Valley Commerce Bancorp

EDGAR

36 filing records in this dataset, filed from 2005-03-30 to 2013-03-29. Reported financial figures are available; chart coverage varies by period.

Watchlist
Cash and cash equivalents
57.6 million USD Source
Exact value

57573424 USD

Long-term debt including current maturities
Not available
Shares outstanding
2.82 million shares Source
Exact value

2815036 shares

Reported share-count change

1.09% · 30.4 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 2784593 shares · 2011-12-31· Source
  • 2815036 shares · 2012-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

3.23 million USD

2012-01-01 – 2012-12-31

Exact inputs and evidence
  • Net income: 858839 USD · 2012-01-01 – 2012-03-31 Source
  • Net income: 892415 USD · 2012-04-01 – 2012-06-30 Source
  • Net income: 839352 USD · 2012-07-01 – 2012-09-30 Source
  • Net income: 642300 USD · 2012-10-01 – 2012-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-03-29.

Financial data available through: 2012-12-31.

Coverage by financial measure
  • revenue: No compatible figures in this window
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 2012-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2012-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2012-12-31
  • Total assets: 4 of 11 periods available· newest 2012-12-31
  • Total liabilities: 4 of 11 periods available· newest 2012-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 4 of 11 periods available· newest 2012-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2012-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +4.2%

    Prior period

    USD 3.1 million

    –

    Current period

    USD 3.23 million

    –

    Exact inputs and evidence

    3232906 − 3103979 = 128927 USD

    3103979 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    3232906 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -8.1%

    Prior period

    USD 5.63 million

    –

    Current period

    USD 5.17 million

    –

    Exact inputs and evidence

    5167515 − 5625439 = -457924 USD

    5625439 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    5167515 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +103.7%

    Prior period

    USD 211,215

    –

    Current period

    USD 430,300

    –

    Exact inputs and evidence

    430300 − 211215 = 219085 USD

    211215 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    430300 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.
Values and sources
Revenue values and source evidence
PeriodSeriesValueSource evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValueSource evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
−USD 587,263
Exact value

Exact value: -587263 USD

2009-01-01 – 2009-12-31: -587263 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.71 million
Exact value

Exact value: 1709917 USD

2009-01-01 – 2009-12-31: 1709917 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.73 million
Exact value

Exact value: 4732461 USD

2009-01-01 – 2009-12-31: 4732461 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.02 million
Calculation and evidence

1709917 − 4732461 USD

Exact free cash flow: -3022544 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 2.16 million
Exact value

Exact value: 2162968 USD

2010-01-01 – 2010-12-31: 2162968 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.33 million
Exact value

Exact value: 6333871 USD

2010-01-01 – 2010-12-31: 6333871 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 990,482
Exact value

Exact value: 990482 USD

2010-01-01 – 2010-12-31: 990482 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.34 million
Calculation and evidence

6333871 − 990482 USD

Exact free cash flow: 5343389 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 3.1 million
Exact value

Exact value: 3103979 USD

2011-01-01 – 2011-12-31: 3103979 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.63 million
Exact value

Exact value: 5625439 USD

2011-01-01 – 2011-12-31: 5625439 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 211,215
Exact value

Exact value: 211215 USD

2011-01-01 – 2011-12-31: 211215 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.41 million
Calculation and evidence

5625439 − 211215 USD

Exact free cash flow: 5414224 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 3.23 million
Exact value

Exact value: 3232906 USD

2012-01-01 – 2012-12-31: 3232906 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.17 million
Exact value

Exact value: 5167515 USD

2012-01-01 – 2012-12-31: 5167515 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 430,300
Exact value

Exact value: 430300 USD

2012-01-01 – 2012-12-31: 430300 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.74 million
Calculation and evidence

5167515 − 430300 USD

Exact free cash flow: 4737215 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

36 filings · 526 latest values · 526 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001302244, 1302244, edgar:1302244

Also known as Valley Commerce Bancorp