact valueExact value: 132700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 220.6 million Exact valueExact value: 220600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 87.9 million Calculation and evidence132700000 − 220600000 USD Exact free cash flow: -87900000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | USD 38.9 million Exact valueExact value: 38900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 102.1 million Exact valueExact value: 102100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52.6 million Exact valueExact value: 52600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49.5 million Calculation and evidence102100000 − 52600000 USD Exact free cash flow: 49500000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 20 million Exact valueExact value: -20000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 186.5 million Exact valueExact value: 186500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 334.6 million Exact valueExact value: 334600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 148.1 million Calculation and evidence186500000 − 334600000 USD Exact free cash flow: -148100000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 38.7 million Exact valueExact value: -38700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 322.9 million Exact valueExact value: 322900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 407 million Exact valueExact value: 407000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 84.1 million Calculation and evidence322900000 − 407000000 USD Exact free cash flow: -84100000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
63 filings · 1,788 latest values · 1,788 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001304464, 1304464, CEQP, CMLP, NRGM, edgar:1304464
Also known as CRESTWOOD MIDSTREAM PARTNERS LP, Crestwood Equity Partners LP, Crestwood Midstream Partners LP, INERGY MIDSTREAM, L.P., INERGY MIDSTREAM, LLC, Inergy Acquisition Company, LLC, Inergy Midstream, L.P.