JMP GROUP LLC

EDGAR

199 filing records in this dataset, filed from 2014-08-20 to 2021-11-12. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

77.8 million USD

2021 Q3 · USD

Exact inputs and evidence

Net margin

28.05%

2021 Q3 · %

Exact inputs and evidence

Operating cash flow

36.1 million USD

2021 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 46141000 USD Source
  • Operating Cash Flow: 10041000 USD Source
Cash and cash equivalents
118 million USD Source
Exact value

117521000 USD

Long-term debt including current maturities
4.81 million USD Source
Exact value

4812000 USD

Shares outstanding
19.9 million shares Source
Exact value

19944177 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2021-11-12.

Financial data available through: 2020-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2020-12-31
  • operating income: No compatible figures in this window
  • Net income: 7 of 11 periods available· newest 2020-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2020-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: Multiple units; comparison withheld· newest 2020-12-31
  • Total liabilities: Multiple units; comparison withheld· newest 2020-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2020-12-31
  • Long-term debt including current maturities: Multiple units; comparison withheld· newest 2020-12-31
  • Shares outstanding: Multiple units; comparison withheld· newest 2020-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +15.4%

    Prior period

    iso4217-usd 100.08 million

    –

    Current period

    iso4217-usd 115.5 million

    –

    Exact inputs and evidence

    115499000 − 100081000 = 15418000 iso4217-usd

    100081000 iso4217-usd · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    115499000 iso4217-usd · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +iso4217-usd 1.85 million

    Prior period

    −iso4217-usd 6.55 million

    –

    Current period

    −iso4217-usd 4.7 million

    –

    Exact inputs and evidence

    -4697000 − -6549000 = 1852000 iso4217-usd

    -6549000 iso4217-usd · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    -4697000 iso4217-usd · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +iso4217-usd 45.96 million

    Prior period

    −iso4217-usd 18.89 million

    –

    Current period

    iso4217-usd 27.07 million

    –

    Exact inputs and evidence

    27068000 − -18891000 = 45959000 iso4217-usd

    -18891000 iso4217-usd · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    27068000 iso4217-usd · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2020 2020-01-01 – 2020-12-31

  • Revenue iso4217-usd 115.5 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −iso4217-usd 4.7 million −4.1% of revenue

Cash

  • Operating cash flow iso4217-usd 27.07 million 23% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Not shown: operating income or net income is not reported.
  • 2019 Not shown: operating income or net income is not reported.
  • 2020 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2017 2017-01-01 – 2017-12-31110386000 UnavailableUnavailableUnavailable-15883000 Unavailable
Source
2018 2018-01-01 – 2018-12-31136424000 UnavailableUnavailableUnavailable-2187000 Unavailable
Source
2019 2019-01-01 – 2019-12-31100081000 UnavailableUnavailableUnavailable-6549000 Unavailable
Source
2020 2020-01-01 – 2020-12-31115499000 UnavailableUnavailableUnavailable-4697000 Unavailable
Source

Amounts are exact, in iso4217-usd.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

iso4217-usd 115.5M 2020
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.147.3M110.5M73.7M36.8M0.02017201820192020
Values and sources
Revenue values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2017Revenue110386000
2018Revenue136424000
2019Revenue100081000
2020Revenue115499000

Revenue growth

Change in revenue from the same financial period one year earlier.

15.4% 2020
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28%13%-2%-16%-31%2017201820192020
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2017Year over yearNo prior comparable period
2018Year over year23.6%
2019Year over year-26.6%
2020Year over year15.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -4.1% 2020
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2%-3.0%-7.2%-11.4%-15.5%2017-12-312018-12-312019-12-312020-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2017-12-31Operating marginNot reported
2018-12-31Operating marginNot reported
2019-12-31Operating marginNot reported
2020-12-31Operating marginNot reported
2017Net margin-14.4%
2018Net margin-1.6%
2019Net margin-6.5%
2020Net margin-4.1%
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

iso4217-usd 27.1M 2020
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.7M17.4M4.1M-9.2M-22.6M2017201820192020
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2017Operating cash flow3237000
2018Operating cash flow22647000
2019Operating cash flow-18891000
2020Operating cash flow27068000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2017Free cash flowUnavailable
2018Free cash flowUnavailable
2019Free cash flowUnavailable
2020Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2017-12-31Liabilities / assetsNot reportedNo source recorded
2018-12-31Liabilities / assetsNot reportedNo source recorded
2019-12-31Liabilities / assetsNot reportedNo source recorded
2020-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2017-12-31Current assets / current liabilitiesNot reportedNo source recorded
2018-12-31Current assets / current liabilitiesNot reportedNo source recorded
2019-12-31Current assets / current liabilitiesNot reportedNo source recorded
2020-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2014-01-01 – 2014-12-31
iso4217-usd 13.35 million
Exact value

Exact value: 13352000 iso4217-usd

2014-01-01 – 2014-12-31: 13352000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 6.44 million
Exact value

Exact value: 6444000 iso4217-usd

2014-01-01 – 2014-12-31: 6444000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−iso4217-usd 208,000
Exact value

Exact value: -208000 iso4217-usd

2015-01-01 – 2015-12-31: -208000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 3.81 million
Exact value

Exact value: -3810000 iso4217-usd

2015-01-01 – 2015-12-31: -3810000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
iso4217-usd 2.93 million
Exact value

Exact value: 2926000 iso4217-usd

2016-01-01 – 2016-12-31: 2926000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 8.88 million
Exact value

Exact value: 8878000 iso4217-usd

2016-01-01 – 2016-12-31: 8878000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−iso4217-usd 15.88 million
Exact value

Exact value: -15883000 iso4217-usd

2017-01-01 – 2017-12-31: -15883000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 3.24 million
Exact value

Exact value: 3237000 iso4217-usd

2017-01-01 – 2017-12-31: 3237000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−iso4217-usd 2.19 million
Exact value

Exact value: -2187000 iso4217-usd

2018-01-01 – 2018-12-31: -2187000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 22.65 million
Exact value

Exact value: 22647000 iso4217-usd

2018-01-01 – 2018-12-31: 22647000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
−iso4217-usd 6.55 million
Exact value

Exact value: -6549000 iso4217-usd

2019-01-01 – 2019-12-31: -6549000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 18.89 million
Exact value

Exact value: -18891000 iso4217-usd

2019-01-01 – 2019-12-31: -18891000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−iso4217-usd 4.7 million
Exact value

Exact value: -4697000 iso4217-usd

2020-01-01 – 2020-12-31: -4697000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 27.07 million
Exact value

Exact value: 27068000 iso4217-usd

2020-01-01 – 2020-12-31: 27068000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

199 filings · 1,974 latest values · 1,974 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001302350, 1302350, JMP, edgar:1302350, jmp

Also known as JMP GROUP LLC, JMP Group Inc.