Avantair, Inc

EDGAR

39 filing records in this dataset, filed from 2005-03-29 to 2013-06-13. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

34.7 million USD

2013 Q3 · USD

Exact inputs and evidence

Operating margin

-14.89%

2013 Q3 · %

Exact inputs and evidence
  • Operating Income: -5161000 USD Source
  • Revenue: 34660000 USD Source

Operating cash flow

-1.96 million USD

2013 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6500000 USD Source
  • Operating Cash Flow: -4544000 USD Source
Cash and cash equivalents
2.42 million USD Source
Exact value

2417000 USD

Long-term debt including current maturities
21 million USD Source
Exact value

20959000 USD

Shares outstanding
26.5 million shares Source
Exact value

26497468 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-06-13.

Financial data available through: 2012-06-30.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2012-06-30
  • Operating income: 9 of 11 periods available· newest 2012-06-30
  • Net income: 9 of 11 periods available· newest 2012-06-30
  • Operating cash flow: 6 of 11 periods available· newest 2012-06-30
  • Capital expenditure: 5 of 11 periods available· newest 2011-06-30
  • Total assets: 8 of 11 periods available· newest 2012-06-30
  • Total liabilities: 7 of 11 periods available· newest 2012-06-30
  • Current assets: 8 of 11 periods available· newest 2012-06-30
  • Current liabilities: 8 of 11 periods available· newest 2012-06-30
  • Cash and cash equivalents: 7 of 11 periods available· newest 2012-06-30
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2012-06-30
  • Shares outstanding: 1 of 11 periods available· newest 2012-06-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.2%

    Prior period

    USD 163.89 million

    –

    Current period

    USD 173.99 million

    –

    Exact inputs and evidence

    173989000 − 163891000 = 10098000 USD

    163891000 USD · 2010-07-01 – 2011-06-30

    Inspect prior input Prior source

    173989000 USD · 2011-07-01 – 2012-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 5.55 million

    Prior period

    −USD 12.17 million

    –

    Current period

    −USD 6.62 million

    –

    Exact inputs and evidence

    -6616000 − -12169000 = 5553000 USD

    -12169000 USD · 2010-07-01 – 2011-06-30

    Inspect prior input Prior source

    -6616000 USD · 2011-07-01 – 2012-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +21.9%

    Prior period

    USD 6.92 million

    –

    Current period

    USD 8.43 million

    –

    Exact inputs and evidence

    8433000 − 6918607 = 1514393 USD

    6918607 USD · 2010-07-01 – 2011-06-30

    Inspect prior input Prior source

    8433000 USD · 2011-07-01 – 2012-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2012 2011-07-01 – 2012-06-30

  • Revenue USD 173.99 million 100% of revenue
  • Operating costs Derived USD 176.83 million 102% of revenue
  • Operating income −USD 2.84 million −1.6% of revenue
  • Tax, interest and other Derived USD 3.78 million 2.2% of revenue
  • Net income −USD 6.62 million −3.8% of revenue

Cash

  • Operating cash flow USD 8.43 million 4.8% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 Operating loss: operating costs were 172% of revenue.
  • 2005 Operating loss: operating costs were 135% of revenue.
  • 2006 Operating loss: operating costs were 141% of revenue.
  • 2007 Operating loss: operating costs were 125% of revenue.
  • 2008 Operating loss: operating costs were 114% of revenue.
  • 2009 Net loss: net income was −3.3% of revenue.
  • 2010 Net loss: net income was −2.8% of revenue.
  • 2011 Operating loss: operating costs were 104% of revenue.
  • 2012 Operating loss: operating costs were 102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2003-07-01 – 2004-06-307718048 13284897 Derived -5566849 -522348 Derived -5044501 Unavailable
Source
2005 2004-07-01 – 2005-06-3023394378 31563774 Derived -8169396 536803 Derived -8706199 Unavailable
Source
2006 2005-07-01 – 2006-06-3048395380 68028672 Derived -19633292 1114629 Derived -20747921 Unavailable
Source
2007 2006-07-01 – 2007-06-3076393232 95415859 Derived -19022627 2677279 Derived -21699906 -18865008 Derived
Source
2008 2007-07-01 – 2008-06-30115618983 132184149 Derived -16565166 2316899 Derived -18882065 -20733244 Derived
Source
2009 2008-07-01 – 2009-06-30136827050 135394671 Derived 1432379 5893300 Derived -4460921 -6796345 Derived
Source
2010 2009-07-01 – 2010-06-30143006574 141293711 Derived 1712863 5681421 Derived -3968558 9072679 Derived
Source
2011 2010-07-01 – 2011-06-30163891000 170148366 Derived -6257366 5911634 Derived -12169000 5770390 Derived
Source
2012 2011-07-01 – 2012-06-30173989000 176827000 Derived -2838000 3778000 Derived -6616000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 174M 2012
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.187.9M140.9M94.0M47.0M0.0200420082012
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue7718048
2005Revenue23394378
2006Revenue48395380
2007Revenue76393232
2008Revenue115618983
2009Revenue136827050
2010Revenue143006574
2011Revenue163891000
2012Revenue173989000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.2% 2012
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.219%165%110%55%0%200420082012
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over year203.1%
2006Year over year106.9%
2007Year over year57.9%
2008Year over year51.3%
2009Year over year18.3%
2010Year over year4.5%
2011Year over year14.6%
2012Year over year6.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1.6% 2012
Net margin -3.8% 2012
Free cash flow margin 3.5% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13%-10%-33%-56%-78%200420082012
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004Operating margin-72.1%
2005Operating margin-34.9%
2006Operating margin-40.6%
2007Operating margin-24.9%
2008Operating margin-14.3%
2009Operating margin1%
2010Operating margin1.2%
2011Operating margin-3.8%
2012Operating margin-1.6%
2004Net margin-65.4%
2005Net margin-37.2%
2006Net margin-42.9%
2007Net margin-28.4%
2008Net margin-16.3%
2009Net margin-3.3%
2010Net margin-2.8%
2011Net margin-7.4%
2012Net margin-3.8%
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow margin-24.7%
2008Free cash flow margin-17.9%
2009Free cash flow margin-5%
2010Free cash flow margin6.3%
2011Free cash flow margin3.5%
2012Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 8.4M 2012
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.5M3.8M-3.9M-11.6M-19.3M200420082012
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flowNot reportedNo source recorded
2007Operating cash flow-17210057
2008Operating cash flow-15537919
2009Operating cash flow-5820912
2010Operating cash flow9394440
2011Operating cash flow6918607
2012Operating cash flow8433000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 5.8M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.5M2.8M-5.8M-14.5M-23.1M200420082012
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flowUnavailableNo source recorded
2005Free cash flowUnavailableNo source recorded
2006Free cash flowUnavailableNo source recorded
2007Free cash flow-18865008
2008Free cash flow-20733244
2009Free cash flow-6796345
2010Free cash flow9072679
2011Free cash flow5770390
2012Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

142.2% 2012
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.154%115%77%38%0%2004-06-3020082012
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004-06-30Liabilities / assetsNot reportedNo source recorded
2005-06-30Liabilities / assetsNot reported
2006Liabilities / assets133.3%
2007Liabilities / assets107.5%
2008Liabilities / assets108.4%
2009Liabilities / assets113.1%
2010Liabilities / assets113.3%
2011Liabilities / assets128.8%
2012Liabilities / assets142.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.28× 2012
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.381.98×286.48×190.99×95.49×0.00×2004-06-3020082012
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004-06-30Current assets / current liabilitiesNot reportedNo source recorded
2005Current assets / current liabilities353.68×
2006Current assets / current liabilities0.54×
2007Current assets / current liabilities0.86×
2008Current assets / current liabilities0.69×
2009Current assets / current liabilities0.49×
2010Current assets / current liabilities0.53×
2011Current assets / current liabilities0.4×
2012Current assets / current liabilities0.28×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2004 2003-07-01 – 2004-06-30
−USD 5.04 million
Exact value

Exact value: -5044501 USD

2003-07-01 – 2004-06-30: -5044501 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2005 2004-07-01 – 2005-06-30
−USD 8.71 million
Exact value

Exact value: -8706199 USD

2004-07-01 – 2005-06-30: -8706199 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2006 2005-07-01 – 2006-06-30
−USD 20.75 million
Exact value

Exact value: -20747921 USD

2005-07-01 – 2006-06-30: -20747921 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2007 2006-07-01 – 2007-06-30
−USD 21.7 million
Exact value

Exact value: -21699906 USD

2006-07-01 – 2007-06-30: -21699906 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.21 million
Exact value

Exact value: -17210057 USD

2006-07-01 – 2007-06-30: -17210057 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.65 million
Exact value

Exact value: 1654951 USD

2006-07-01 – 2007-06-30: 1654951 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.87 million
Calculation and evidence

-17210057 − 1654951 USD

Exact free cash flow: -18865008 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-07-01 – 2008-06-30
−USD 18.88 million
Exact value

Exact value: -18882065 USD

2007-07-01 – 2008-06-30: -18882065 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.54 million
Exact value

Exact value: -15537919 USD

2007-07-01 – 2008-06-30: -15537919 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.2 million
Exact value

Exact value: 5195325 USD

2007-07-01 – 2008-06-30: 5195325 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.73 million
Calculation and evidence

-15537919 − 5195325 USD

Exact free cash flow: -20733244 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-07-01 – 2009-06-30
−USD 4.46 million
Exact value

Exact value: -4460921 USD

2008-07-01 – 2009-06-30: -4460921 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.82 million
Exact value

Exact value: -5820912 USD

2008-07-01 – 2009-06-30: -5820912 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 975,433
Exact value

Exact value: 975433 USD

2008-07-01 – 2009-06-30: 975433 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.8 million
Calculation and evidence

-5820912 − 975433 USD

Exact free cash flow: -6796345 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-07-01 – 2010-06-30
−USD 3.97 million
Exact value

Exact value: -3968558 USD

2009-07-01 – 2010-06-30: -3968558 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.39 million
Exact value

Exact value: 9394440 USD

2009-07-01 – 2010-06-30: 9394440 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 321,761
Exact value

Exact value: 321761 USD

2009-07-01 – 2010-06-30: 321761 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.07 million
Calculation and evidence

9394440 − 321761 USD

Exact free cash flow: 9072679 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-07-01 – 2011-06-30
−USD 12.17 million
Exact value

Exact value: -12169000 USD

2010-07-01 – 2011-06-30: -12169000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.92 million
Exact value

Exact value: 6918607 USD

2010-07-01 – 2011-06-30: 6918607 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.15 million
Exact value

Exact value: 1148217 USD

2010-07-01 – 2011-06-30: 1148217 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.77 million
Calculation and evidence

6918607 − 1148217 USD

Exact free cash flow: 5770390 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-07-01 – 2012-06-30
−USD 6.62 million
Exact value

Exact value: -6616000 USD

2011-07-01 – 2012-06-30: -6616000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.43 million
Exact value

Exact value: 8433000 USD

2011-07-01 – 2012-06-30: 8433000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

39 filings · 737 latest values · 737 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001303849, 1303849, edgar:1303849

Also known as Ardent Acquisition CORP, Avantair, Inc