Allied Security Holdings LLC

EDGAR

17 filing records in this dataset, filed from 2005-03-31 to 2008-08-06. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

393 million USD

2008-06-30 · USD

Exact inputs and evidence

Operating margin

3.9%

2008-06-30 · %

Exact inputs and evidence
  • Operating Income: 15347000 USD Source
  • Revenue: 393466000 USD Source

Operating cash flow

19 million USD

2008-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 37138000 USD Source
  • Operating Cash Flow: 18112000 USD Source

Free cash flow

18.2 million USD

2008-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 37138000 USD Source
  • Operating Cash Flow: 18112000 USD Source
  • Capital Expenditure: 1534000 USD Source
  • Capital Expenditure: 706000 USD Source
Cash and cash equivalents
20.5 million USD Source
Exact value

20480000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.54 billion USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Revenue: 373797000 USD · 2007-07-01 – 2007-09-30 Source
  • Revenue: 1484710000 USD · 2007-01-01 – 2007-12-31 Source
  • Revenue: 1095052000 USD · 2007-01-01 – 2007-09-30 Source
  • Revenue: 387338000 USD · 2008-01-01 – 2008-03-31 Source
  • Revenue: 393466000 USD · 2008-04-01 – 2008-06-30 Source

Net income

9.04 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Net income: 3212000 USD · 2007-07-01 – 2007-09-30 Source
  • Net income: 347000 USD · 2007-01-01 – 2007-12-31 Source
  • Net income: -2809000 USD · 2007-01-01 – 2007-09-30 Source
  • Net income: -2929000 USD · 2008-01-01 – 2008-03-31 Source
  • Net income: 5599000 USD · 2008-04-01 – 2008-06-30 Source

Operating cash flow

40.1 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Operating cash flow: 11924000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: 22271000 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: 25211000 USD · 2007-01-01 – 2007-12-31 Source
  • Operating cash flow: 11924000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: 18112000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 37138000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: 18112000 USD · 2008-01-01 – 2008-03-31 Source

Capital expenditure

3.89 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Capital expenditure: 2805000 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 1575000 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 3929000 USD · 2007-01-01 – 2007-12-31 Source
  • Capital expenditure: 2805000 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 706000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 1534000 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 706000 USD · 2008-01-01 – 2008-03-31 Source

Free cash flow

36.2 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Operating cash flow: 11924000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: 22271000 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: 25211000 USD · 2007-01-01 – 2007-12-31 Source
  • Operating cash flow: 11924000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: 18112000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 37138000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: 18112000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 2805000 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 1575000 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 3929000 USD · 2007-01-01 – 2007-12-31 Source
  • Capital expenditure: 2805000 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 706000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 1534000 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 706000 USD · 2008-01-01 – 2008-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-08-06.

Financial data available through: 2007-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2007-12-31
  • Operating income: 4 of 11 periods available· newest 2007-12-31
  • Net income: 4 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2007-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2007-12-31
  • Total assets: 4 of 11 periods available· newest 2007-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2007-12-31
  • Current liabilities: 4 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +17.7%

    Prior period

    USD 1.26 billion

    –

    Current period

    USD 1.48 billion

    –

    Exact inputs and evidence

    1484710000 − 1261816000 = 222894000 USD

    1261816000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    1484710000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 15.72 million

    Prior period

    −USD 15.37 million

    –

    Current period

    USD 347,000

    –

    Exact inputs and evidence

    347000 − -15371000 = 15718000 USD

    -15371000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    347000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +11.3%

    Prior period

    USD 22.65 million

    –

    Current period

    USD 25.21 million

    –

    Exact inputs and evidence

    25211000 − 22652000 = 2559000 USD

    22652000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    25211000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +17%

    Prior period

    USD 3.36 million

    –

    Current period

    USD 3.93 million

    –

    Exact inputs and evidence

    3929000 − 3357000 = 572000 USD

    3357000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    3929000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 1.48 billion 100% of revenue
  • Operating costs Derived USD 1.44 billion 97% of revenue
  • Operating income USD 47.58 million 3.2% of revenue
  • Tax, interest and other Derived USD 47.23 million 3.2% of revenue
  • Net income USD 347,000 0% of revenue

Cash

  • Operating cash flow USD 25.21 million 1.7% of revenue
  • Capital expenditure USD 3.93 million 0.3% of revenue
  • Free cash flow Derived USD 21.28 million 1.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 Net loss: net income was −2.9% of revenue.
  • 2005 Net loss: net income was −0.4% of revenue.
  • 2006 Net loss: net income was −1.2% of revenue.
  • 2007 97%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2004-01-01 – 2004-12-31873401000 867748000 Derived 5653000 31385000 Derived -25732000 13130000 Derived
Source
2005 2005-01-01 – 2005-12-311124549000 1088227000 Derived 36322000 40341000 Derived -4019000 15140000 Derived
Source
2006 2006-01-01 – 2006-12-311261816000 1232662000 Derived 29154000 44525000 Derived -15371000 19295000 Derived
Source
2007 2007-01-01 – 2007-12-311484710000 1437134000 Derived 47576000 47229000 Derived 347000 21282000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.5B 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6B1.2B801.7M400.9M0.02004200520062007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue873401000
2005Revenue1124549000
2006Revenue1261816000
2007Revenue1484710000

Revenue growth

Change in revenue from the same financial period one year earlier.

17.7% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.1%23.3%15.5%7.8%0.0%2004200520062007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over year28.8%
2006Year over year12.2%
2007Year over year17.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.2% 2007
Net margin 0% 2007
Free cash flow margin 1.4% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.7%1.9%0.1%-1.6%-3.4%2004200520062007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004Operating margin0.6%
2005Operating margin3.2%
2006Operating margin2.3%
2007Operating margin3.2%
2004Net margin-2.9%
2005Net margin-0.4%
2006Net margin-1.2%
2007Net margin0%
2004Free cash flow margin1.5%
2005Free cash flow margin1.3%
2006Free cash flow margin1.5%
2007Free cash flow margin1.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 25.2M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.2M20.4M13.6M6.8M0.02004200520062007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flow14901000
2005Operating cash flow19089000
2006Operating cash flow22652000
2007Operating cash flow25211000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 21.3M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.0M17.2M11.5M5.7M0.02004200520062007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flow13130000
2005Free cash flow15140000
2006Free cash flow19295000
2007Free cash flow21282000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.3× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.42×1.07×0.71×0.36×0.00×2004200520062007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004Current assets / current liabilities1.08×
2005Current assets / current liabilities1.16×
2006Current assets / current liabilities1.32×
2007Current assets / current liabilities1.3×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2004 2004-01-01 – 2004-12-31
−USD 25.73 million
Exact value

Exact value: -25732000 USD

2004-01-01 – 2004-12-31: -25732000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.9 million
Exact value

Exact value: 14901000 USD

2004-01-01 – 2004-12-31: 14901000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.77 million
Exact value

Exact value: 1771000 USD

2004-01-01 – 2004-12-31: 1771000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.13 million
Calculation and evidence

14901000 − 1771000 USD

Exact free cash flow: 13130000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 4.02 million
Exact value

Exact value: -4019000 USD

2005-01-01 – 2005-12-31: -4019000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.09 million
Exact value

Exact value: 19089000 USD

2005-01-01 – 2005-12-31: 19089000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.95 million
Exact value

Exact value: 3949000 USD

2005-01-01 – 2005-12-31: 3949000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.14 million
Calculation and evidence

19089000 − 3949000 USD

Exact free cash flow: 15140000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 15.37 million
Exact value

Exact value: -15371000 USD

2006-01-01 – 2006-12-31: -15371000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.65 million
Exact value

Exact value: 22652000 USD

2006-01-01 – 2006-12-31: 22652000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.36 million
Exact value

Exact value: 3357000 USD

2006-01-01 – 2006-12-31: 3357000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.3 million
Calculation and evidence

22652000 − 3357000 USD

Exact free cash flow: 19295000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 347,000
Exact value

Exact value: 347000 USD

2007-01-01 – 2007-12-31: 347000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.21 million
Exact value

Exact value: 25211000 USD

2007-01-01 – 2007-12-31: 25211000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.93 million
Exact value

Exact value: 3929000 USD

2007-01-01 – 2007-12-31: 3929000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.28 million
Calculation and evidence

25211000 − 3929000 USD

Exact free cash flow: 21282000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001301566, 1301566, edgar:1301566